Architectural Fabrications Limited

POWER SEARCH PRICING

SOLUTIONS

architectural fabrications limited Company Information

Dissolved

Company Number

05242411

Next Accounts

Nov 2024

Industry

Manufacture of metal structures and parts of structures

Directors

Christopher Hadfield

Natalie Hadfield

Shareholders

christopher stuart hadfield

natalie hadfield

View All

Group Structure

View All

Contact

Registered Address

third floor 10 south parade, leeds, LS1 5QS

Website

https://www.aflimited.co.uk

architectural fabrications limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of ARCHITECTURAL FABRICATIONS LIMITED at £3.5m based on a Turnover of £5.9m and 0.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Architectural Fabrications Limited is a dissolved company that was located in leeds, LS1 5QS with a Companies House number of 05242411. It operated in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in September 2004, it's largest shareholder was christopher stuart hadfield with a 40% stake. The last turnover for Architectural Fabrications Limited was estimated at £5.9m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Architectural Fabrications Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £5.9m, make it smaller than the average company (£11.2m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5%)

EXPORT

Architectural Fabrications Limited's latest turnover from December 2019 is estimated at £5.9 million and the company has net assets of £395.6 thousand. According to their latest financial statements, Architectural Fabrications Limited has 72 employees and maintains cash reserves of £53.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	5,850,056	5,503,108	3,914,130	4,271,279	3,542,178	3,344,846	3,273,843	2,649,338	776,791	610,922	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,341,430	4,083,608	2,876,252	3,112,059	2,601,507	2,486,959	2,433,933	1,972,542	585,309	446,959	0
Gross Profit	1,508,626	1,419,501	1,037,878	1,159,221	940,671	857,887	839,910	676,796	191,482	163,963	0
Admin Expenses	1,393,545	1,367,843	929,649	1,148,203	850,287	811,904	923,791	668,708	210,476	182,751	-169,684
Operating Profit	115,081	51,658	108,229	11,018	90,384	45,983	-83,881	8,088	-18,994	-18,788	169,684
Interest Payable	1,272	0	1,819	1,749	0	0	0	0	0	0	0
Interest Receivable	262	1,216	769	0	2	2	0	60	294	420	185
Pre-Tax Profit	114,072	52,874	107,179	9,269	90,386	45,985	-83,881	8,147	-18,700	-18,368	169,869
Tax	-21,674	-10,046	-20,364	-1,854	-18,077	-9,657	0	-1,955	0	0	-47,563
Profit After Tax	92,398	42,828	86,815	7,415	72,309	36,328	-83,881	6,192	-18,700	-18,368	122,306
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	92,398	42,828	86,815	7,415	72,309	36,328	-83,881	6,192	-18,700	-18,368	122,306
Employee Costs	2,702,544	2,295,437	1,888,763	1,732,994	894,850	792,302	765,414	639,327	219,492	182,476	0
Number Of Employees	72	64	54	50	27	24	24	20	7	6	0
EBITDA*	147,984	73,924	124,399	22,564	101,434	62,690	-73,352	19,149	-11,475	-10,562	178,857

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	167,160	96,341	76,058	72,510	37,624	22,870	30,443	33,326	19,547	21,143	26,131
Intangible Assets	0	0	0	0	0	5,000	15,002	16,251	17,500	18,750	20,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	167,160	96,341	76,058	72,510	37,624	27,870	45,445	49,577	37,047	39,893	46,131
Stock & work in progress	31,419	55,814	32,790	42,928	87,112	160,522	186,521	49,575	10,639	12,533	1,740
Trade Debtors	1,378,256	1,294,332	903,812	1,181,075	817,927	709,472	616,497	622,580	193,140	123,975	132,271
Group Debtors	89,444	0	0	0	0	0	0	0	0	0	0
Misc Debtors	21,347	17,178	55,843	9,038	6,609	0	0	0	0	0	0
Cash	53,139	16,709	307,619	0	0	802	2	0	23,902	93,769	74,091
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,573,605	1,384,033	1,300,064	1,233,041	911,648	870,796	803,020	672,155	227,681	230,277	208,102
total assets	1,740,765	1,480,374	1,376,122	1,305,551	949,272	898,666	848,465	721,732	264,728	270,170	254,233
Bank overdraft	37,683	0	0	55,972	0	0	0	13	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	481,066	754,916	403,550	311,543	827,584	852,381	837,007	627,144	176,539	163,323	129,029
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	6,667	0	0	0	0	0	0	0	0
other current liabilities	576,411	314,709	500,413	484,881	0	0	0	0	0	0	0
total current liabilities	1,095,160	1,069,625	910,630	852,396	827,584	852,381	837,007	627,157	176,539	163,323	129,029
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	219,561	90,703	192,074	266,852	0	0	0	0	0	0	0
provisions	30,400	16,800	13,000	12,700	5,500	2,406	3,907	3,143	2,949	2,907	2,896
total long term liabilities	249,961	107,503	205,074	279,552	5,500	2,406	3,907	3,143	2,949	2,907	2,896
total liabilities	1,345,121	1,177,128	1,115,704	1,131,948	833,084	854,787	840,914	630,300	179,488	166,230	131,925
net assets	395,644	303,246	260,418	173,603	116,188	43,879	7,551	91,432	85,240	103,940	122,308
total shareholders funds	395,644	303,246	260,418	173,603	116,188	43,879	7,551	91,432	85,240	103,940	122,308

