the threshold cohousing centre community interest company

Live MatureSmallHealthy

the threshold cohousing centre community interest company Company Information

Share THE THRESHOLD COHOUSING CENTRE COMMUNITY INTEREST COMPANY

Company Number

05238501

Shareholders

synergy housing association

donna fischer

View All

Group Structure

View All

Industry

Other education n.e.c.

 +1

Registered Address

cole street farm, cole street lane, gillingham, dorset, SP8 5JQ

the threshold cohousing centre community interest company Estimated Valuation

£417.4k

Pomanda estimates the enterprise value of THE THRESHOLD COHOUSING CENTRE COMMUNITY INTEREST COMPANY at £417.4k based on a Turnover of £592.6k and 0.7x industry multiple (adjusted for size and gross margin).

the threshold cohousing centre community interest company Estimated Valuation

£33.3k

Pomanda estimates the enterprise value of THE THRESHOLD COHOUSING CENTRE COMMUNITY INTEREST COMPANY at £33.3k based on an EBITDA of £9.6k and a 3.47x industry multiple (adjusted for size and gross margin).

the threshold cohousing centre community interest company Estimated Valuation

£75.7k

Pomanda estimates the enterprise value of THE THRESHOLD COHOUSING CENTRE COMMUNITY INTEREST COMPANY at £75.7k based on Net Assets of £35.2k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Threshold Cohousing Centre Community Interest Company Overview

The Threshold Cohousing Centre Community Interest Company is a live company located in gillingham, SP8 5JQ with a Companies House number of 05238501. It operates in the other accommodation sector, SIC Code 55900. Founded in September 2004, it's largest shareholder is synergy housing association with a 50% stake. The Threshold Cohousing Centre Community Interest Company is a mature, small sized company, Pomanda has estimated its turnover at £592.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Threshold Cohousing Centre Community Interest Company Health Check

Pomanda's financial health check has awarded The Threshold Cohousing Centre Community Interest Company a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £592.6k, make it smaller than the average company (£776k)

£592.6k - The Threshold Cohousing Centre Community Interest Company

£776k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.1%)

8% - The Threshold Cohousing Centre Community Interest Company

7.1% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a higher cost of product (55.8%)

28.2% - The Threshold Cohousing Centre Community Interest Company

55.8% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (5.3%)

1.6% - The Threshold Cohousing Centre Community Interest Company

5.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (18)

8 - The Threshold Cohousing Centre Community Interest Company

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)

£26.9k - The Threshold Cohousing Centre Community Interest Company

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.1k, this is more efficient (£51.9k)

£74.1k - The Threshold Cohousing Centre Community Interest Company

£51.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (16 days)

51 days - The Threshold Cohousing Centre Community Interest Company

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (21 days)

41 days - The Threshold Cohousing Centre Community Interest Company

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Threshold Cohousing Centre Community Interest Company

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Threshold Cohousing Centre Community Interest Company

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.3%, this is a higher level of debt than the average (24.6%)

