premierchoice limited

premierchoice limited Company Information

Share PREMIERCHOICE LIMITED
Live 
MatureMidHigh

Company Number

05250342

Industry

Manufacture of soft furnishings

 

Shareholders

prem bidco limited

Group Structure

View All

Contact

Registered Address

3 algores way, weasenham lane, wisbech, cambridgeshire, PE13 2TQ

premierchoice limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of PREMIERCHOICE LIMITED at £3m based on a Turnover of £8.4m and 0.36x industry multiple (adjusted for size and gross margin).

premierchoice limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PREMIERCHOICE LIMITED at £0 based on an EBITDA of £-378.6k and a 3.7x industry multiple (adjusted for size and gross margin).

premierchoice limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of PREMIERCHOICE LIMITED at £4.1m based on Net Assets of £2.5m and 1.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Premierchoice Limited Overview

Premierchoice Limited is a live company located in wisbech, PE13 2TQ with a Companies House number of 05250342. It operates in the manufacture of soft furnishings sector, SIC Code 13921. Founded in October 2004, it's largest shareholder is prem bidco limited with a 100% stake. Premierchoice Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Premierchoice Limited Health Check

Pomanda's financial health check has awarded Premierchoice Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £8.4m, make it smaller than the average company (£12.3m)

£8.4m - Premierchoice Limited

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.7%)

19% - Premierchoice Limited

7.7% - Industry AVG

production

Production

with a gross margin of 33%, this company has a comparable cost of product (33%)

33% - Premierchoice Limited

33% - Industry AVG

profitability

Profitability

an operating margin of -5.4% make it less profitable than the average company (4.1%)

-5.4% - Premierchoice Limited

4.1% - Industry AVG

employees

Employees

with 155 employees, this is above the industry average (70)

155 - Premierchoice Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - Premierchoice Limited

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.3k, this is less efficient (£147.5k)

£54.3k - Premierchoice Limited

£147.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (35 days)

34 days - Premierchoice Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (44 days)

31 days - Premierchoice Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (52 days)

6 days - Premierchoice Limited

52 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (16 weeks)

32 weeks - Premierchoice Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (59.1%)

49.2% - Premierchoice Limited

59.1% - Industry AVG

PREMIERCHOICE LIMITED financials

EXPORTms excel logo

Premierchoice Limited's latest turnover from December 2023 is estimated at £8.4 million and the company has net assets of £2.5 million. According to their latest financial statements, Premierchoice Limited has 155 employees and maintains cash reserves of £800.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,415,9376,320,3255,371,7154,987,5215,719,2425,942,3326,504,1697,990,0403,062,4624,170,7754,780,4364,694,6154,360,0434,644,8010
Other Income Or Grants000000000000000
Cost Of Sales5,635,6644,370,1023,712,6473,438,5754,079,4904,056,2894,381,3335,897,0112,249,8993,135,6613,687,2433,279,4043,020,1453,174,8810
Gross Profit2,780,2731,950,2241,659,0681,548,9461,639,7521,886,0432,122,8362,093,029812,5631,035,1151,093,1931,415,2111,339,8981,469,9200
Admin Expenses3,233,1971,266,2701,328,5381,608,7352,279,3411,820,8971,850,2871,798,474690,637843,513883,3501,283,6021,284,4111,345,080-2,567,774
Operating Profit-452,924683,954330,530-59,789-639,58965,146272,549294,555121,926191,602209,843131,60955,487124,8402,567,774
Interest Payable151,63967,4760000000000000
Interest Receivable32,25729,9762,7957216,178001,4732,4352,3961,459497225931
Pre-Tax Profit-572,306646,454333,325-59,068-633,41165,146272,549296,029124,361193,997211,301132,10755,712124,9332,567,775
Tax0-122,826-63,33200-25,694-56,547-59,206-24,872-40,739-48,599-31,706-14,485-34,981-718,977
Profit After Tax-572,306523,628269,993-59,068-633,41139,452216,002236,82399,489153,258162,702100,40141,22789,9521,848,798
Dividends Paid0000076,09376,09400000000
Retained Profit-572,306523,628269,993-59,068-633,411-36,641139,908236,82399,489153,258162,702100,40141,22789,9521,848,798
Employee Costs4,560,3744,152,0783,635,5544,203,7805,033,3825,264,7545,151,6375,231,802807,7151,113,1871,217,9701,119,3421,009,7731,171,1020
Number Of Employees1551491361601862042182243649555145540
EBITDA*-378,617768,963430,12756,476-485,063242,702455,707482,373299,491327,887343,088226,868153,261215,4092,664,021

