landrox 4x4 limited
landrox 4x4 limited Company Information
Company Number
05228639
Next Accounts
Jun 2025
Directors
Shareholders
richard casbolt
nicola casbolt
Group Structure
View All
Industry
Retail trade of motor vehicle parts and accessories
Registered Address
1 lodge close, bicester, oxfordshire, OX26 3TE
landrox 4x4 limited Estimated Valuation
Pomanda estimates the enterprise value of LANDROX 4X4 LIMITED at £323 based on a Turnover of £1.4k and 0.23x industry multiple (adjusted for size and gross margin).
landrox 4x4 limited Estimated Valuation
Pomanda estimates the enterprise value of LANDROX 4X4 LIMITED at £0 based on an EBITDA of £0 and a 2.63x industry multiple (adjusted for size and gross margin).
landrox 4x4 limited Estimated Valuation
Pomanda estimates the enterprise value of LANDROX 4X4 LIMITED at £0 based on Net Assets of £-712 and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Landrox 4x4 Limited Overview
Landrox 4x4 Limited is a live company located in oxfordshire, OX26 3TE with a Companies House number of 05228639. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in September 2004, it's largest shareholder is richard casbolt with a 85% stake. Landrox 4x4 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Landrox 4x4 Limited Health Check
Pomanda's financial health check has awarded Landrox 4X4 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £1.4k, make it smaller than the average company (£1.7m)
- Landrox 4x4 Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.8%)
- Landrox 4x4 Limited
6.8% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (28%)
- Landrox 4x4 Limited
28% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Landrox 4x4 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
- Landrox 4x4 Limited
19 - Industry AVG
Pay Structure
on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)
- Landrox 4x4 Limited
£29.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.4k, this is less efficient (£171.8k)
- Landrox 4x4 Limited
£171.8k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (38 days)
- Landrox 4x4 Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 227 days, this is slower than average (45 days)
- Landrox 4x4 Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Landrox 4x4 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Landrox 4x4 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4846.7%, this is a higher level of debt than the average (68%)
4846.7% - Landrox 4x4 Limited
68% - Industry AVG
LANDROX 4X4 LIMITED financials
Landrox 4X4 Limited's latest turnover from September 2023 is estimated at £1.4 thousand and the company has net assets of -£712. According to their latest financial statements, we estimate that Landrox 4X4 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 38 | 200 | 200 | 416 | 578 | ||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1 | 1 | 38 | 200 | 200 | 416 | 578 | ||||||||
| Stock & work in progress | 5,099 | 3,509 | 3,999 | 4,782 | 5,449 | 3,948 | 2,500 | ||||||||
| Trade Debtors | 15 | 15 | 141 | 132 | 197 | 5,616 | 5,708 | 2,540 | 2,622 | 2,667 | 386 | 185 | 382 | 3,143 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 82 | 120 | 157 | 143 | 21 | 103 | 1,937 | 307 | |||||||
| misc current assets | |||||||||||||||
| total current assets | 15 | 15 | 141 | 132 | 197 | 5,616 | 5,708 | 5,181 | 6,169 | 6,778 | 7,592 | 5,856 | 4,236 | 4,819 | 3,450 |
| total assets | 15 | 15 | 141 | 132 | 197 | 5,616 | 5,708 | 5,181 | 6,170 | 6,779 | 7,630 | 6,056 | 4,436 | 5,235 | 4,028 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 727 | 727 | 726 | 691 | 691 | 5,467 | 5,404 | 5,030 | 5,856 | 6,092 | 6,631 | 5,092 | 3,520 | 5,373 | 4,231 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 727 | 727 | 726 | 691 | 691 | 5,467 | 5,404 | 5,030 | 5,856 | 6,092 | 6,631 | 5,092 | 3,520 | 5,373 | 4,231 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 40 | ||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 40 | ||||||||||||||
| total liabilities | 727 | 727 | 726 | 691 | 691 | 5,467 | 5,444 | 5,030 | 5,856 | 6,092 | 6,631 | 5,092 | 3,520 | 5,373 | 4,231 |
| net assets | -712 | -712 | -585 | -559 | -494 | 149 | 264 | 151 | 314 | 687 | 999 | 964 | 916 | -138 | -203 |
| total shareholders funds | -712 | -712 | -585 | -559 | -494 | 149 | 264 | 151 | 314 | 687 | 999 | 964 | 916 | -138 | -203 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 37 | 162 | 216 | 162 | 163 | ||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -5,099 | 1,590 | -490 | -783 | -667 | 1,501 | 1,448 | 2,500 | |||||||
| Debtors | -126 | 9 | -65 | -5,419 | -92 | 5,708 | -2,540 | -82 | -45 | 2,281 | 201 | -197 | -2,761 | 3,143 | |
| Creditors | 1 | 35 | -4,776 | 63 | 374 | -826 | -236 | -539 | 1,539 | 1,572 | -1,853 | 1,142 | 4,231 | ||
| Accruals and Deferred Income | -40 | 40 | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -82 | -38 | -37 | 14 | 122 | -82 | -1,834 | 1,630 | 307 | ||||||
| overdraft | |||||||||||||||
| change in cash | -82 | -38 | -37 | 14 | 122 | -82 | -1,834 | 1,630 | 307 |
landrox 4x4 limited Credit Report and Business Information
Landrox 4x4 Limited Competitor Analysis
Perform a competitor analysis for landrox 4x4 limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in OX26 area or any other competitors across 12 key performance metrics.
landrox 4x4 limited Ownership
LANDROX 4X4 LIMITED group structure
Landrox 4X4 Limited has no subsidiary companies.
Ultimate parent company
LANDROX 4X4 LIMITED
05228639
landrox 4x4 limited directors
Landrox 4X4 Limited currently has 1 director, Mr Richard Casbolt serving since Sep 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Casbolt | England | 60 years | Sep 2004 | - | Director |
P&L
September 2023turnover
1.4k
+22%
operating profit
0
0%
gross margin
17.3%
+10.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-712
0%
total assets
15
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
landrox 4x4 limited company details
company number
05228639
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
September 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
1 lodge close, bicester, oxfordshire, OX26 3TE
Bank
-
Legal Advisor
-
landrox 4x4 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to landrox 4x4 limited.
landrox 4x4 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANDROX 4X4 LIMITED. This can take several minutes, an email will notify you when this has completed.
landrox 4x4 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