58.3% - The Threshold Cohousing Centre Community Interest Company

24.6% - Industry AVG

THE THRESHOLD COHOUSING CENTRE COMMUNITY INTEREST COMPANY financials

EXPORTms excel logo

The Threshold Cohousing Centre Community Interest Company's latest turnover from March 2024 is estimated at £592.6 thousand and the company has net assets of £35.2 thousand. According to their latest financial statements, we estimate that The Threshold Cohousing Centre Community Interest Company has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Sep 2012Sep 2011Sep 2010Sep 2009
Turnover592,618484,817482,748470,335419,470341,951316,36041,05041,73021,85172,36630,278102,145187,452
Other Income Or Grants
Cost Of Sales425,426351,170372,614371,078329,387267,059237,49129,74530,21216,10510,33893368,771126,368
Gross Profit167,192133,647110,13599,25790,08274,89278,86811,30511,5185,74662,02829,34533,37561,084
Admin Expenses157,604138,856106,45294,66785,95775,19869,15810,2638,185-1,55955,69125,90933,674-6,54051,236
Operating Profit9,588-5,2093,6834,5904,125-3069,7101,0423,3337,3056,3373,436-29967,624-51,236
Interest Payable
Interest Receivable1735484299421270
Pre-Tax Profit9,588-5,2093,6834,5904,125-3069,7101,0803,5157,4776,3913,52068,044-50,966
Tax-2,397-700-872-784-1,845-216-703-1,570-1,278-704-19,052
Profit After Tax7,191-5,2092,9833,7183,341-3067,8658642,8125,9075,1132,81648,992-50,966
Dividends Paid
Retained Profit7,191-5,2092,9833,7183,341-3067,8658642,8125,9075,1132,81648,992-50,966
Employee Costs215,050153,891171,184144,323140,646115,748111,60921,94022,20722,67944,58122,13544,23264,276
Number Of Employees86766551112123
EBITDA*9,588-5,2093,6834,5904,125-3069,7101,0423,3337,3056,3373,436-29967,624-51,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets11111111111111350,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11111111111111350,000
Stock & work in progress
Trade Debtors83,53971,66571,59465,28458,34947,64944,85842,2511104,14625710,01518,9977,491
Group Debtors
Misc Debtors86513,706
Cash30,43942,53426,51517,59359,39560,225108,063
misc current assets1,049,575
total current assets84,40471,66571,59465,28458,34947,64944,85842,25130,43942,64430,66131,55669,41079,2221,165,129
total assets84,40571,66671,59565,28558,35047,65044,85942,25230,44042,64530,66231,55769,41179,2231,515,129
Bank overdraft
Bank loan
Trade Creditors 48,53943,66638,38635,05931,84224,48321,38626,64415,69630,7132,3271,10171,32581,1371,566,035
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities22,32029,554
total current liabilities48,53943,66638,38635,05931,84224,48321,38626,64415,69630,71324,64730,65571,32581,1371,566,035
loans
hp & lease commitments
Accruals and Deferred Income675
other liabilities
provisions
total long term liabilities675
total liabilities49,21443,66638,38635,05931,84224,48321,38626,64415,69630,71324,64730,65571,32581,1371,566,035
net assets35,19128,00033,20930,22626,50823,16723,47315,60814,74411,9326,015902-1,914-1,914-50,906
total shareholders funds35,19128,00033,20930,22626,50823,16723,47315,60814,74411,9326,015902-1,914-1,914-50,906
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit9,588-5,2093,6834,5904,125-3069,7101,0423,3337,3056,3373,436-29967,624-51,236
Depreciation
Amortisation
Tax-2,397-700-872-784-1,845-216-703-1,570-1,278-704-19,052
Stock
Debtors12,739716,3106,93510,7002,7912,60742,251-110-4,0364,1463,948-8,98211,5067,491
Creditors4,8735,2803,3273,2177,3593,097-5,25810,948-15,01728,3862,327-70,224-9,812-1,484,8981,566,035
Accruals and Deferred Income675-22,32022,32029,554
Deferred Taxes & Provisions
Cash flow from operations-30,477-12,27715,83725,560-41,886-1,129-1,447,8321,507,308
Investing Activities
capital expenditure-1349,999-350,000
Change in Investments
cash flow from investments-1349,999-350,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1090260
interest1735484299421270
cash flow from financing18395684299421330
cash and cash equivalents
cash-30,439-12,09516,01926,515-41,802-830-47,838108,063
overdraft
change in cash-30,439-12,09516,01926,515-41,802-830-47,838108,063

the threshold cohousing centre community interest company Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the threshold cohousing centre community interest company. Get real-time insights into the threshold cohousing centre community interest company's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Threshold Cohousing Centre Community Interest Company Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the threshold cohousing centre community interest company by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SP8 area or any other competitors across 12 key performance metrics.

the threshold cohousing centre community interest company Ownership

THE THRESHOLD COHOUSING CENTRE COMMUNITY INTEREST COMPANY group structure

The Threshold Cohousing Centre Community Interest Company has no subsidiary companies.

Ultimate parent company

THE THRESHOLD COHOUSING CENTRE COMMUNITY INTEREST COMPANY

05238501

THE THRESHOLD COHOUSING CENTRE COMMUNITY INTEREST COMPANY Shareholders

synergy housing association 50%
donna fischer 7.14%
lesley susan gay ellis 7.14%
sarah cruickshank 7.14%
claire gibson 7.14%
jennie thomasson 7.14%
michael jeremy giddings 7.14%
peter sherwood-roberts 7.14%

the threshold cohousing centre community interest company directors

The Threshold Cohousing Centre Community Interest Company currently has 5 directors. The longest serving directors include Mr Andrew Pring (Oct 2016) and Mr Michael Giddings (Oct 2016).

officercountryagestartendrole
Mr Andrew Pring77 years Oct 2016- Director
Mr Michael Giddings78 years Oct 2016- Director
Dr Peter Sherwood-RobertsEngland78 years Jun 2017- Director
Ms Linda Philp73 years Sep 2017- Director
Ms Claire Gibson66 years Jan 2025- Director

P&L

March 2024

turnover

592.6k

+22%

operating profit

9.6k

0%

gross margin

28.3%

+2.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

35.2k

+0.26%

total assets

84.4k

+0.18%

cash

0

0%

net assets

Total assets minus all liabilities

the threshold cohousing centre community interest company company details

company number

05238501

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

55900 - Other accommodation

incorporation date

September 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

the greenway healthy living centre limited (November 2007)

accountant

-

auditor

-

address

cole street farm, cole street lane, gillingham, dorset, SP8 5JQ

Bank

-

Legal Advisor

-

the threshold cohousing centre community interest company Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the threshold cohousing centre community interest company. Currently there are 2 open charges and 0 have been satisfied in the past.

the threshold cohousing centre community interest company Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE THRESHOLD COHOUSING CENTRE COMMUNITY INTEREST COMPANY. This can take several minutes, an email will notify you when this has completed.

the threshold cohousing centre community interest company Companies House Filings - See Documents

datedescriptionview/download