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,346,0591,397,3731,381,6791,443,3111,525,2821,611,9651,751,0521,786,9731,836,9331,787,5551,637,9191,664,3661,601,5911,530,8271,599,482
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)1,956,4302,705,8720000000000000
Total Fixed Assets3,302,4894,103,2451,381,6791,443,3111,525,2821,611,9651,751,0521,786,9731,836,9331,787,5551,637,9191,664,3661,601,5911,530,8271,599,482
Stock & work in progress101,506194,027192,630154,630236,989147,804191,095166,836110,885109,78866,75670,34891,96070,96070,727
Trade Debtors790,241623,414518,906522,961659,147731,722901,210960,800926,562965,910958,5551,008,024910,7101,005,296915,545
Group Debtors000000000000000
Misc Debtors16,421113,24288,19787,518107,327102,65798,44896,00585,095000000
Cash800,216428,6171,284,303951,711490,1071,157,484969,741725,166453,614520,433437,786145,71953,16436,813338
misc current assets000000000000000
total current assets1,708,3841,359,3002,084,0361,716,8201,493,5702,139,6672,160,4941,948,8071,576,1561,596,1311,463,0971,224,0911,055,8341,113,069986,610
total assets5,010,8735,462,5453,465,7153,160,1313,018,8523,751,6323,911,5463,735,7803,413,0893,383,6863,101,0162,888,4572,657,4252,643,8962,586,092
Bank overdraft000000000000000
Bank loan144,600144,6000000000000000
Trade Creditors 482,771280,627363,771241,586210,726234,689275,080228,226228,607747,848651,613603,579475,248511,946542,094
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments10,05410,0540000000000000
other current liabilities647,910563,420480,581564,357385,870455,526513,308523,294428,405000000
total current liabilities1,285,335998,701844,352805,943596,596690,215788,388751,520657,012747,848651,613603,579475,248511,946542,094
loans1,130,6661,275,9380000000000000
hp & lease commitments28,48738,5410000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions18,63229,30624,93227,75036,75042,50067,60068,61077,25056,50023,32321,50019,20010,20012,200
total long term liabilities1,177,7851,343,78524,93227,75036,75042,50067,60068,61077,25056,50023,32321,50019,20010,20012,200
total liabilities2,463,1202,342,486869,284833,693633,346732,715855,988820,130734,262804,348674,936625,079494,448522,146554,294
net assets2,547,7533,120,0592,596,4312,326,4382,385,5063,018,9173,055,5582,915,6502,678,8272,579,3382,426,0802,263,3782,162,9772,121,7502,031,798
total shareholders funds2,547,7533,120,0592,596,4312,326,4382,385,5063,018,9173,055,5582,915,6502,678,8272,579,3382,426,0802,263,3782,162,9772,121,7502,031,798
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-452,924683,954330,530-59,789-639,58965,146272,549294,555121,926191,602209,843131,60955,487124,8402,567,774
Depreciation74,30785,00999,597116,265154,526177,556183,158187,818177,565136,285133,24595,25997,77490,56996,247
Amortisation000000000000000
Tax0-122,826-63,33200-25,694-56,547-59,206-24,872-40,739-48,599-31,706-14,485-34,981-718,977
Stock-92,5211,39738,000-82,35989,185-43,29124,25955,9511,09743,032-3,592-21,61221,00023370,727
Debtors-679,4362,835,425-3,376-155,995-67,905-165,279-57,14745,14845,7477,355-49,46997,314-94,58689,751915,545
Creditors202,144-83,144122,18530,860-23,963-40,39146,854-381-519,24196,23548,034128,331-36,698-30,148542,094
Accruals and Deferred Income84,49082,839-83,776178,487-69,656-57,782-9,98694,889428,405000000
Deferred Taxes & Provisions-10,6744,374-2,818-9,000-5,750-25,100-1,010-8,64020,75033,1771,8232,3009,000-2,00012,200
Cash flow from operations669,300-2,186,616367,762495,177-605,712302,305467,906407,936157,689366,173397,407250,091184,66458,2961,513,066
Investing Activities
capital expenditure-22,993-100,703-37,965-34,294-67,843-38,469-147,237-137,858-226,943-285,921-106,798-158,034-168,538-21,914-1,695,729
Change in Investments000000000000000
cash flow from investments-22,993-100,703-37,965-34,294-67,843-38,469-147,237-137,858-226,943-285,921-106,798-158,034-168,538-21,914-1,695,729
Financing Activities
Bank loans0144,6000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-145,2721,275,9380000000000000
Hire Purchase and Lease Commitments-10,05448,5950000000000000
other long term liabilities000000000000000
share issue00000000000000183,000
interest-119,382-37,5002,7957216,178001,4732,4352,3961,459497225931
cash flow from financing-274,7081,431,6332,7957216,178001,4732,4352,3961,45949722593183,001
cash and cash equivalents
cash371,599-855,686332,592461,604-667,377187,743244,575271,552-66,81982,647292,06792,55516,35136,475338
overdraft000000000000000
change in cash371,599-855,686332,592461,604-667,377187,743244,575271,552-66,81982,647292,06792,55516,35136,475338

premierchoice limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for premierchoice limited. Get real-time insights into premierchoice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Premierchoice Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for premierchoice limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in PE13 area or any other competitors across 12 key performance metrics.

premierchoice limited Ownership

PREMIERCHOICE LIMITED group structure

Premierchoice Limited has no subsidiary companies.

Ultimate parent company

PREMIERCHOICE LIMITED

05250342

PREMIERCHOICE LIMITED Shareholders

prem bidco limited 100%

premierchoice limited directors

Premierchoice Limited currently has 3 directors. The longest serving directors include Mrs Lesley Hustler (Mar 2009) and Mr Harvey Samson (Sep 2022).

officercountryagestartendrole
Mrs Lesley Hustler51 years Mar 2009- Director
Mr Harvey Samson67 years Sep 2022- Director
Mr Keith GilbyEngland67 years Sep 2022- Director

P&L

December 2023

turnover

8.4m

+33%

operating profit

-452.9k

0%

gross margin

33.1%

+7.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

-0.18%

total assets

5m

-0.08%

cash

800.2k

+0.87%

net assets

Total assets minus all liabilities

premierchoice limited company details

company number

05250342

Type

Private limited with Share Capital

industry

13921 - Manufacture of soft furnishings

incorporation date

October 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

premierchoice (holdings) limited (January 2006)

accountant

UHY HACKER YOUNG

auditor

-

address

3 algores way, weasenham lane, wisbech, cambridgeshire, PE13 2TQ

Bank

-

Legal Advisor

-

premierchoice limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to premierchoice limited. Currently there are 2 open charges and 5 have been satisfied in the past.

premierchoice limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PREMIERCHOICE LIMITED. This can take several minutes, an email will notify you when this has completed.

premierchoice limited Companies House Filings - See Documents

datedescriptionview/download