examworks investigation services limited
examworks investigation services limited Company Information
Company Number
05232455
Next Accounts
Sep 2025
Shareholders
premex group ltd
Group Structure
View All
Industry
Investigation activities
Registered Address
premex house futura park, middlebrook, bolton, lancashire, BL6 6SX
Website
www.examworks-is.co.ukexamworks investigation services limited Estimated Valuation
Pomanda estimates the enterprise value of EXAMWORKS INVESTIGATION SERVICES LIMITED at £3.4m based on a Turnover of £4m and 0.84x industry multiple (adjusted for size and gross margin).
examworks investigation services limited Estimated Valuation
Pomanda estimates the enterprise value of EXAMWORKS INVESTIGATION SERVICES LIMITED at £3.7m based on an EBITDA of £576k and a 6.37x industry multiple (adjusted for size and gross margin).
examworks investigation services limited Estimated Valuation
Pomanda estimates the enterprise value of EXAMWORKS INVESTIGATION SERVICES LIMITED at £6.2m based on Net Assets of £2.6m and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Examworks Investigation Services Limited Overview
Examworks Investigation Services Limited is a live company located in bolton, BL6 6SX with a Companies House number of 05232455. It operates in the investigation activities sector, SIC Code 80300. Founded in September 2004, it's largest shareholder is premex group ltd with a 100% stake. Examworks Investigation Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Examworks Investigation Services Limited Health Check
Pomanda's financial health check has awarded Examworks Investigation Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 1 areas for improvement. Company Health Check FAQs
9 Strong
1 Regular
1 Weak
Size
annual sales of £4m, make it larger than the average company (£3.3m)
£4m - Examworks Investigation Services Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.8%)
5% - Examworks Investigation Services Limited
5.8% - Industry AVG
Production
with a gross margin of 63.9%, this company has a lower cost of product (51%)
63.9% - Examworks Investigation Services Limited
51% - Industry AVG
Profitability
an operating margin of 14% make it more profitable than the average company (3.2%)
14% - Examworks Investigation Services Limited
3.2% - Industry AVG
Employees
with 65 employees, this is above the industry average (42)
65 - Examworks Investigation Services Limited
42 - Industry AVG
Pay Structure
on an average salary of £31.3k, the company has a lower pay structure (£42.7k)
£31.3k - Examworks Investigation Services Limited
£42.7k - Industry AVG
Efficiency
resulting in sales per employee of £62.2k, this is less efficient (£85.4k)
£62.2k - Examworks Investigation Services Limited
£85.4k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is earlier than average (72 days)
49 days - Examworks Investigation Services Limited
72 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (18 days)
47 days - Examworks Investigation Services Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Examworks Investigation Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (9 weeks)
25 weeks - Examworks Investigation Services Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.7%, this is a lower level of debt than the average (59.5%)
16.7% - Examworks Investigation Services Limited
59.5% - Industry AVG
EXAMWORKS INVESTIGATION SERVICES LIMITED financials
