jpl telecom limited

Live MatureSmallDeclining

jpl telecom limited Company Information

Share JPL TELECOM LIMITED

Company Number

05250754

Shareholders

jpl holdings limited

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

1 church close business park, church close todber, sturminster newton, dorset, DT10 1JH

jpl telecom limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of JPL TELECOM LIMITED at £3.4m based on a Turnover of £4m and 0.85x industry multiple (adjusted for size and gross margin).

jpl telecom limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JPL TELECOM LIMITED at £0 based on an EBITDA of £-2.7k and a 3.6x industry multiple (adjusted for size and gross margin).

jpl telecom limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of JPL TELECOM LIMITED at £6.9m based on Net Assets of £2.9m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jpl Telecom Limited Overview

Jpl Telecom Limited is a live company located in sturminster newton, DT10 1JH with a Companies House number of 05250754. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in October 2004, it's largest shareholder is jpl holdings limited with a 100% stake. Jpl Telecom Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jpl Telecom Limited Health Check

Pomanda's financial health check has awarded Jpl Telecom Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £4m, make it smaller than the average company (£13.3m)

£4m - Jpl Telecom Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (4.6%)

-32% - Jpl Telecom Limited

4.6% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)

38.6% - Jpl Telecom Limited

38.6% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (4.4%)

-0.8% - Jpl Telecom Limited

4.4% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (54)

10 - Jpl Telecom Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.6k, the company has an equivalent pay structure (£62.6k)

£62.6k - Jpl Telecom Limited

£62.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £402.3k, this is more efficient (£232.5k)

£402.3k - Jpl Telecom Limited

£232.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (40 days)

71 days - Jpl Telecom Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (42 days)

9 days - Jpl Telecom Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 29 days, this is more than average (12 days)

29 days - Jpl Telecom Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (9 weeks)

39 weeks - Jpl Telecom Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.3%, this is a lower level of debt than the average (64.6%)

13.3% - Jpl Telecom Limited

64.6% - Industry AVG

JPL TELECOM LIMITED financials

EXPORTms excel logo

Jpl Telecom Limited's latest turnover from February 2024 is estimated at £4 million and the company has net assets of £2.9 million. According to their latest financial statements, Jpl Telecom Limited has 10 employees and maintains cash reserves of £335.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Aug 2010Aug 2009
Turnover4,022,7635,760,1535,926,70812,742,2913,315,7833,971,6003,940,1032,545,4265,275,5554,810,6123,693,1753,924,6312,690,3414,747,8723,740,859
Other Income Or Grants
Cost Of Sales2,471,4813,547,8563,738,7397,891,7531,965,9502,440,3512,432,3231,543,3563,177,8572,925,7952,355,0622,431,9391,641,7562,907,2792,322,886
Gross Profit1,551,2822,212,2982,187,9684,850,5391,349,8331,531,2501,507,7791,002,0692,097,6981,884,8171,338,1131,492,6911,048,5841,840,5931,417,973
Admin Expenses1,584,1222,125,9811,705,6522,629,2811,274,4021,667,5391,393,442750,6861,872,1132,872,1071,145,7131,022,800989,6621,661,9111,356,622-577,829
Operating Profit-32,84086,317482,3162,221,25875,431-136,289114,337251,383225,585-987,290192,400469,89158,922178,68261,351577,829
Interest Payable
Interest Receivable33,14239,4233,6296424,4072,2182,4801,8904,5095,4635,2974,0502,4391,1971,225726
Pre-Tax Profit301125,740485,9462,221,90079,838-134,071116,817253,273230,094-981,827197,696473,94161,361179,87962,576578,554
Tax-75-23,891-92,330-422,161-15,169-22,195-50,654-46,019-45,470-113,746-15,954-50,366-17,521-161,995
Profit After Tax226101,849393,6161,799,73964,669-134,07194,622202,618184,075-981,827152,226360,19545,407129,51345,055416,559
Dividends Paid
Retained Profit226101,849393,6161,799,73964,669-134,07194,622202,618184,075-981,827152,226360,19545,407129,51345,055416,559
Employee Costs625,663734,641689,329561,381838,084987,295934,142915,2201,348,9321,143,343874,754856,025566,2371,015,103829,775
Number Of Employees101212101517171726221718122218
EBITDA*-2,74798,655507,0662,240,05998,361-121,935126,488267,957230,462-978,648201,966477,69165,176184,88468,444581,651

