meris ltd
meris ltd Company Information
Company Number
05244690
Website
https://www.merismail.comRegistered Address
unit 3 hobbs cross business cent, theydon garnon, epping, essex, CM16 7NY
Industry
Accounting, and auditing activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Mariya Gamzakova19 Years
Shareholders
mariya gamzakova 100%
meris ltd Estimated Valuation
Pomanda estimates the enterprise value of MERIS LTD at £98.8k based on a Turnover of £111k and 0.89x industry multiple (adjusted for size and gross margin).
meris ltd Estimated Valuation
Pomanda estimates the enterprise value of MERIS LTD at £8.2k based on an EBITDA of £1.6k and a 5.01x industry multiple (adjusted for size and gross margin).
meris ltd Estimated Valuation
Pomanda estimates the enterprise value of MERIS LTD at £0 based on Net Assets of £-440 and 3.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meris Ltd Overview
Meris Ltd is a live company located in epping, CM16 7NY with a Companies House number of 05244690. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2004, it's largest shareholder is mariya gamzakova with a 100% stake. Meris Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £111k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Meris Ltd Health Check
Pomanda's financial health check has awarded Meris Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £111k, make it smaller than the average company (£163.1k)
- Meris Ltd
£163.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 79%, show it is growing at a faster rate (5%)
- Meris Ltd
5% - Industry AVG
Production
with a gross margin of 66.9%, this company has a comparable cost of product (66.9%)
- Meris Ltd
66.9% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (13.8%)
- Meris Ltd
13.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Meris Ltd
3 - Industry AVG
Pay Structure
on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)
- Meris Ltd
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £55.5k, this is less efficient (£69.4k)
- Meris Ltd
£69.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Meris Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (26 days)
- Meris Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Meris Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is average cash available to meet short term requirements (21 weeks)
17 weeks - Meris Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.9%, this is a higher level of debt than the average (61.3%)
113.9% - Meris Ltd
61.3% - Industry AVG
MERIS LTD financials
Meris Ltd's latest turnover from December 2022 is estimated at £111 thousand and the company has net assets of -£440. According to their latest financial statements, Meris Ltd has 2 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 754 | 943 | 1,179 | 517 | 647 | 810 | 1,013 | 1,266 | 1,130 | 846 | 661 | 271 | 339 | 42 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 62 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 754 | 943 | 1,179 | 517 | 647 | 872 | 1,075 | 1,266 | 1,130 | 846 | 661 | 271 | 339 | 42 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 176 | 0 | 195 | 18 | 1,156 | 0 | 0 | 458 | 26 | 2,058 | 1,859 | 8,205 | 1,197 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 2,471 | 1,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,197 | 1,252 | 277 | 289 | 0 | 25 | 52 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,208 | 1,141 | 1,617 | 935 | 292 | 699 | 520 | 49 | 38 | 1,961 | 395 | 716 | 2,422 | 1,607 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,405 | 2,569 | 1,894 | 1,419 | 310 | 4,351 | 2,148 | 62 | 496 | 1,987 | 2,453 | 2,575 | 10,627 | 2,804 |
| total assets | 3,159 | 3,512 | 3,073 | 1,936 | 957 | 5,223 | 3,223 | 1,328 | 1,626 | 2,833 | 3,114 | 2,846 | 10,966 | 2,846 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,383 | 4,204 | 3,053 | 16 | 285 | 363 | 373 | 2,074 | 21,516 | 24,427 | 18,862 | 10,766 | 9,937 | 440 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,216 | 959 | 3,239 | 1,650 | 4,141 | 21,909 | 21,798 | 23,271 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,599 | 5,163 | 6,292 | 1,666 | 4,426 | 22,272 | 22,203 | 25,415 | 21,516 | 24,427 | 18,862 | 10,766 | 9,937 | 440 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,599 | 5,163 | 6,292 | 1,666 | 4,426 | 22,272 | 22,203 | 25,415 | 21,516 | 24,427 | 18,862 | 10,766 | 9,937 | 440 |
| net assets | -440 | -1,651 | -3,219 | 270 | -3,469 | -17,049 | -18,980 | -24,087 | -19,890 | -21,594 | -15,748 | -7,920 | 1,029 | 2,406 |
| total shareholders funds | -440 | -1,651 | -3,219 | 270 | -3,469 | -17,049 | -18,980 | -24,087 | -19,890 | -21,594 | -15,748 | -7,920 | 1,029 | 2,406 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 189 | 236 | 295 | 130 | 163 | 203 | 253 | 317 | 282 | 212 | 166 | 68 | 114 | 14 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -231 | 1,151 | -207 | 466 | -3,634 | 2,024 | 1,615 | -445 | 432 | -2,032 | 199 | -6,346 | 7,008 | 1,197 |
| Creditors | -2,821 | 1,151 | 3,037 | -269 | -78 | -10 | -1,701 | -19,442 | -2,911 | 5,565 | 8,096 | 829 | 9,497 | 440 |
| Accruals and Deferred Income | 1,257 | -2,280 | 1,589 | -2,491 | -17,768 | 111 | -1,473 | 23,271 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | -62 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 67 | -476 | 682 | 643 | -407 | 179 | 471 | 11 | -1,923 | 1,566 | -321 | -1,706 | 815 | 1,607 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -32 | -38 | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 67 | -476 | 682 | 643 | -407 | 211 | 509 | -59 | -1,923 | 1,566 | -321 | -1,706 | 815 | 1,607 |
meris ltd Credit Report and Business Information
Meris Ltd Competitor Analysis
Perform a competitor analysis for meris ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM16 area or any other competitors across 12 key performance metrics.
meris ltd Ownership
MERIS LTD group structure
Meris Ltd has no subsidiary companies.
Ultimate parent company
MERIS LTD
05244690
meris ltd directors
Meris Ltd currently has 1 director, Mrs Mariya Gamzakova serving since Sep 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Mariya Gamzakova | 50 years | Sep 2004 | - | Director |
P&L
December 2022turnover
111k
+179%
operating profit
1.5k
0%
gross margin
66.9%
+2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-440
-0.73%
total assets
3.2k
-0.1%
cash
1.2k
+0.06%
net assets
Total assets minus all liabilities
Similar Companies
meris ltd company details
company number
05244690
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
September 2004
age
20
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
m & g accounting services ltd. (May 2011)
m & g recruitment ltd (November 2008)
last accounts submitted
December 2022
address
unit 3 hobbs cross business cent, theydon garnon, epping, essex, CM16 7NY
accountant
-
auditor
-
meris ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meris ltd.
meris ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
