p&a employment law services limited

Live MatureMicroHealthy

p&a employment law services limited Company Information

Share P&A EMPLOYMENT LAW SERVICES LIMITED

Company Number

05250848

Directors

Paul Mason

Shareholders

p&a group holdings ltd

paul derrick mason

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

c/o pearson & associates, suite e canal wharf, skipton, north yorkshire, BD23 3SE

Website

-

p&a employment law services limited Estimated Valuation

£64k

Pomanda estimates the enterprise value of P&A EMPLOYMENT LAW SERVICES LIMITED at £64k based on a Turnover of £117.1k and 0.55x industry multiple (adjusted for size and gross margin).

p&a employment law services limited Estimated Valuation

£20k

Pomanda estimates the enterprise value of P&A EMPLOYMENT LAW SERVICES LIMITED at £20k based on an EBITDA of £4.8k and a 4.19x industry multiple (adjusted for size and gross margin).

p&a employment law services limited Estimated Valuation

£12k

Pomanda estimates the enterprise value of P&A EMPLOYMENT LAW SERVICES LIMITED at £12k based on Net Assets of £4.5k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P&a Employment Law Services Limited Overview

P&a Employment Law Services Limited is a live company located in skipton, BD23 3SE with a Companies House number of 05250848. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2004, it's largest shareholder is p&a group holdings ltd with a 50% stake. P&a Employment Law Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £117.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P&a Employment Law Services Limited Health Check

Pomanda's financial health check has awarded P&A Employment Law Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £117.1k, make it smaller than the average company (£436.5k)

£117.1k - P&a Employment Law Services Limited

£436.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.6%)

4% - P&a Employment Law Services Limited

10.6% - Industry AVG

production

Production

with a gross margin of 58%, this company has a comparable cost of product (58%)

58% - P&a Employment Law Services Limited

58% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (8.6%)

3.9% - P&a Employment Law Services Limited

8.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - P&a Employment Law Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - P&a Employment Law Services Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.1k, this is equally as efficient (£117.1k)

£117.1k - P&a Employment Law Services Limited

£117.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - P&a Employment Law Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - P&a Employment Law Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P&a Employment Law Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (27 weeks)

6 weeks - P&a Employment Law Services Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.3%, this is a higher level of debt than the average (52.4%)

88.3% - P&a Employment Law Services Limited

52.4% - Industry AVG

P&A EMPLOYMENT LAW SERVICES LIMITED financials

EXPORTms excel logo

P&A Employment Law Services Limited's latest turnover from March 2024 is estimated at £117.1 thousand and the company has net assets of £4.5 thousand. According to their latest financial statements, P&A Employment Law Services Limited has 1 employee and maintains cash reserves of £3.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover117,092117,663108,363103,58783,83348,378110,721119,35515,858426,961324,793254,990225,391196,81198,906
Other Income Or Grants000000000000000
Cost Of Sales49,21249,72944,09140,26030,73316,37236,31839,7425,574155,664113,52081,34668,77158,43431,039
Gross Profit67,88067,93464,27263,32753,10032,00574,40379,61310,285271,297211,273173,645156,620138,37767,866
Admin Expenses63,32267,16964,09464,43652,05533,02376,246100,81138,996257,788198,621162,960140,002126,29364,320
Operating Profit4,558765178-1,1091,045-1,018-1,843-21,198-28,71113,50912,65210,68516,61812,0843,546
Interest Payable000000000000000
Interest Receivable15069173218104141005653
Pre-Tax Profit4,708835195-1,1061,047-1,000-1,833-21,194-28,69713,51912,65210,68916,62412,0893,549
Tax-1,177-159-370-1990000-2,839-2,910-2,565-4,322-3,385-994
Profit After Tax3,531676158-1,106848-1,000-1,833-21,194-28,69710,6809,7428,12412,3028,7042,555
Dividends Paid000000000000000
Retained Profit3,531676158-1,106848-1,000-1,833-21,194-28,69710,6809,7428,12412,3028,7042,555
Employee Costs49,09945,91344,67441,36541,40549,87646,05748,04049,260197,849150,653151,07698,07792,90349,792
Number Of Employees111111111433221
EBITDA*4,767974387-1,0921,045-1,018-1,843-21,198-28,71113,50912,65210,68516,61812,0843,631

