enstar capital limited

Live (In Liquidation)MatureMicroHealthy

enstar capital limited Company Information

Share ENSTAR CAPITAL LIMITED

Company Number

05242122

Shareholders

simon henry lyons

farid alizadeh

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

pearl assurance house, 319 ballards lane, london, N12 8LY

enstar capital limited Estimated Valuation

£198.7k

Pomanda estimates the enterprise value of ENSTAR CAPITAL LIMITED at £198.7k based on a Turnover of £498.3k and 0.4x industry multiple (adjusted for size and gross margin).

enstar capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENSTAR CAPITAL LIMITED at £0 based on an EBITDA of £-15.4k and a 2.92x industry multiple (adjusted for size and gross margin).

enstar capital limited Estimated Valuation

£315

Pomanda estimates the enterprise value of ENSTAR CAPITAL LIMITED at £315 based on Net Assets of £148 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enstar Capital Limited Overview

Enstar Capital Limited is a live company located in london, N12 8LY with a Companies House number of 05242122. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2004, it's largest shareholder is simon henry lyons with a 40% stake. Enstar Capital Limited is a mature, micro sized company, Pomanda has estimated its turnover at £498.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enstar Capital Limited Health Check

Pomanda's financial health check has awarded Enstar Capital Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £498.3k, make it smaller than the average company (£3.1m)

£498.3k - Enstar Capital Limited

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.1%)

8% - Enstar Capital Limited

4.1% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.5%)

17.4% - Enstar Capital Limited

38.5% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (6.5%)

-3.1% - Enstar Capital Limited

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (20)

3 - Enstar Capital Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - Enstar Capital Limited

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.1k, this is more efficient (£141.1k)

£166.1k - Enstar Capital Limited

£141.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (40 days)

79 days - Enstar Capital Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 248 days, this is slower than average (34 days)

248 days - Enstar Capital Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enstar Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Enstar Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (60.5%)

