Coopers Court Freehold (acton) Limited

POWER SEARCH PRICING

SOLUTIONS

coopers court freehold (acton) limited Company Information

Live

MatureMicroLow

Company Number

05254375

Website

Registered Address

349 royal college street, london, NW1 9QS

Industry

Management of real estate on a fee or contract basis

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Christopher Burton11 Years

Robert Webb11 Years

View All

Shareholders

thomas young 31.1%

mr chris burton 4.4%

View All

coopers court freehold (acton) limited Estimated Valuation

£439.3k

Pomanda estimates the enterprise value of COOPERS COURT FREEHOLD (ACTON) LIMITED at £439.3k based on Net Assets of £268.2k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coopers Court Freehold (acton) Limited is a live company located in london, NW1 9QS with a Companies House number of 05254375. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2004, it's largest shareholder is thomas young with a 31.1% stake. Coopers Court Freehold (acton) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £82.7k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Coopers Court Freehold (Acton) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £82.7k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.1%)

EXPORT

Coopers Court Freehold (Acton) Limited's latest turnover from December 2023 is estimated at £82.7 thousand and the company has net assets of £268.2 thousand. According to their latest financial statements, we estimate that Coopers Court Freehold (Acton) Limited has 1 employee and maintains cash reserves of £41.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	82,687	65,281	80,565	75,634	94,863	97,501	136,387	137,482	74,759	96,168	113,834	124,058	117,866	18,328	9,175
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	46,364	35,686	44,677	44,524	55,499	56,207	81,159	74,722	42,321	61,693	73,979	81,540	76,939	11,773	4,425
Gross Profit	36,323	29,595	35,889	31,111	39,364	41,294	55,228	62,760	32,438	34,475	39,855	42,518	40,926	6,555	4,750
Admin Expenses	32,358	28,806	-96,645	29,817	37,136	38,497	52,532	60,617	23,964	26,590	129,811	34,636	33,748	-1,627	930
Operating Profit	3,965	789	132,534	1,294	2,228	2,797	2,696	2,143	8,474	7,885	-89,956	7,882	7,178	8,182	3,820
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,964	1,250	85	26	124	113	67	29	31	3	3	6	5	4	0
Pre-Tax Profit	5,929	2,040	132,619	1,320	2,352	2,910	2,763	2,173	8,505	7,889	-89,953	7,888	7,182	8,186	1,047
Tax	-1,482	-388	-25,198	-251	-447	-553	-525	-434	-1,701	-1,657	0	-1,893	-1,867	-2,292	-82
Profit After Tax	4,447	1,652	107,421	1,069	1,905	2,357	2,238	1,738	6,804	6,232	-89,953	5,995	5,315	5,894	965
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,447	1,652	107,421	1,069	1,905	2,357	2,238	1,738	6,804	6,232	-89,953	5,995	5,315	5,894	965
Employee Costs	46,126	44,440	42,491	39,977	41,104	37,844	108,340	111,556	36,559	34,272	33,929	68,845	34,977	34,782	0
Number Of Employees	1	1	1	1	1	1	3	3	1	1	1	2	1	1	0
EBITDA*	3,965	789	132,534	1,294	2,228	2,797	2,696	2,143	8,474	7,885	-89,956	7,882	7,178	8,182	3,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	256,000	256,000	256,000	141,063	141,063	141,063	141,063	141,063	141,063	0	0	141,063	141,063	141,063	141,063
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	141,063	141,063	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	256,000	256,000	256,000	141,063	141,063	141,063	141,063	141,063	141,063	141,063	141,063	141,063	141,063	141,063	141,063
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,908	1,228	3,231	1,330	3,477	2,650	540	574	829	67	250	3,161	986	1,700	375
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	41,094	37,467	33,966	34,006	17,325	15,623	14,520	12,137	11,424	1,081	277	798	1,644	192	1,387
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	44,002	38,695	37,197	35,336	20,802	18,273	15,060	12,711	12,253	1,148	527	3,959	2,630	1,892	1,762
total assets	300,002	294,695	293,197	176,399	161,865	159,336	156,123	153,774	153,316	142,211	141,590	145,022	143,693	142,955	142,825
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	21,014	21,013	21,013	21,013	21,014	21,014	21,014	21,013	21,014	28,847	33,447	28,717	28,531	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,613	754	908	719	2,445	1,821	965	855	2,134	0	0	0	0	0	0
total current liabilities	22,627	21,767	21,921	21,732	23,459	22,835	21,979	21,868	23,148	28,847	33,447	28,717	28,531	0	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	1,011	12,757	17,609	50,717	56,481
provisions	9,188	9,188	9,188	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	9,188	9,188	9,188	0	0	0	0	0	0	0	1,011	12,757	17,609	50,717	56,481
total liabilities	31,815	30,955	31,109	21,732	23,459	22,835	21,979	21,868	23,148	28,847	34,458	41,474	46,140	50,717	56,481
net assets	268,187	263,740	262,088	154,667	138,406	136,501	134,144	131,906	130,168	113,364	107,132	103,548	97,553	92,238	86,344
total shareholders funds	268,187	263,740	262,088	154,667	138,406	136,501	134,144	131,906	130,168	113,364	107,132	103,548	97,553	92,238	86,344