Examworks Investigation Services Limited's latest turnover from December 2023 is £4 million and the company has net assets of £2.6 million. According to their latest financial statements, Examworks Investigation Services Limited has 65 employees and maintains cash reserves of £255 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,046,000 | 3,580,000 | 3,519,000 | 3,521,000 | 4,892,000 | 4,542,000 | 5,115,000 | 5,022,000 | 7,578,000 | 7,611,000 | 6,958,000 | 8,011 | 4,983,283 | 3,598,021 | |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 1,462,000 | 1,220,000 | 1,207,000 | 1,099,000 | 1,973,000 | 1,829,000 | 1,797,000 | 2,296,000 | 3,727,000 | 3,650,000 | 3,455,000 | 4,228 | 2,448,532 | 1,651,473 | |
| Gross Profit | 2,584,000 | 2,360,000 | 2,312,000 | 2,422,000 | 2,919,000 | 2,713,000 | 3,318,000 | 2,726,000 | 3,851,000 | 3,961,000 | 3,503,000 | 3,783 | 2,534,751 | 1,946,548 | |
| Admin Expenses | 2,018,000 | 1,618,000 | 1,726,000 | 1,721,000 | 4,504,000 | 2,321,000 | 2,953,000 | 3,110,000 | 3,550,000 | 3,389,000 | 3,325,000 | 2,860 | 1,997,898 | 1,746,545 | |
| Operating Profit | 566,000 | 742,000 | 586,000 | 701,000 | -1,585,000 | 392,000 | 365,000 | -384,000 | 301,000 | 572,000 | 178,000 | 923 | 536,853 | 200,003 | |
| Interest Payable | 10,000 | 5,000 | 5,000 | 5,000 | 4,000 | 18,000 | 20,000 | 32,000 | 18,000 | 26,000 | 23,000 | 15 | 32,288 | 2,406 | |
| Interest Receivable | 20,000 | 295 | 876 | ||||||||||||
| Pre-Tax Profit | 556,000 | 737,000 | 581,000 | 696,000 | -1,589,000 | 374,000 | 345,000 | -396,000 | 283,000 | 546,000 | 155,000 | 908 | 504,860 | 198,473 | |
| Tax | 126,000 | -141,000 | -89,000 | -12,000 | -7,000 | -71,000 | -70,000 | 84,000 | -61,000 | -120,000 | -50,000 | -228 | -138,620 | -60,008 | |
| Profit After Tax | 682,000 | 596,000 | 492,000 | 684,000 | -1,596,000 | 303,000 | 275,000 | -312,000 | 222,000 | 426,000 | 105,000 | 680 | 366,240 | 138,465 | |
| Dividends Paid | |||||||||||||||
| Retained Profit | 682,000 | 596,000 | 492,000 | 684,000 | -1,596,000 | 303,000 | 275,000 | -312,000 | 222,000 | 426,000 | 105,000 | 680 | 366,240 | 138,465 | |
| Employee Costs | 2,035,000 | 1,916,000 | 1,791,000 | 1,987,000 | 2,110,000 | 2,190,000 | 2,679,000 | 2,801,000 | 3,582,000 | 3,171,000 | 2,377,000 | 2,151 | 1,417,292 | 1,183,289 | |
| Number Of Employees | 65 | 63 | 67 | 76 | 74 | 69 | 88 | 90 | 127 | 98 | 90 | 97 | 58 | 55 | |
| EBITDA* | 576,000 | 754,000 | 596,000 | 711,000 | -1,551,000 | 466,000 | 495,000 | -282,000 | 407,000 | 646,000 | 243,000 | 974 | 588,959 | 243,679 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 16,000 | 14,000 | 21,000 | 17,000 | 14,000 | 71,000 | 121,000 | 211,000 | 167,000 | 179,000 | 133,000 | 83 | 66,846 | 94,767 | 50,037 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 15,000 | 30,000 | 31,000 | 33,000 | |||||||||||
| Total Fixed Assets | 31,000 | 44,000 | 52,000 | 50,000 | 14,000 | 71,000 | 121,000 | 211,000 | 167,000 | 179,000 | 133,000 | 83 | 66,846 | 94,767 | 50,037 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 552,000 | 702,000 | 984,000 | 833,000 | 1,043,000 | 1,152,000 | 2,278,000 | 2,282,000 | 4,213,000 | 4,826,000 | 4,382,000 | 4,771 | 2,949,529 | 1,659,778 | 956,369 |
| Group Debtors | 2,159,000 | 1,749,000 | 963,000 | 405,000 | 14,000 | 1,311,000 | 311,000 | 311,000 | 311,000 | 336,000 | 338,000 | 340 | 290,000 | 100 | |