100% - Enstar Capital Limited

60.5% - Industry AVG

ENSTAR CAPITAL LIMITED financials

EXPORTms excel logo

Enstar Capital Limited's latest turnover from March 2023 is estimated at £498.3 thousand and the company has net assets of £148. According to their latest financial statements, Enstar Capital Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover498,297738,6881,456,812398,056424,619601,346364,737665,023783,639318,625147,350187,90159,45042,693
Other Income Or Grants
Cost Of Sales411,615618,5891,228,300329,719354,201500,812300,241550,024652,730265,498122,027153,99248,43034,408
Gross Profit86,682120,099228,51268,33770,418100,53464,495114,999130,90853,12625,32333,90911,0208,285
Admin Expenses102,109106,699228,24963,11477,064123,34493,68745,113160,46922,35435,5172,7951,83418,940
Operating Profit-15,42713,4002635,223-6,646-22,810-29,19269,886-29,56130,772-10,19431,1149,186-10,655
Interest Payable
Interest Receivable625433011
Pre-Tax Profit-15,42713,4002635,223-6,646-22,810-29,18669,910-29,51830,803-10,19331,1159,186-10,655
Tax-2,546-50-992-13,982-7,085-8,090-2,572
Profit After Tax-15,42710,8542134,231-6,646-22,810-29,18655,928-29,51823,718-10,19323,0256,614-10,655
Dividends Paid
Retained Profit-15,42710,8542134,231-6,646-22,810-29,18655,928-29,51823,718-10,19323,0256,614-10,655
Employee Costs134,367169,119201,182198,904154,336145,465142,155106,911106,56970,51734,80534,72234,27635,401
Number Of Employees34554443321111
EBITDA*-15,42713,4002635,223-6,646-22,810-29,19279,375-22,87437,460-6,56332,35310,422-8,930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,88514,49016,81922,21532,06013,64520,3327,2631,2392,475
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,88514,49016,81922,21532,06013,64520,3327,2631,2392,475
Stock & work in progress
Trade Debtors108,265214,860573,90180,999126,316197,17987,462168,891184,96375,98232,20349,67513,8297,686
Group Debtors
Misc Debtors198,209264,7835,48594,1045,094
Cash4,6745,12712,099364161
misc current assets3,750101,55012,5497,992
total current assets306,474479,643579,386175,103131,410200,929189,012173,565190,09088,08144,75258,03113,9907,686
total assets306,474479,643579,386176,988145,900217,748211,227205,625203,735108,41352,01558,03115,22910,161
Bank overdraft
Bank loan
Trade Creditors 280,771336,290344,665172,225145,623210,825157,282146,606200,64475,80443,12438,94719,17020,716
Group/Directors Accounts255
other short term finances
hp & lease commitments
other current liabilities
total current liabilities280,771336,290344,665172,480145,623210,825157,282146,606200,64475,80443,12438,94719,17020,716
loans
hp & lease commitments
Accruals and Deferred Income24,212
other liabilities25,555127,778230,000
provisions
total long term liabilities25,555127,778230,00024,212
total liabilities306,326464,068574,665172,480145,623210,825181,494146,606200,64475,80443,12438,94719,17020,716
net assets14815,5754,7214,5082776,92329,73359,0193,09132,6098,89119,084-3,941-10,555
total shareholders funds14815,5754,7214,5082776,92329,73359,0193,09132,6098,89119,084-3,941-10,555
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-15,42713,4002635,223-6,646-22,810-29,19269,886-29,56130,772-10,19431,1149,186-10,655
Depreciation9,4896,6876,6883,6311,2391,2361,725
Amortisation
Tax-2,546-50-992-13,982-7,085-8,090-2,572
Stock
Debtors-173,169-99,743404,28343,693-65,769109,717-81,429-16,072108,98143,779-17,47235,8466,1437,686
Creditors-55,519-8,375172,44026,602-65,20253,54310,676-54,038124,84032,6804,17719,777-1,54620,716
Accruals and Deferred Income-24,21224,212
Deferred Taxes & Provisions
Cash flow from operations102,223102,222-231,630-12,860-6,079-103,19687,12527,427-7,01519,27615,0868,1941614,100
Investing Activities
capital expenditure1,88512,6052,3295,3969,845-27,904-19,757-10,894-4,200
Change in Investments
cash flow from investments1,88512,6052,3295,3969,845-27,904-19,757-10,894-4,200
Financing Activities
Bank loans
Group/Directors Accounts-255255
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-102,223-102,222230,000
share issue-100100
interest625433011
cash flow from financing-102,223-102,222229,745255-9425433011100
cash and cash equivalents
cash-4,674-453-6,97212,099-364203161
overdraft
change in cash-4,674-453-6,97212,099-364203161

enstar capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enstar capital limited. Get real-time insights into enstar capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enstar Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enstar capital limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.

enstar capital limited Ownership

ENSTAR CAPITAL LIMITED group structure

Enstar Capital Limited has no subsidiary companies.

Ultimate parent company

ENSTAR CAPITAL LIMITED

05242122

ENSTAR CAPITAL LIMITED Shareholders

simon henry lyons 40%
farid alizadeh 40%
andrew david rahamim 20%

enstar capital limited directors

Enstar Capital Limited currently has 2 directors. The longest serving directors include Mr Farid Alizadeh (Apr 2010) and Mr Andrew Rahamim (May 2017).

officercountryagestartendrole
Mr Farid AlizadehUnited Kingdom45 years Apr 2010- Director
Mr Andrew RahamimUnited Kingdom38 years May 2017- Director

P&L

March 2023

turnover

498.3k

-33%

operating profit

-15.4k

0%

gross margin

17.4%

+7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

148

-0.99%

total assets

306.5k

-0.36%

cash

0

0%

net assets

Total assets minus all liabilities

enstar capital limited company details

company number

05242122

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

pearl assurance house, 319 ballards lane, london, N12 8LY

Bank

-

Legal Advisor

-

enstar capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to enstar capital limited. Currently there are 0 open charges and 2 have been satisfied in the past.

enstar capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENSTAR CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

enstar capital limited Companies House Filings - See Documents

datedescriptionview/download