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	3,965	789	132,534	1,294	2,228	2,797	2,696	2,143	8,474	7,885	-89,956	7,882	7,178	8,182	3,820
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,482	-388	-25,198	-251	-447	-553	-525	-434	-1,701	-1,657	0	-1,893	-1,867	-2,292	-82
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,680	-2,003	1,901	-2,147	827	2,110	-34	-255	762	-183	-2,911	2,175	-714	1,325	375
Creditors	1	0	0	-1	0	0	1	-1	-7,833	-4,600	4,730	186	28,531	0	0
Accruals and Deferred Income	859	-154	189	-1,726	624	856	110	-1,279	2,134	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	9,188	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,663	2,250	114,812	1,463	1,578	990	2,316	684	312	1,811	-82,315	4,000	34,556	4,565	3,363
Investing Activities
capital expenditure	0	0	-114,937	0	0	0	0	0	-141,063	0	141,063	0	0	0	-141,063
Change in Investments	0	0	0	0	0	0	0	0	-141,063	0	141,063	0	0	0	0
cash flow from investments	0	0	-114,937	0	0	0	0	0	0	0	0	0	0	0	-141,063
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-1,011	-11,746	-4,852	-33,108	-5,764	56,481
share issue	0	0	0	15,192	0	0	0	0	10,000	0	93,537	0	0	0	85,379
interest	1,964	1,250	85	26	124	113	67	29	31	3	3	6	5	4	0
cash flow from financing	1,964	1,250	85	15,218	124	113	67	29	10,031	-1,008	81,794	-4,846	-33,103	-5,760	141,860
cash and cash equivalents
cash	3,627	3,501	-40	16,681	1,702	1,103	2,383	713	10,343	804	-521	-846	1,452	-1,195	1,387
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	3,627	3,501	-40	16,681	1,702	1,103	2,383	713	10,343	804	-521	-846	1,452	-1,195	1,387

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for coopers court freehold (acton) limited. Get real-time insights into coopers court freehold (acton) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for coopers court freehold (acton) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

COOPERS COURT FREEHOLD (ACTON) LIMITED group structure

Coopers Court Freehold (Acton) Limited has no subsidiary companies.

Ultimate parent company

COOPERS COURT FREEHOLD (ACTON) LIMITED

05254375

COOPERS COURT FREEHOLD (ACTON) LIMITED Shareholders

thomas young	31.11%
mr chris burton	4.44%
yijiang li	2.22%
stuart holmes	2.22%
patrick fernandes & arlene fernandes	2.22%
mr patrick o'kelly	2.22%
said chabane	2.22%
thomas behnam young	2.22%
inger levenhagen	2.22%
mrs haiyan xiong	2.22%

Coopers Court Freehold (Acton) Limited currently has 4 directors. The longest serving directors include Mr Christopher Burton (Jun 2013) and Mr Robert Webb (Jun 2013).

officer	country	age	start	end	role
Mr Christopher Burton	United Kingdom	76 years	Jun 2013	-	Director
Mr Robert Webb	England	75 years	Jun 2013	-	Director
Ms Anita Lusanska	England	41 years	Oct 2018	-	Director
Ms Coanh Lau	England	50 years	Nov 2020	-	Director

P&L

December 2023

turnover

82.7k

+27%

operating profit

gross margin

44%

-3.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

268.2k

+0.02%

total assets

300k

+0.02%

cash

41.1k

+0.1%

net assets

Total assets minus all liabilities

Similar Companies

champions self storage properties limited

shayko limited

4.5

corundum capital limited

lbp management limited

53 greencroft gardens ltd

company number

05254375

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2004

ultimate parent company

None

previous names

N/A

address

349 royal college street, london, NW1 9QS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to coopers court freehold (acton) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

coopers court freehold (acton) limited Company Information

coopers court freehold (acton) limited Estimated Valuation

coopers court freehold (acton) limited Estimated Valuation

coopers court freehold (acton) limited Estimated Valuation

Coopers Court Freehold (acton) Limited Overview

Coopers Court Freehold (acton) Limited Health Check

COOPERS COURT FREEHOLD (ACTON) LIMITED financials

coopers court freehold (acton) limited Credit Report and Business Information

Coopers Court Freehold (acton) Limited Competitor Analysis

coopers court freehold (acton) limited Ownership

coopers court freehold (acton) limited directors

coopers court freehold (acton) limited company details

coopers court freehold (acton) limited Charges & Mortgages

coopers court freehold (acton) limited Companies House Filings - See Documents