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets19240161081900000000000
Intangible Assets000000000000000
Investments & Other0000001,0001,0001,0001,0001,0001,0001,0001,0001,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets192401610819001,0001,0001,0001,0001,0001,0001,0001,0001,000
Stock & work in progress000013,45013,4504,95000000000
Trade Debtors000001,920002,40075,73558,13245,18838,27732,94916,073
Group Debtors34,10835,03428,66211,77305500017,688000000
Misc Debtors01,0001,0001,0001,0001,0007,29810,51718,035000000
Cash3,9061,7951,4693,1492,0842,4812,3941,4581,3914,0133501,9766061,233
misc current assets000000001000000
total current assets38,01437,82931,13115,92216,53419,40114,64211,97539,51579,74858,16745,18840,25333,55517,306
total assets38,20638,23031,74116,74116,53419,40115,64212,97540,51580,74859,16746,18841,25334,55518,306
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000027,64116,74013,50316,69222,29614,751
Group/Directors Accounts17,31718,04917,6006,78912,9646,450000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities16,39919,22213,8589,8272,33912,56814,2599,75916,105000000
total current liabilities33,71637,27131,45816,61615,30319,01814,2599,75916,10527,64116,74013,50316,69222,29614,751
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities33,71637,27131,45816,61615,30319,01814,2599,75916,10527,64116,74013,50316,69222,29614,751
net assets4,4909592831251,2313831,3833,21624,41053,10742,42732,68524,56112,2593,555
total shareholders funds4,4909592831251,2313831,3833,21624,41053,10742,42732,68524,56112,2593,555
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,558765178-1,1091,045-1,018-1,843-21,198-28,71113,50912,65210,68516,61812,0843,546
Depreciation20920920917000000000085
Amortisation000000000000000
Tax-1,177-159-370-1990000-2,839-2,910-2,565-4,322-3,385-994
Stock000-13,45008,5004,95000000000
Debtors-1,9266,37216,88911,773-2,470-3,828-3,219-27,606-37,61217,60312,9446,9115,32816,87616,073
Creditors00000000-27,64110,9013,237-3,189-5,6047,54514,751
Accruals and Deferred Income-2,8235,3644,0317,488-10,229-1,6914,500-6,34616,105000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations2,693-193-12,5088,073-6,913-7,38192662-2,6353,96835-1,9801,364-6321,315
Investing Activities
capital expenditure000-8360000000000-85
Change in Investments00000-1,000000000001,000
cash flow from investments000-83601,00000000000-1,085
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-73244910,811-6,1756,5146,450000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,000
interest15069173218104141005653
cash flow from financing-58251810,828-6,1726,5166,468104141005651,003
cash and cash equivalents
cash2,111326-1,6801,065-3978793667-2,6223,97835-1,9761,370-6271,233
overdraft000000000000000
change in cash2,111326-1,6801,065-3978793667-2,6223,97835-1,9761,370-6271,233

p&a employment law services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p&a employment law services limited. Get real-time insights into p&a employment law services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P&a Employment Law Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p&a employment law services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BD23 area or any other competitors across 12 key performance metrics.

p&a employment law services limited Ownership

P&A EMPLOYMENT LAW SERVICES LIMITED group structure

P&A Employment Law Services Limited has no subsidiary companies.

Ultimate parent company

P&A EMPLOYMENT LAW SERVICES LIMITED

05250848

P&A EMPLOYMENT LAW SERVICES LIMITED Shareholders

p&a group holdings ltd 50%
paul derrick mason 50%

p&a employment law services limited directors

P&A Employment Law Services Limited currently has 1 director, Mr Paul Mason serving since Nov 2004.

officercountryagestartendrole
Mr Paul Mason62 years Nov 2004- Director

P&L

March 2024

turnover

117.1k

0%

operating profit

4.6k

0%

gross margin

58%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.5k

+3.68%

total assets

38.2k

0%

cash

3.9k

+1.18%

net assets

Total assets minus all liabilities

p&a employment law services limited company details

company number

05250848

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PEARSON & ASSOCIATES

auditor

-

address

c/o pearson & associates, suite e canal wharf, skipton, north yorkshire, BD23 3SE

Bank

-

Legal Advisor

-

p&a employment law services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p&a employment law services limited.

p&a employment law services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P&A EMPLOYMENT LAW SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

p&a employment law services limited Companies House Filings - See Documents

datedescriptionview/download