mwa financial advice ltd

Live MatureSmallDeclining

mwa financial advice ltd Company Information

Share MWA FINANCIAL ADVICE LTD

Company Number

05254380

Shareholders

mwa holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 +3

Registered Address

the townhouse, 114-116 fore street, hertford, herts, SG14 1AJ

mwa financial advice ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MWA FINANCIAL ADVICE LTD at £1.3m based on a Turnover of £1.2m and 1.06x industry multiple (adjusted for size and gross margin).

mwa financial advice ltd Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of MWA FINANCIAL ADVICE LTD at £9.2m based on an EBITDA of £2m and a 4.64x industry multiple (adjusted for size and gross margin).

mwa financial advice ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of MWA FINANCIAL ADVICE LTD at £3.7m based on Net Assets of £1.7m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mwa Financial Advice Ltd Overview

Mwa Financial Advice Ltd is a live company located in hertford, SG14 1AJ with a Companies House number of 05254380. It operates in the activities of mortgage finance companies sector, SIC Code 64922. Founded in October 2004, it's largest shareholder is mwa holdings limited with a 100% stake. Mwa Financial Advice Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mwa Financial Advice Ltd Health Check

Pomanda's financial health check has awarded Mwa Financial Advice Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£4.4m)

£1.2m - Mwa Financial Advice Ltd

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.3%)

-6% - Mwa Financial Advice Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 65.7%, this company has a comparable cost of product (65.7%)

65.7% - Mwa Financial Advice Ltd

65.7% - Industry AVG

profitability

Profitability

an operating margin of 164.4% make it more profitable than the average company (12.3%)

164.4% - Mwa Financial Advice Ltd

12.3% - Industry AVG

employees

Employees

with 11 employees, this is similar to the industry average (11)

11 - Mwa Financial Advice Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.3k, the company has an equivalent pay structure (£65.3k)

£65.3k - Mwa Financial Advice Ltd

£65.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110k, this is less efficient (£188.9k)

£110k - Mwa Financial Advice Ltd

£188.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (38 days)

3 days - Mwa Financial Advice Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is close to average (61 days)

59 days - Mwa Financial Advice Ltd

61 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mwa Financial Advice Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (27 weeks)

40 weeks - Mwa Financial Advice Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.7%, this is a lower level of debt than the average (71.7%)

15.7% - Mwa Financial Advice Ltd

71.7% - Industry AVG

MWA FINANCIAL ADVICE LTD financials

EXPORTms excel logo

Mwa Financial Advice Ltd's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £1.7 million. According to their latest financial statements, Mwa Financial Advice Ltd has 11 employees and maintains cash reserves of £239.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,210,515275,5051,015,7301,464,8571,219,836923,714872,7531,326,788961,929549,757104,36088,98064,09338,875113,089
Other Income Or Grants
Cost Of Sales415,54898,238307,094508,474382,573270,466230,164319,936245,355160,52034,01429,62422,40911,95736,580
Gross Profit794,968177,266708,636956,383837,263653,249642,5891,006,852716,575389,23770,34659,35741,68426,91976,510
Admin Expenses-1,194,526163,993615,268930,753821,942662,692894,759832,219654,224291,1968,30155,83839,53031,44783,180-15,602
Operating Profit1,989,49413,27393,36825,63015,321-9,443-252,170174,63362,35198,04162,0453,5192,154-4,528-6,67015,602
Interest Payable89310229178447283
Interest Receivable6,72783920412912235766917410818469188111
Pre-Tax Profit1,996,22114,11293,48325,44915,215-9,086-251,678174,35962,17698,22562,1143,5382,162-4,527-6,66915,603
Tax-499,055-2,681-17,762-4,835-2,891-33,128-12,435-19,645-13,044-814-519-4,369
Profit After Tax1,497,16611,43175,72120,61412,324-9,086-251,678141,23149,74178,58049,0702,7241,643-4,527-6,66911,234
Dividends Paid
Retained Profit1,497,16611,43175,72120,61412,324-9,086-251,678141,23149,74178,58049,0702,7241,643-4,527-6,66911,234
Employee Costs718,253182,608177,866390,273511,371502,045584,947558,709385,088201,76848,66748,36746,55945,52845,574
Number Of Employees113379911117411111
EBITDA*1,992,76417,404105,38932,37026,032-615-243,311175,73863,35498,35862,4424,1802,713-4,450-6,56615,741

