planet 74 properties limited

3.5

planet 74 properties limited Company Information

Share PLANET 74 PROPERTIES LIMITED
Live (In Liquidation)
MatureMicroDeclining

Company Number

05253137

Website

-

Registered Address

pkf littlejohn advisory, 15 westferry circus, london, E14 4HD

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

David Roberts19 Years

David Roberts19 Years

View All

Shareholders

david anthony roberts & susan frances roberts 100%

planet 74 properties limited Estimated Valuation

£929.7k

Pomanda estimates the enterprise value of PLANET 74 PROPERTIES LIMITED at £929.7k based on a Turnover of £400.7k and 2.32x industry multiple (adjusted for size and gross margin).

planet 74 properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLANET 74 PROPERTIES LIMITED at £0 based on an EBITDA of £-53k and a 5.71x industry multiple (adjusted for size and gross margin).

planet 74 properties limited Estimated Valuation

£907.5k

Pomanda estimates the enterprise value of PLANET 74 PROPERTIES LIMITED at £907.5k based on Net Assets of £736k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Planet 74 Properties Limited Overview

Planet 74 Properties Limited is a live company located in london, E14 4HD with a Companies House number of 05253137. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2004, it's largest shareholder is david anthony roberts & susan frances roberts with a 100% stake. Planet 74 Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £400.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Planet 74 Properties Limited Health Check

Pomanda's financial health check has awarded Planet 74 Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £400.7k, make it smaller than the average company (£908k)

£400.7k - Planet 74 Properties Limited

£908k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.1%)

-5% - Planet 74 Properties Limited

2.1% - Industry AVG

production

Production

with a gross margin of 66.6%, this company has a comparable cost of product (66.6%)

66.6% - Planet 74 Properties Limited

66.6% - Industry AVG

profitability

Profitability

an operating margin of -13.2% make it less profitable than the average company (35.4%)

-13.2% - Planet 74 Properties Limited

35.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Planet 74 Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)

£36.7k - Planet 74 Properties Limited

£36.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £200.4k, this is equally as efficient (£200.4k)

£200.4k - Planet 74 Properties Limited

£200.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Planet 74 Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Planet 74 Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Planet 74 Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 321 weeks, this is more cash available to meet short term requirements (8 weeks)

321 weeks - Planet 74 Properties Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.1%, this is a lower level of debt than the average (63.5%)

6.1% - Planet 74 Properties Limited

63.5% - Industry AVG

PLANET 74 PROPERTIES LIMITED financials

EXPORTms excel logo

Planet 74 Properties Limited's latest turnover from March 2023 is estimated at £400.7 thousand and the company has net assets of £736 thousand. According to their latest financial statements, Planet 74 Properties Limited has 2 employees and maintains cash reserves of £297 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover400,709409,051400,000471,467421,252315,323427,0071,072,192339,112280,69940,46041,56468,790278,437
Other Income Or Grants00000000000000
Cost Of Sales133,912138,897129,535148,168128,957100,984137,907340,915126,123114,45215,29914,89724,188102,894
Gross Profit266,796270,154270,465323,299292,295214,339289,100731,277212,989166,24725,16126,66744,602175,543
Admin Expenses319,8428,370280,640134,933-20,99567,684289,947743,199198,414137,7826,33723,45942,944175,916
Operating Profit-53,046261,784-10,175188,366313,290146,655-847-11,92214,57528,46518,8243,2081,658-373
Interest Payable00000000000000
Interest Receivable15,9833,6985365062,199490159257229151124116501446
Pre-Tax Profit-37,063265,483-9,639188,873315,489147,144-688-11,66514,80428,61618,9473,3242,15872
Tax0-50,4420-35,886-59,943-27,95700-3,109-6,582-4,547-864-604-20
Profit After Tax-37,063215,041-9,639152,987255,546119,187-688-11,66511,69522,03414,4002,4601,55452
Dividends Paid00000000000000
Retained Profit-37,063215,041-9,639152,987255,546119,187-688-11,66511,69522,03414,4002,4601,55452
Employee Costs73,47873,34171,86177,65077,39470,21669,54875,36870,18371,34532,72532,76833,67265,939
Number Of Employees22222222221112
EBITDA*-53,046261,784-10,175188,366313,290146,910-591-11,66614,83128,58318,9413,3251,775-106

