obc the accountants limited

obc the accountants limited Company Information

Share OBC THE ACCOUNTANTS LIMITED
Live 
MatureMicroDeclining

Company Number

05239366

Industry

Accounting, and auditing activities

 

Shareholders

michael ogilvie

andrew hill

View All

Group Structure

View All

Contact

Registered Address

2 upperton gardens, eastbourne, east sussex, BN21 2AH

obc the accountants limited Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of OBC THE ACCOUNTANTS LIMITED at £2.2k based on a Turnover of £2.4k and 0.93x industry multiple (adjusted for size and gross margin).

obc the accountants limited Estimated Valuation

£101.4k

Pomanda estimates the enterprise value of OBC THE ACCOUNTANTS LIMITED at £101.4k based on an EBITDA of £16.5k and a 6.15x industry multiple (adjusted for size and gross margin).

obc the accountants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OBC THE ACCOUNTANTS LIMITED at £0 based on Net Assets of £-87k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Obc The Accountants Limited Overview

Obc The Accountants Limited is a live company located in east sussex, BN21 2AH with a Companies House number of 05239366. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2004, it's largest shareholder is michael ogilvie with a 82.8% stake. Obc The Accountants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £2.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Obc The Accountants Limited Health Check

Pomanda's financial health check has awarded Obc The Accountants Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4k, make it smaller than the average company (£181.4k)

£2.4k - Obc The Accountants Limited

£181.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (8.3%)

-30% - Obc The Accountants Limited

8.3% - Industry AVG

production

Production

with a gross margin of 96.4%, this company has a comparable cost of product (96.4%)

96.4% - Obc The Accountants Limited

96.4% - Industry AVG

profitability

Profitability

an operating margin of 688.5% make it more profitable than the average company (10.1%)

688.5% - Obc The Accountants Limited

10.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Obc The Accountants Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - Obc The Accountants Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4k, this is less efficient (£78.5k)

£2.4k - Obc The Accountants Limited

£78.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Obc The Accountants Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20603 days, this is slower than average (27 days)

20603 days - Obc The Accountants Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Obc The Accountants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is average cash available to meet short term requirements (38 weeks)

41 weeks - Obc The Accountants Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 140.4%, this is a higher level of debt than the average (50.8%)

140.4% - Obc The Accountants Limited

50.8% - Industry AVG

OBC THE ACCOUNTANTS LIMITED financials

EXPORTms excel logo

Obc The Accountants Limited's latest turnover from March 2024 is estimated at £2.4 thousand and the company has net assets of -£87 thousand. According to their latest financial statements, we estimate that Obc The Accountants Limited has 1 employee and maintains cash reserves of £4.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,3939,1846,4707,052431,5931,120,9441,037,9471,178,2911,099,5042,170,4902,060,8733,144,6002,819,8141,057,7071,842,355
Other Income Or Grants000000000000000
Cost Of Sales871,0759661,14415,85740,01026,46733,43486,535201,254171,313378,713332,25283,644181,276
Gross Profit2,3058,1105,5045,909415,7361,080,9341,011,4801,144,8561,012,9701,969,2361,889,5602,765,8872,487,562974,0641,661,078
Admin Expenses-14,16725,76136,53012,936544,9991,025,8881,001,2611,118,303994,5141,939,5621,889,2732,764,8872,480,448964,6801,622,715
Operating Profit16,472-17,651-31,026-7,027-129,26355,04610,21926,55318,45629,6742871,0007,1149,38438,363
Interest Payable34,57128,87915,92414,47810,7457,0517,4737,5973,835000000
Interest Receivable1,02891826940775922161181421009024938826261
Pre-Tax Profit-17,072-45,612-46,681-21,465-139,93148,5882,96219,07414,76329,7733781,2497,5019,64638,424
Tax00000-9,232-563-3,815-2,952-6,252-87-300-1,950-2,701-10,759
Profit After Tax-17,072-45,612-46,681-21,465-139,93139,3562,39915,25911,81023,5212919495,5516,94527,665
Dividends Paid000000000000000
Retained Profit-17,072-45,612-46,681-21,465-139,93139,3562,39915,25911,81023,5212919495,5516,94527,665
Employee Costs34,09633,09430,36826,401192,857460,838392,305403,462496,606934,195978,7981,506,9911,322,588490,655609,626
Number Of Employees1111714141418343454511929
EBITDA*16,472-17,651-31,026-7,027-129,26360,06716,82441,72849,40457,92326,83228,76636,11841,32173,318