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets15,9475,2909,36117,84120,35728,75335,4394,4194,0113,4021,5871,9841,675234312416
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,9475,2909,36117,84120,35728,75335,4394,4194,0113,4021,5871,9841,675234312416
Stock & work in progress2,2552,8509,4826,6096,825
Trade Debtors11,50140358,789483,400230,80883,78419,462291,449196,439141,601100,27565,32040,19526,47051,78171,344
Group Debtors1,366,777214,053
Misc Debtors359,02665,30777,168
Cash239,07717,20422,28432,156224,86719,98575,210103,25135,73650,44523,0554,5272,7574521211
misc current assets
total current assets1,976,381296,604458,241515,556455,675103,76994,672394,700232,175192,046123,33072,10245,80236,40458,39178,380
total assets1,992,328301,894467,602533,397476,032132,522130,111399,119236,186195,448124,91774,08647,47736,63858,70378,796
Bank overdraft
Bank loan
Trade Creditors 67,97064,957216,393208,580167,74264,79515,45715,6111,60163,39271,44169,68045,79528,66533,53767,561
Group/Directors Accounts3,37727,811
other short term finances
hp & lease commitments
other current liabilities238,43124,99343,30455,22043,736
total current liabilities309,778117,761216,393208,580167,74264,79558,76170,83145,33763,39271,44169,68045,79528,66533,53767,561
loans2,6517,5005,2609,052
hp & lease commitments
Accruals and Deferred Income
other liabilities78,507223,574222,3347,93420,600
provisions3,0301,7791,7793,3903,8685,463
total long term liabilities3,0301,77980,286229,615233,7025,4635,2609,0527,93420,600
total liabilities312,808119,540296,679438,195401,44470,25858,76176,09154,38963,39271,44169,68045,79536,59954,13767,561
net assets1,679,520182,354170,92395,20274,58862,26471,350323,028181,797132,05653,4764,4061,682394,56611,235
total shareholders funds1,679,520182,354170,92395,20274,58862,26471,350323,028181,797132,05653,4764,4061,682394,56611,235
Mar 2024Mar 2023Mar 2022Mar 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit1,989,49413,27393,36825,63015,321-9,443-252,170174,63362,35198,04162,0453,5192,154-4,528-6,67015,602
Depreciation3,2704,13112,0216,74010,7118,8288,8591,1051,00331739766155978104139
Amortisation
Tax-499,055-2,681-17,762-4,835-2,891-33,128-12,435-19,645-13,044-814-519-4,369
Stock-2,255-595-6,6322,873-2166,825
Debtors1,457,904-156,557-47,443252,592147,02464,322-271,98795,01054,83841,32634,95525,12513,725-25,311-19,56371,344
Creditors3,013-151,4367,81340,838102,94749,338-15414,010-61,791-8,0491,76123,88517,130-4,872-34,02467,561
Accruals and Deferred Income213,43824,993-43,304-11,91611,48443,736
Deferred Taxes & Provisions1,251-1,611-478-1,5955,463
Cash flow from operations253,50744,837141,272-184,697-22,531-53,44016,60673,094-21,97429,33818,4592,72112,23113,116-20,811764
Investing Activities
capital expenditure-13,927-60-3,541-4,224-2,315-2,142-39,879-1,513-1,612-2,132-970-2,000-555
Change in Investments
cash flow from investments-13,927-60-3,541-4,224-2,315-2,142-39,879-1,513-1,612-2,132-970-2,000-555
Financing Activities
Bank loans
Group/Directors Accounts-24,43427,811
Other Short Term Loans
Long term loans-2,651-4,8497,500-5,260-3,7929,052
Hire Purchase and Lease Commitments
other long term liabilities-78,507-145,0671,240222,334-7,934-12,66620,600
share issue1
interest6,727839115-181-107357491-273-17518469188111
cash flow from financing-17,707-49,857-147,603-3,790229,727357-4,769-4,0658,8771846918-7,926-12,66520,6012
cash and cash equivalents
cash221,873-5,080-9,872-192,711204,882-55,225-28,04167,515-14,70927,39018,5281,7702,305451-210211
overdraft
change in cash221,873-5,080-9,872-192,711204,882-55,225-28,04167,515-14,70927,39018,5281,7702,305451-210211

mwa financial advice ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mwa financial advice ltd. Get real-time insights into mwa financial advice ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mwa Financial Advice Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mwa financial advice ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SG14 area or any other competitors across 12 key performance metrics.

mwa financial advice ltd Ownership

MWA FINANCIAL ADVICE LTD group structure

Mwa Financial Advice Ltd has 1 subsidiary company.

Ultimate parent company

2 parents

MWA FINANCIAL ADVICE LTD

05254380

1 subsidiary

MWA FINANCIAL ADVICE LTD Shareholders

mwa holdings limited 100%

mwa financial advice ltd directors

Mwa Financial Advice Ltd currently has 3 directors. The longest serving directors include Mr Edward Rosengarten (Sep 2021) and Mr Philip Young (Sep 2023).

officercountryagestartendrole
Mr Edward RosengartenEngland57 years Sep 2021- Director
Mr Philip YoungUnited Kingdom50 years Sep 2023- Director
Ms Marine DeruelleEngland40 years Sep 2023- Director

P&L

March 2024

turnover

1.2m

+339%

operating profit

2m

0%

gross margin

65.7%

+2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.7m

+8.21%

total assets

2m

+5.6%

cash

239.1k

+12.9%

net assets

Total assets minus all liabilities

mwa financial advice ltd company details

company number

05254380

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

66190 - Other activities auxiliary to financial services, except insurance and pension funding

64922 - Activities of mortgage finance companies

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

eversley estate planners limited (February 2022)

accountant

-

auditor

-

address

the townhouse, 114-116 fore street, hertford, herts, SG14 1AJ

Bank

-

Legal Advisor

-

mwa financial advice ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to mwa financial advice ltd. Currently there are 3 open charges and 5 have been satisfied in the past.

mwa financial advice ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MWA FINANCIAL ADVICE LTD. This can take several minutes, an email will notify you when this has completed.

mwa financial advice ltd Companies House Filings - See Documents

datedescriptionview/download