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000025551176731182353520
Intangible Assets00000000000000
Investments & Other152,87071,58772,88418418418416700044326
Debtors (Due After 1 year)00000000000000
Total Fixed Assets152,87071,58772,884184184184422511767312223935526
Stock & work in progress00000000000000
Trade Debtors0000016,000096,00033,00027,5623,3031,9314,7079,391
Group Debtors03,5685,997153,39920,359130,78800000000
Misc Debtors334,180359,6012850111,9961,36100000009,863
Cash297,044455,093531,146541,638471,290115,07680,84246,63256,34535,34525,08724,39822,087178,211
misc current assets00000000000000
total current assets631,224818,262537,428695,037603,645263,22580,842142,63289,34562,90728,39026,32926,794197,465
total assets784,094889,849610,312695,221603,829263,40981,264143,14390,11262,91028,51226,56827,149197,491
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 0000000037,81722,3109,94622,40225,443197,339
Group/Directors Accounts01841841841841844,5150000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities48,093116,60152,105127,375188,970104,09636,807102,513000000
total current liabilities48,093116,78552,289127,559189,154104,28041,322102,51337,81722,3109,94622,40225,443197,339
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities48,093116,78552,289127,559189,154104,28041,322102,51337,81722,3109,94622,40225,443197,339
net assets736,001773,064558,023567,662414,675159,12939,94240,63052,29540,60018,5664,1661,706152
total shareholders funds736,001773,064558,023567,662414,675159,12939,94240,63052,29540,60018,5664,1661,706152
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-53,046261,784-10,175188,366313,290146,655-847-11,92214,57528,46518,8243,2081,658-373
Depreciation00000255256256256118117117117267
Amortisation00000000000000
Tax0-50,4420-35,886-59,943-27,95700-3,109-6,582-4,547-864-604-20
Stock00000000000000
Debtors-28,989356,887-147,11721,044-15,794148,149-96,00063,0005,43824,2591,372-2,776-14,54719,254
Creditors0000000-37,81715,50712,364-12,456-3,041-171,896197,339
Accruals and Deferred Income-68,50864,496-75,270-61,59584,87467,289-65,706102,513000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-92,565-81,04961,67269,841354,01538,09329,703-9,97021,79110,1065662,196-156,178177,959
Investing Activities
capital expenditure00000000-1,020-300-469-267
Change in Investments81,283-1,29772,700001716700-401-2326
cash flow from investments-81,2831,297-72,70000-17-1670-1,02010-1-446-293
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-1840000-4,3314,5150000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest15,9833,6985365062,199490159257229151124116501446
cash flow from financing15,7993,6985365062,199-3,8414,674257229151124116501546
cash and cash equivalents
cash-158,049-76,053-10,49270,348356,21434,23434,210-9,71321,00010,2586892,311-156,124178,211
overdraft00000000000000
change in cash-158,049-76,053-10,49270,348356,21434,23434,210-9,71321,00010,2586892,311-156,124178,211

planet 74 properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for planet 74 properties limited. Get real-time insights into planet 74 properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Planet 74 Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for planet 74 properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.

planet 74 properties limited Ownership

PLANET 74 PROPERTIES LIMITED group structure

Planet 74 Properties Limited has no subsidiary companies.

Ultimate parent company

PLANET 74 PROPERTIES LIMITED

05253137

PLANET 74 PROPERTIES LIMITED Shareholders

david anthony roberts & susan frances roberts 100%

planet 74 properties limited directors

Planet 74 Properties Limited currently has 3 directors. The longest serving directors include Mr David Roberts (Oct 2004) and Mr David Roberts (Oct 2004).

officercountryagestartendrole
Mr David RobertsEngland58 years Oct 2004- Director
Mr David Roberts58 years Oct 2004- Director
Mrs Susan Roberts58 years Oct 2004- Director

P&L

March 2023

turnover

400.7k

-2%

operating profit

-53k

0%

gross margin

66.6%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

736k

-0.05%

total assets

784.1k

-0.12%

cash

297k

-0.35%

net assets

Total assets minus all liabilities

planet 74 properties limited company details

company number

05253137

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2004

age

20

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

pkf littlejohn advisory, 15 westferry circus, london, E14 4HD

accountant

-

auditor

-

planet 74 properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to planet 74 properties limited.

charges

planet 74 properties limited Companies House Filings - See Documents

datedescriptionview/download