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000016,58021,60127,11135,61827,84922,70826,74830,02139,19048,230
Intangible Assets000000006,66826,36646,06465,76285,460105,158124,856
Investments & Other003,1283,1283,1283,1283,12800000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets003,1283,1283,12819,70824,72927,11142,28654,21568,77292,510115,481144,348173,086
Stock & work in progress000000000000000
Trade Debtors00000278,359235,045245,317172,737313,080260,822418,017388,281142,615237,212
Group Debtors13,93220,69620,01311,36698,897071,66765,205150,158000000
Misc Debtors196,780196,778197,610198,241202,104185,58649,48400000000
Cash4,83534,3118,89062,82216,271137,77520,17666,24928,40928,43011,44224,75074,65680,42224,262
misc current assets04,7804,7804,7804,780020,47324,53125,23725,26342,00815,19317,14410,91411,426
total current assets215,547256,565231,293277,209322,052601,720396,845401,302376,541366,773314,272457,960480,081233,951272,900
total assets215,547256,565234,421280,337325,180621,428421,574428,413418,827420,988383,044550,470595,562378,299445,986
Bank overdraft0035,54705,23902,83400000000
Bank loan000000000000000
Trade Creditors 4,9295,9703,4413,1137,46867,28858,39951,64785,371127,231133,543122,703190,863171,247263,450
Group/Directors Accounts001,0981,0981,098151,781000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,1652,4058,84527,31224,586114,531113,951109,66788,718000000
total current liabilities6,0948,37548,93131,52338,391333,600175,184161,314174,089127,231133,543122,703190,863171,247263,450
loans296,468318,133209,821226,464242,974104,082102,000125,108118,006000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000178,835158,100336,657314,538122,442104,871
provisions000000000000000
total long term liabilities296,468318,133209,821226,464242,974104,082102,000125,108118,006178,835158,100336,657314,538122,442104,871
total liabilities302,562326,508258,752257,987281,365437,682277,184286,422292,095306,066291,643459,360505,401293,689368,321
net assets-87,015-69,943-24,33122,35043,815183,746144,390141,991126,732114,92291,40191,11090,16184,61077,665
total shareholders funds-87,015-69,943-24,33122,35043,815183,746144,390141,991126,732114,92291,40191,11090,16184,61077,665
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit16,472-17,651-31,026-7,027-129,26355,04610,21926,55318,45629,6742871,0007,1149,38438,363
Depreciation000005,0216,6058,50711,2508,5516,8478,0689,30612,23915,257
Amortisation00000006,66819,69819,69819,69819,69819,69819,69819,698
Tax00000-9,232-563-3,815-2,952-6,252-87-300-1,950-2,701-10,759
Stock000000000000000
Debtors-6,762-1498,016-91,394-162,944107,74945,674-12,3739,81552,258-157,19529,736245,666-94,597237,212
Creditors-1,0412,529328-4,355-59,8208,8896,752-33,724-41,860-6,31210,840-68,16019,616-92,203263,450
Accruals and Deferred Income-1,240-6,440-18,4672,726-89,9455804,28420,94988,718000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations20,953-21,413-57,18182,738-116,084-47,445-18,37737,51183,495-6,899194,780-69,430-191,88241,01488,797
Investing Activities
capital expenditure000016,5800-1,0950-19,019-13,692-2,807-4,795-137-3,199-208,041
Change in Investments0-3,12800003,12800000000
cash flow from investments03,1280016,5800-4,2230-19,019-13,692-2,807-4,795-137-3,199-208,041
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-1,09800-150,683151,781000000000
Other Short Term Loans 000000000000000
Long term loans-21,665108,312-16,643-16,510138,8922,082-23,1087,102118,006000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-178,83520,735-178,55722,119192,09617,571104,871
share issue0000000000000050,000
interest-33,543-27,961-15,655-14,438-10,668-6,459-7,257-7,479-3,6931009024938826261
cash flow from financing-55,20879,253-32,298-30,948-22,459147,404-30,365-377-64,52220,835-178,46722,368192,48417,833154,932
cash and cash equivalents
cash-29,47625,421-53,93246,551-121,504117,599-46,07337,840-2116,988-13,308-49,906-5,76656,16024,262
overdraft0-35,54735,547-5,2395,239-2,8342,83400000000
change in cash-29,47660,968-89,47951,790-126,743120,433-48,90737,840-2116,988-13,308-49,906-5,76656,16024,262

obc the accountants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for obc the accountants limited. Get real-time insights into obc the accountants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Obc The Accountants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for obc the accountants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN21 area or any other competitors across 12 key performance metrics.

obc the accountants limited Ownership

OBC THE ACCOUNTANTS LIMITED group structure

Obc The Accountants Limited has no subsidiary companies.

Ultimate parent company

OBC THE ACCOUNTANTS LIMITED

05239366

OBC THE ACCOUNTANTS LIMITED Shareholders

michael ogilvie 82.8%
andrew hill 11.1%
pippa prichard 5%
jill lovegrove 1.1%

obc the accountants limited directors

Obc The Accountants Limited currently has 3 directors. The longest serving directors include Mr Michael Ogilvie (Sep 2004) and Mr Michael Ogilvie (Sep 2004).

officercountryagestartendrole
Mr Michael OgilvieUnited Kingdom69 years Sep 2004- Director
Mr Michael OgilvieEngland69 years Sep 2004- Director
Mr Andrew HillEngland59 years Nov 2004- Director

P&L

March 2024

turnover

2.4k

-74%

operating profit

16.5k

0%

gross margin

96.4%

+9.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-87k

+0.24%

total assets

215.5k

-0.16%

cash

4.8k

-0.86%

net assets

Total assets minus all liabilities

obc the accountants limited company details

company number

05239366

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

September 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

ogilvie booth coles ltd (May 2007)

accountant

XYNAMO 5 LTD

auditor

-

address

2 upperton gardens, eastbourne, east sussex, BN21 2AH

Bank

-

Legal Advisor

-

obc the accountants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to obc the accountants limited. Currently there are 1 open charges and 0 have been satisfied in the past.

obc the accountants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OBC THE ACCOUNTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

obc the accountants limited Companies House Filings - See Documents

datedescriptionview/download