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Aug 2010Aug 2009
Tangible Assets616,621592,194445,816111,34971,50645,58638,44050,59119,85411,18912,17015,29314,3803,6449,846890
Intangible Assets
Investments & Other
Debtors (Due After 1 year)203,847
Total Fixed Assets616,621592,194445,816111,34971,50645,58638,44050,59119,85411,18912,17015,29314,3803,6449,846204,737
Stock & work in progress200,550262,602259,970282,630190,591221,740328,864200,752179,65392,431195,35798,645180,536153,90996,82279,957
Trade Debtors786,7031,103,219961,7912,849,099354,075543,152523,538264,843630,258533,176453,842589,998309,458733,094575,930161,758
Group Debtors1,357,547792,6871,207,396151,347356,369
Misc Debtors17,71374,66655,303180,035300,920283,603
Cash335,808926,7361,044,405407,328877,612297,675293,886698,066813,563989,8871,195,148923,451696,544279,155199,797290,219
misc current assets
total current assets2,698,3213,159,9103,528,8653,539,0571,422,2781,393,9491,803,5771,447,2641,623,4741,615,4941,844,3471,612,0941,186,5381,166,158872,549531,934
total assets3,314,9423,752,1043,974,6813,650,4061,493,7841,439,5351,842,0171,497,8551,643,3281,626,6831,856,5171,627,3871,200,9181,169,802882,395736,671
Bank overdraft
Bank loan
Trade Creditors 64,895539,044739,5671,255,415779,694523,831615,287376,7231,290,5341,457,964705,971629,067563,868578,392419,998245,512
Group/Directors Accounts148,92339,358237,972235,859204,312
other short term finances
hp & lease commitments
other current liabilities226,553338,715423,26035,924213,029231,578
total current liabilities440,371877,7591,202,1851,255,415779,694797,7271,064,175812,6131,290,5341,457,964705,971629,067563,868578,392419,998245,512
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities126,785126,785126,785126,78574,500
provisions16,1118,1645512,5144,5361,4911,4911,4911,491416183683
total long term liabilities16,111134,949127,336129,299131,3211,4911,4911,4911,49141618368374,500
total liabilities440,371877,7591,202,1851,271,526914,643925,0631,193,474943,9341,292,0251,459,455707,462630,558564,284578,575420,681320,012
net assets2,874,5712,874,3452,772,4962,378,880579,141514,472648,543553,921351,303167,2281,149,055996,829636,634591,227461,714416,659
total shareholders funds2,874,5712,874,3452,772,4962,378,880579,141514,472648,543553,921351,303167,2281,149,055996,829636,634591,227461,714416,659
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-32,84086,317482,3162,221,25875,431-136,289114,337251,383225,585-987,290192,400469,89158,922178,68261,351577,829
Depreciation30,09312,33824,75018,80122,93014,35412,15116,5744,8778,6429,5667,8006,2546,2027,0933,822
Amortisation
Tax-75-23,891-92,330-422,161-15,169-22,195-50,654-46,019-45,470-113,746-15,954-50,366-17,521-161,995
Stock-62,0522,632-22,66092,039-31,149-107,124128,11221,09987,222-102,92696,712-81,89126,62757,08716,86579,957
Debtors191,391-253,918-624,6092,495,024-520,459-306,293632,381-81,81297,08279,334-136,156280,540-423,636157,164210,325365,605
Creditors-474,149-200,523-515,848475,721255,863-91,456238,564-913,811-167,430751,99376,90465,199-14,524158,394174,486245,512
Accruals and Deferred Income-112,162-84,545423,260-35,924-177,105-18,549231,578
Deferred Taxes & Provisions-16,1117,9477,613-1,963-2,0223,0451,075233-500683
Cash flow from operations-718,47240,982953,306-285,497862,35220,958-438,207-401,172-167,291-203,063272,844231,570431,94078,161-1,098219,606
Investing Activities
capital expenditure-54,520-158,716-359,217-58,644-48,850-21,500-47,311-13,542-7,661-6,443-8,713-16,990-16,049-4,712
Change in Investments
cash flow from investments-54,520-158,716-359,217-58,644-48,850-21,500-47,311-13,542-7,661-6,443-8,713-16,990-16,049-4,712
Financing Activities
Bank loans
Group/Directors Accounts148,923-39,35839,358-237,9722,11331,547204,312
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-126,785126,785-74,50074,500
share issue100
interest33,14239,4233,6296424,4072,2182,4801,8904,5095,4635,2974,0502,4391,1971,225726
cash flow from financing182,0656542,987-126,143-233,5654,33134,027332,9874,5095,4635,2974,0502,4391,197-73,27575,326
cash and cash equivalents
cash-590,928-117,669637,077-470,284579,9373,789-404,180-115,497-176,324-205,261271,697226,907417,38979,358-90,422290,219
overdraft
change in cash-590,928-117,669637,077-470,284579,9373,789-404,180-115,497-176,324-205,261271,697226,907417,38979,358-90,422290,219

jpl telecom limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jpl telecom limited. Get real-time insights into jpl telecom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jpl Telecom Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jpl telecom limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in DT10 area or any other competitors across 12 key performance metrics.

jpl telecom limited Ownership

JPL TELECOM LIMITED group structure

Jpl Telecom Limited has no subsidiary companies.

Ultimate parent company

1 parent

JPL TELECOM LIMITED

05250754

JPL TELECOM LIMITED Shareholders

jpl holdings limited 100%

jpl telecom limited directors

Jpl Telecom Limited currently has 2 directors. The longest serving directors include Mrs Edith Clarke (Oct 2004) and Mr James Clarke (Oct 2004).

officercountryagestartendrole
Mrs Edith ClarkeEngland58 years Oct 2004- Director
Mr James ClarkeEngland57 years Oct 2004- Director

P&L

February 2024

turnover

4m

-30%

operating profit

-32.8k

0%

gross margin

38.6%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.9m

0%

total assets

3.3m

-0.12%

cash

335.8k

-0.64%

net assets

Total assets minus all liabilities

jpl telecom limited company details

company number

05250754

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

dnd telecom limited (July 2019)

jpl telecom limited (July 2019)

accountant

ADVOCO (SW) LTD

auditor

-

address

1 church close business park, church close todber, sturminster newton, dorset, DT10 1JH

Bank

-

Legal Advisor

-

jpl telecom limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jpl telecom limited.

jpl telecom limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JPL TELECOM LIMITED. This can take several minutes, an email will notify you when this has completed.

jpl telecom limited Companies House Filings - See Documents

datedescriptionview/download