planet 74 properties limited Company Information
Company Number
05253137
Website
-Registered Address
pkf littlejohn advisory, 15 westferry circus, london, E14 4HD
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
david anthony roberts & susan frances roberts 100%
planet 74 properties limited Estimated Valuation
Pomanda estimates the enterprise value of PLANET 74 PROPERTIES LIMITED at £929.7k based on a Turnover of £400.7k and 2.32x industry multiple (adjusted for size and gross margin).
planet 74 properties limited Estimated Valuation
Pomanda estimates the enterprise value of PLANET 74 PROPERTIES LIMITED at £0 based on an EBITDA of £-53k and a 5.71x industry multiple (adjusted for size and gross margin).
planet 74 properties limited Estimated Valuation
Pomanda estimates the enterprise value of PLANET 74 PROPERTIES LIMITED at £907.5k based on Net Assets of £736k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Planet 74 Properties Limited Overview
Planet 74 Properties Limited is a live company located in london, E14 4HD with a Companies House number of 05253137. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2004, it's largest shareholder is david anthony roberts & susan frances roberts with a 100% stake. Planet 74 Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £400.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Planet 74 Properties Limited Health Check
Pomanda's financial health check has awarded Planet 74 Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £400.7k, make it smaller than the average company (£908k)
- Planet 74 Properties Limited
£908k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.1%)
- Planet 74 Properties Limited
2.1% - Industry AVG
Production
with a gross margin of 66.6%, this company has a comparable cost of product (66.6%)
- Planet 74 Properties Limited
66.6% - Industry AVG
Profitability
an operating margin of -13.2% make it less profitable than the average company (35.4%)
- Planet 74 Properties Limited
35.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Planet 74 Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
- Planet 74 Properties Limited
£36.7k - Industry AVG
Efficiency
resulting in sales per employee of £200.4k, this is equally as efficient (£200.4k)
- Planet 74 Properties Limited
£200.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Planet 74 Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Planet 74 Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Planet 74 Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 321 weeks, this is more cash available to meet short term requirements (8 weeks)
321 weeks - Planet 74 Properties Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.1%, this is a lower level of debt than the average (63.5%)
6.1% - Planet 74 Properties Limited
63.5% - Industry AVG
PLANET 74 PROPERTIES LIMITED financials
Planet 74 Properties Limited's latest turnover from March 2023 is estimated at £400.7 thousand and the company has net assets of £736 thousand. According to their latest financial statements, Planet 74 Properties Limited has 2 employees and maintains cash reserves of £297 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 255 | 511 | 767 | 3 | 118 | 235 | 352 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 152,870 | 71,587 | 72,884 | 184 | 184 | 184 | 167 | 0 | 0 | 0 | 4 | 4 | 3 | 26 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 152,870 | 71,587 | 72,884 | 184 | 184 | 184 | 422 | 511 | 767 | 3 | 122 | 239 | 355 | 26 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 16,000 | 0 | 96,000 | 33,000 | 27,562 | 3,303 | 1,931 | 4,707 | 9,391 |
Group Debtors | 0 | 3,568 | 5,997 | 153,399 | 20,359 | 130,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 334,180 | 359,601 | 285 | 0 | 111,996 | 1,361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,863 |
Cash | 297,044 | 455,093 | 531,146 | 541,638 | 471,290 | 115,076 | 80,842 | 46,632 | 56,345 | 35,345 | 25,087 | 24,398 | 22,087 | 178,211 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 631,224 | 818,262 | 537,428 | 695,037 | 603,645 | 263,225 | 80,842 | 142,632 | 89,345 | 62,907 | 28,390 | 26,329 | 26,794 | 197,465 |
total assets | 784,094 | 889,849 | 610,312 | 695,221 | 603,829 | 263,409 | 81,264 | 143,143 | 90,112 | 62,910 | 28,512 | 26,568 | 27,149 | 197,491 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,817 | 22,310 | 9,946 | 22,402 | 25,443 | 197,339 |
Group/Directors Accounts | 0 | 184 | 184 | 184 | 184 | 184 | 4,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 48,093 | 116,601 | 52,105 | 127,375 | 188,970 | 104,096 | 36,807 | 102,513 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 48,093 | 116,785 | 52,289 | 127,559 | 189,154 | 104,280 | 41,322 | 102,513 | 37,817 | 22,310 | 9,946 | 22,402 | 25,443 | 197,339 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 48,093 | 116,785 | 52,289 | 127,559 | 189,154 | 104,280 | 41,322 | 102,513 | 37,817 | 22,310 | 9,946 | 22,402 | 25,443 | 197,339 |
net assets | 736,001 | 773,064 | 558,023 | 567,662 | 414,675 | 159,129 | 39,942 | 40,630 | 52,295 | 40,600 | 18,566 | 4,166 | 1,706 | 152 |
total shareholders funds | 736,001 | 773,064 | 558,023 | 567,662 | 414,675 | 159,129 | 39,942 | 40,630 | 52,295 | 40,600 | 18,566 | 4,166 | 1,706 | 152 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 255 | 256 | 256 | 256 | 118 | 117 | 117 | 117 | 267 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -28,989 | 356,887 | -147,117 | 21,044 | -15,794 | 148,149 | -96,000 | 63,000 | 5,438 | 24,259 | 1,372 | -2,776 | -14,547 | 19,254 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,817 | 15,507 | 12,364 | -12,456 | -3,041 | -171,896 | 197,339 |
Accruals and Deferred Income | -68,508 | 64,496 | -75,270 | -61,595 | 84,874 | 67,289 | -65,706 | 102,513 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 81,283 | -1,297 | 72,700 | 0 | 0 | 17 | 167 | 0 | 0 | -4 | 0 | 1 | -23 | 26 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -184 | 0 | 0 | 0 | 0 | -4,331 | 4,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -158,049 | -76,053 | -10,492 | 70,348 | 356,214 | 34,234 | 34,210 | -9,713 | 21,000 | 10,258 | 689 | 2,311 | -156,124 | 178,211 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -158,049 | -76,053 | -10,492 | 70,348 | 356,214 | 34,234 | 34,210 | -9,713 | 21,000 | 10,258 | 689 | 2,311 | -156,124 | 178,211 |
planet 74 properties limited Credit Report and Business Information
Planet 74 Properties Limited Competitor Analysis
Perform a competitor analysis for planet 74 properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.
planet 74 properties limited Ownership
PLANET 74 PROPERTIES LIMITED group structure
Planet 74 Properties Limited has no subsidiary companies.
Ultimate parent company
PLANET 74 PROPERTIES LIMITED
05253137
planet 74 properties limited directors
Planet 74 Properties Limited currently has 3 directors. The longest serving directors include Mr David Roberts (Oct 2004) and Mr David Roberts (Oct 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Roberts | England | 58 years | Oct 2004 | - | Director |
Mr David Roberts | 58 years | Oct 2004 | - | Director | |
Mrs Susan Roberts | 58 years | Oct 2004 | - | Director |
P&L
March 2023turnover
400.7k
-2%
operating profit
-53k
0%
gross margin
66.6%
+0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
736k
-0.05%
total assets
784.1k
-0.12%
cash
297k
-0.35%
net assets
Total assets minus all liabilities
planet 74 properties limited company details
company number
05253137
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 2004
age
20
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
pkf littlejohn advisory, 15 westferry circus, london, E14 4HD
accountant
-
auditor
-
planet 74 properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to planet 74 properties limited.
planet 74 properties limited Companies House Filings - See Documents
date | description | view/download |
---|