neville precision engineering limited

neville precision engineering limited Company Information

Share NEVILLE PRECISION ENGINEERING LIMITED
Live 
MatureSmallHealthy

Company Number

05239797

Industry

Aluminium production

 

Machining

 
View All 

Shareholders

sherwood stainless & aluminium ltd

Group Structure

View All

Contact

Registered Address

sherwood stainless and aluminium, the science park, wolverhampton, WV10 9TF

neville precision engineering limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of NEVILLE PRECISION ENGINEERING LIMITED at £1.1m based on a Turnover of £2.7m and 0.41x industry multiple (adjusted for size and gross margin).

neville precision engineering limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEVILLE PRECISION ENGINEERING LIMITED at £0 based on an EBITDA of £-39.7k and a 3.36x industry multiple (adjusted for size and gross margin).

neville precision engineering limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of NEVILLE PRECISION ENGINEERING LIMITED at £2m based on Net Assets of £1.1m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neville Precision Engineering Limited Overview

Neville Precision Engineering Limited is a live company located in wolverhampton, WV10 9TF with a Companies House number of 05239797. It operates in the aluminium production sector, SIC Code 24420. Founded in September 2004, it's largest shareholder is sherwood stainless & aluminium ltd with a 100% stake. Neville Precision Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neville Precision Engineering Limited Health Check

Pomanda's financial health check has awarded Neville Precision Engineering Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£16.2m)

£2.7m - Neville Precision Engineering Limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8.9%)

14% - Neville Precision Engineering Limited

8.9% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a comparable cost of product (24.7%)

24.7% - Neville Precision Engineering Limited

24.7% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (5.1%)

-2.3% - Neville Precision Engineering Limited

5.1% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (84)

16 - Neville Precision Engineering Limited

84 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)

£43.3k - Neville Precision Engineering Limited

£43.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.2k, this is less efficient (£211.6k)

£166.2k - Neville Precision Engineering Limited

£211.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (55 days)

71 days - Neville Precision Engineering Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (42 days)

49 days - Neville Precision Engineering Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 77 days, this is more than average (59 days)

77 days - Neville Precision Engineering Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (11 weeks)

25 weeks - Neville Precision Engineering Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (52.6%)