| Misc Debtors | 101,000 | 136,000 | 126,000 | 87,000 | 148,000 | 146,000 | 128,000 | 232,000 | 208,000 | 193,000 | 153,000 | 156 | 52,897 | 55,582 | |
| Cash | 255,000 | 226,000 | 72,000 | 213,000 | 154,000 | 106,000 | 83,000 | 1,329,000 | 483,000 | 186,000 | 167,000 | 275 | 352,147 | 311,909 | 166,066 |
| misc current assets | |||||||||||||||
| total current assets | 3,067,000 | 2,813,000 | 2,145,000 | 1,538,000 | 1,359,000 | 2,715,000 | 2,800,000 | 4,154,000 | 5,215,000 | 5,541,000 | 5,040,000 | 5,542 | 3,644,573 | 2,027,369 | 1,122,435 |
| total assets | 3,098,000 | 2,857,000 | 2,197,000 | 1,588,000 | 1,373,000 | 2,786,000 | 2,921,000 | 4,365,000 | 5,382,000 | 5,720,000 | 5,173,000 | 5,625 | 3,711,419 | 2,122,136 | 1,172,472 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 190,000 | 260,000 | 244,000 | 226,000 | 323,000 | 279,000 | 306,000 | 400,000 | 306,000 | 749,000 | 419,000 | 657 | 374,372 | 299,962 | 1,651,974 |
| Group/Directors Accounts | 173,000 | 279,000 | 279,000 | 279,000 | 658,000 | 410,000 | 505,000 | 1,999,000 | 2,952,000 | 2,975,000 | 3,308,000 | 3,525 | 2,801,949 | 1,916,346 | |
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 153,000 | 418,000 | 370,000 | 271,000 | 264,000 | 373,000 | 689,000 | 820,000 | 666,000 | 760,000 | 636,000 | 738 | 509,607 | 237,094 | |
| total current liabilities | 516,000 | 957,000 | 893,000 | 776,000 | 1,245,000 | 1,062,000 | 1,500,000 | 3,219,000 | 3,924,000 | 4,484,000 | 4,363,000 | 4,920 | 3,685,928 | 2,453,402 | 1,651,974 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 288 | 9,771 | |||||||||||||
| total long term liabilities | 288 | 9,771 | |||||||||||||
| total liabilities | 516,000 | 957,000 | 893,000 | 776,000 | 1,245,000 | 1,062,000 | 1,500,000 | 3,219,000 | 3,924,000 | 4,484,000 | 4,363,000 | 4,920 | 3,686,216 | 2,463,173 | 1,651,974 |
| net assets | 2,582,000 | 1,900,000 | 1,304,000 | 812,000 | 128,000 | 1,724,000 | 1,421,000 | 1,146,000 | 1,458,000 | 1,236,000 | 810,000 | 705 | 25,203 | -341,037 | -479,502 |
| total shareholders funds | 2,582,000 | 1,900,000 | 1,304,000 | 812,000 | 128,000 | 1,724,000 | 1,421,000 | 1,146,000 | 1,458,000 | 1,236,000 | 810,000 | 705 | 25,203 | -341,037 | -479,502 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 566,000 | 742,000 | 586,000 | 701,000 | -1,585,000 | 392,000 | 365,000 | -384,000 | 301,000 | 572,000 | 178,000 | 923 | 536,853 | 200,003 | |
| Depreciation | 10,000 | 12,000 | 10,000 | 10,000 | 34,000 | 74,000 | 130,000 | 102,000 | 106,000 | 74,000 | 65,000 | 51 | 52,106 | 43,676 | 23,916 |
| Amortisation | |||||||||||||||
| Tax | 126,000 | -141,000 | -89,000 | -12,000 | -7,000 | -71,000 | -70,000 | 84,000 | -61,000 | -120,000 | -50,000 | -228 | -138,620 | -60,008 | |
| Stock | |||||||||||||||
| Debtors | 210,000 | 513,000 | 746,000 | 153,000 | -1,404,000 | -108,000 | -108,000 | -1,907,000 | -623,000 | 482,000 | 4,867,733 | -3,287,159 | 1,576,966 | 759,091 | 956,369 |
| Creditors | -70,000 | 16,000 | 18,000 | -97,000 | 44,000 | -27,000 | -94,000 | 94,000 | -443,000 | 330,000 | 418,343 | -373,715 | 74,410 | -1,352,012 | 1,651,974 |
| Accruals and Deferred Income | -265,000 | 48,000 | 99,000 | 7,000 | -109,000 | -316,000 | -131,000 | 154,000 | -94,000 | 124,000 | 635,262 | -508,869 | 272,513 | 237,094 | |
| Deferred Taxes & Provisions | -288 | -9,483 | 9,771 | ||||||||||||