	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	115,081	51,658	108,229	11,018	90,384	45,983	-83,881	8,088	-18,994	-18,788	169,684
Depreciation	32,903	22,266	16,170	11,546	6,050	6,705	9,280	9,812	6,269	6,976	7,923
Amortisation	0	0	0	0	5,000	10,002	1,249	1,249	1,250	1,250	1,250
Tax	-21,674	-10,046	-20,364	-1,854	-18,077	-9,657	0	-1,955	0	0	-47,563
Stock	-24,395	23,024	-10,138	-44,184	-73,410	-25,999	136,946	38,936	-1,894	10,793	1,740
Debtors	177,537	351,855	-230,458	365,577	115,064	92,975	-6,083	429,440	69,165	-8,296	132,271
Creditors	-273,850	351,366	92,007	-516,041	-24,797	15,374	209,863	450,605	13,216	34,294	129,029
Accruals and Deferred Income	261,702	-185,704	15,532	484,881	0	0	0	0	0	0	0
Deferred Taxes & Provisions	13,600	3,800	300	7,200	3,094	-1,501	764	194	42	11	2,896
Cash flow from operations	-25,380	-141,539	452,470	-324,643	20,000	-70	6,412	-383	-65,488	21,246	129,208
Investing Activities
capital expenditure	-103,722	-42,549	-19,718	-46,432	-20,804	868	-6,397	-23,591	-4,673	-1,988	-55,304
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-103,722	-42,549	-19,718	-46,432	-20,804	868	-6,397	-23,591	-4,673	-1,988	-55,304
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	-6,667	6,667	0	0	0	0	0	0	0	0
other long term liabilities	128,858	-101,371	-74,778	266,852	0	0	0	0	0	0	0
share issue	0	0	0	50,000	0	0	0	0	0	0	2
interest	-1,010	1,216	-1,050	-1,749	2	2	0	60	294	420	185
cash flow from financing	127,848	-106,822	-69,161	315,103	2	2	0	60	294	420	187
cash and cash equivalents
cash	36,430	-290,910	307,619	0	-802	800	2	-23,902	-69,867	19,678	74,091
overdraft	37,683	0	-55,972	55,972	0	0	-13	13	0	0	0
change in cash	-1,253	-290,910	363,591	-55,972	-802	800	15	-23,915	-69,867	19,678	74,091

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for architectural fabrications limited. Get real-time insights into architectural fabrications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for architectural fabrications limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in LS1 area or any other competitors across 12 key performance metrics.

ARCHITECTURAL FABRICATIONS LIMITED group structure

Architectural Fabrications Limited has no subsidiary companies.

Ultimate parent company

ARCHITECTURAL FABRICATIONS LIMITED

05242411

ARCHITECTURAL FABRICATIONS LIMITED Shareholders

christopher stuart hadfield	40%
natalie hadfield	40%
uk steel enterprise limited	20%

Architectural Fabrications Limited currently has 2 directors. The longest serving directors include Mr Christopher Hadfield (Sep 2004) and Ms Natalie Hadfield (Jul 2008).

officer	country	age	start	end	role
Mr Christopher Hadfield	United Kingdom	48 years	Sep 2004	-	Director
Ms Natalie Hadfield		45 years	Jul 2008	-	Director

P&L

December 2019

turnover

5.9m

+6%

operating profit

115.1k

gross margin

25.8%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

395.6k

+0.3%

total assets

1.7m

+0.18%

cash

53.1k

+2.18%

net assets

Total assets minus all liabilities

Similar Companies

map engineers (salford) limited

aim design & build limited

r.h. mawson (engineers) limited

chk engineering limited

1.5

easi-edge limited

company number

05242411

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

September 2004

ultimate parent company

None

previous names

N/A

address

third floor 10 south parade, leeds, LS1 5QS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to architectural fabrications limited.

architectural fabrications limited Company Information

architectural fabrications limited Estimated Valuation

architectural fabrications limited Estimated Valuation

architectural fabrications limited Estimated Valuation

Architectural Fabrications Limited Overview

Architectural Fabrications Limited Health Check

ARCHITECTURAL FABRICATIONS LIMITED financials

architectural fabrications limited Credit Report and Business Information

Architectural Fabrications Limited Competitor Analysis

architectural fabrications limited Ownership

architectural fabrications limited directors

architectural fabrications limited company details

architectural fabrications limited Charges & Mortgages

architectural fabrications limited Companies House Filings - See Documents