42.5% - Neville Precision Engineering Limited

52.6% - Industry AVG

NEVILLE PRECISION ENGINEERING LIMITED financials

EXPORTms excel logo

Neville Precision Engineering Limited's latest turnover from March 2024 is estimated at £2.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Neville Precision Engineering Limited has 16 employees and maintains cash reserves of £250.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,659,1492,066,0621,701,6911,786,3661,844,5711,233,7911,492,2241,103,7741,678,2031,978,663865,1061,726,2481,432,568570,014302,190
Other Income Or Grants000000000000000
Cost Of Sales2,001,5611,573,3651,290,0121,382,3171,414,222959,7881,128,565825,0871,266,6091,487,441660,1011,295,2201,077,121424,138225,496
Gross Profit657,587492,697411,678404,049430,348274,003363,659278,687411,594491,222205,005431,029355,447145,87776,694
Admin Expenses717,557535,50379,583311,389231,633269,966313,310123,946349,301277,10487,700353,095248,354139,291-14,369
Operating Profit-59,970-42,806332,09592,660198,7154,03750,349154,74162,293214,118117,30577,934107,0936,58691,063
Interest Payable23,9058,74509,4169,423811,96121,16910,055000000
Interest Receivable22,73031,3495,2924503432,3661,7568191,3901,13360240830318348
Pre-Tax Profit-61,145-20,202337,38683,694189,6356,39540,143134,39053,629215,251117,90678,342107,3966,76991,111
Tax00-64,103-15,902-36,031-1,215-7,627-26,878-10,726-45,203-27,118-18,802-27,923-1,895-25,511
Profit After Tax-61,145-20,202273,28367,792153,6045,18032,516107,51242,903170,04890,78859,54079,4734,87465,600
Dividends Paid000000000000000
Retained Profit-61,145-20,202273,28367,792153,6045,18032,516107,51242,903170,04890,78859,54079,4734,87465,600
Employee Costs692,333509,236520,260416,749420,136446,083467,713452,904436,229462,975231,990396,745315,462155,02991,643
Number Of Employees161213111112131313147121053
EBITDA*-39,713-21,825446,179259,179367,195173,500186,183294,581179,610293,570167,160123,726142,94325,105108,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets519,078444,966512,577599,577669,050617,883627,622632,182537,184414,222367,104225,461250,42372,80177,841
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets519,078444,966512,577599,577669,050617,883627,622632,182537,184414,222367,104225,461250,42372,80177,841
Stock & work in progress423,179388,023195,597173,790207,141150,00025,00025,00051,21513,5007,2505,2504,0005,06320,393
Trade Debtors518,381395,490395,931454,384388,513210,448372,159245,107400,415487,390185,084389,364343,935147,19969,018
Group Debtors150,00000000000000000
Misc Debtors2,9202,1616,3294,9936,9238,79254,7473,08110,400000000
Cash250,908614,986860,257550,830349,519335,698295,274406,939247,991308,194144,83095,93467,33553,88619,335
misc current assets000000000000000
total current assets1,345,3881,400,6601,458,1141,183,997952,096704,938747,180680,127710,021809,084337,164490,548415,270206,148108,746
total assets1,864,4661,845,6261,970,6911,783,5741,621,1461,322,8211,374,8021,312,3091,247,2051,223,306704,268716,009665,693278,949186,587
Bank overdraft0000000104,49269,561000000
Bank loan000000000000000
Trade Creditors 269,359279,382254,422258,697285,074129,656200,568141,296273,192463,239215,812416,861376,895136,44653,417
Group/Directors Accounts000000000000000
other short term finances99,05078,7590095,7300000000000
hp & lease commitments0087,674140,7550112,093118,38900000000
other current liabilities139,264177,415208,176128,32088,83988,59670,50862,26738,639000000
total current liabilities507,673535,556550,272527,772469,643330,345389,465308,055381,392463,239215,812416,861376,895136,44653,417
loans155,29391,87600212,9942340263,539239,823000000
hp & lease commitments00169,316260,6170215,837209,38300000000
Accruals and Deferred Income3,0313,7884,3665,9196,7939,24911,56114,45218,065000000
other liabilities000000000219,529129,79163,143110,64159,54953,955
provisions126,70181,49393,622109,434119,676108,720111,137105,52394,69770,21358,38826,51628,20812,47813,613
total long term liabilities285,025177,157267,304375,970339,463334,040332,081383,514352,585289,742188,17989,659138,84972,02767,568
total liabilities792,698712,713817,576903,742809,106664,385721,546691,569733,977752,981403,991506,520515,744208,473120,985
net assets1,071,7681,132,9131,153,115879,832812,040658,436653,256620,740513,228470,325300,277209,489149,94970,47665,602
total shareholders funds1,071,7681,132,9131,153,115879,832812,040658,436653,256620,740513,228470,325300,277209,489149,94970,47665,602
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-59,970-42,806332,09592,660198,7154,03750,349154,74162,293214,118117,30577,934107,0936,58691,063
Depreciation20,25720,981114,084166,519168,480169,463135,834139,840117,31779,45249,85545,79235,85018,51917,247
Amortisation000000000000000
Tax00-64,103-15,902-36,031-1,215-7,627-26,878-10,726-45,203-27,118-18,802-27,923-1,895-25,511
Stock35,156192,42621,807-33,35157,141125,0000-26,21537,7156,2502,0001,250-1,063-15,33020,393
Debtors273,650-4,609-57,11763,941176,196-207,666178,718-162,627-76,575302,306-204,28045,429196,73678,18169,018
Creditors-10,02324,960-4,275-26,377155,418-70,91259,272-131,896-190,047247,427-201,04939,966240,44983,02953,417
Accruals and Deferred Income-38,908-31,33978,30338,607-2,21315,7765,35020,01556,704000000
Deferred Taxes & Provisions45,208-12,129-15,812-10,24210,956-2,4175,61410,82624,48411,82531,872-1,69215,730-1,13513,613
Cash flow from operations-352,242-228,150475,602214,675261,988197,39870,074355,49098,885199,063173,14596,519175,52642,25360,418
Investing Activities
capital expenditure-94,36946,630-27,084-97,046-219,647-159,724-131,274-234,838-240,279-126,570-191,498-20,830-213,472-13,479-95,088
Change in Investments000000000000000
cash flow from investments-94,36946,630-27,084-97,046-219,647-159,724-131,274-234,838-240,279-126,570-191,498-20,830-213,472-13,479-95,088
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 20,29178,7590-95,73095,7300000000000
Long term loans63,41791,8760-212,994212,760234-263,53923,716239,823000000
Hire Purchase and Lease Commitments0-256,990-144,382401,372-327,930158327,77200000000
other long term liabilities00000000-219,52989,73866,648-47,49851,0925,59453,955
share issue000000000000002
interest-1,17522,6045,292-8,966-9,0802,358-10,205-20,350-8,6651,13360240830318348
cash flow from financing82,533-63,751-139,09083,682-28,5202,75054,0283,36611,62990,87167,250-47,09051,3955,77754,005
cash and cash equivalents
cash-364,078-245,271309,427201,31113,82140,424-111,665158,948-60,203163,36448,89628,59913,44934,55119,335
overdraft000000-104,49234,93169,561000000
change in cash-364,078-245,271309,427201,31113,82140,424-7,173124,017-129,764163,36448,89628,59913,44934,55119,335

neville precision engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neville precision engineering limited. Get real-time insights into neville precision engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neville Precision Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neville precision engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WV10 area or any other competitors across 12 key performance metrics.

neville precision engineering limited Ownership

NEVILLE PRECISION ENGINEERING LIMITED group structure

Neville Precision Engineering Limited has no subsidiary companies.

Ultimate parent company

1 parent

NEVILLE PRECISION ENGINEERING LIMITED

05239797

NEVILLE PRECISION ENGINEERING LIMITED Shareholders

sherwood stainless & aluminium ltd 100%

neville precision engineering limited directors

Neville Precision Engineering Limited currently has 2 directors. The longest serving directors include Mr Paul Thurston (Sep 2021) and Mr Terence Franklin (Sep 2021).

officercountryagestartendrole
Mr Paul ThurstonEngland71 years Sep 2021- Director
Mr Terence FranklinEngland70 years Sep 2021- Director

P&L

March 2024

turnover

2.7m

+29%

operating profit

-60k

0%

gross margin

24.8%

+3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

-0.05%

total assets

1.9m

+0.01%

cash

250.9k

-0.59%

net assets

Total assets minus all liabilities

neville precision engineering limited company details

company number

05239797

Type

Private limited with Share Capital

industry

24420 - Aluminium production

25620 - Machining

29320 - Manufacture of other parts and accessories for motor vehicles

incorporation date

September 2004

age

21

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

sherwood stainless and aluminium, the science park, wolverhampton, WV10 9TF

Bank

-

Legal Advisor

-

neville precision engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neville precision engineering limited.

neville precision engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEVILLE PRECISION ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

neville precision engineering limited Companies House Filings - See Documents

datedescriptionview/download