| Cash flow from operations | 157,000 | 164,000 | -122,000 | 456,000 | -219,000 | 160,000 | 308,000 | 1,957,000 | 432,000 | 498,000 | -3,621,128 | 2,405,033 | -789,187 | -1,680,567 | |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -106,000 | -379,000 | 248,000 | -95,000 | -1,494,000 | -953,000 | -23,000 | -333,000 | 3,304,475 | -2,798,424 | 885,603 | 1,916,346 | |||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -10,000 | -5,000 | -5,000 | -5,000 | -4,000 | -18,000 | -20,000 | -12,000 | -18,000 | -26,000 | -23,000 | -15 | -31,993 | -1,530 | |
| cash flow from financing | -116,000 | -5,000 | -5,000 | -384,000 | 244,000 | -113,000 | -1,514,000 | -965,000 | -41,000 | -359,000 | 3,985,770 | -2,823,617 | 853,610 | 1,914,816 | |
| cash and cash equivalents | |||||||||||||||
| cash | 29,000 | 154,000 | -141,000 | 59,000 | 48,000 | 23,000 | -1,246,000 | 846,000 | 297,000 | 19,000 | 166,725 | -351,872 | 40,238 | 145,843 | 166,066 |
| overdraft | |||||||||||||||
| change in cash | 29,000 | 154,000 | -141,000 | 59,000 | 48,000 | 23,000 | -1,246,000 | 846,000 | 297,000 | 19,000 | 166,725 | -351,872 | 40,238 | 145,843 | 166,066 |
examworks investigation services limited Credit Report and Business Information
Examworks Investigation Services Limited Competitor Analysis
Perform a competitor analysis for examworks investigation services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BL6 area or any other competitors across 12 key performance metrics.
examworks investigation services limited Ownership
EXAMWORKS INVESTIGATION SERVICES LIMITED group structure
Examworks Investigation Services Limited has no subsidiary companies.
Ultimate parent company
GOLD PARENT LLP
#0029763
2 parents
EXAMWORKS INVESTIGATION SERVICES LIMITED
05232455
examworks investigation services limited directors
Examworks Investigation Services Limited currently has 4 directors. The longest serving directors include Mr James Price (May 2011) and Mr Richard Perlman (May 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Price | England | 67 years | May 2011 | - | Director |
| Mr Richard Perlman | England | 78 years | May 2011 | - | Director |
| Mr Doug Laver | England | 60 years | Nov 2017 | - | Director |
| Mr Michael Cutler | England | 51 years | Feb 2020 | - | Director |
P&L
December 2023turnover
4m
+13%
operating profit
566k
-24%
gross margin
63.9%
-3.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.6m
+0.36%
total assets
3.1m
+0.08%
cash
255k
+0.13%
net assets
Total assets minus all liabilities
examworks investigation services limited company details
company number
05232455
Type
Private limited with Share Capital
industry
80300 - Investigation activities
incorporation date
September 2004
age
21
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
premex insight limited (October 2015)
premex litigation funding limited (November 2006)
accountant
-
auditor
-
address
premex house futura park, middlebrook, bolton, lancashire, BL6 6SX
Bank
BARCLAYS BANK PLC
Legal Advisor
-
examworks investigation services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to examworks investigation services limited. Currently there are 0 open charges and 4 have been satisfied in the past.
examworks investigation services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXAMWORKS INVESTIGATION SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
examworks investigation services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
