richmond visionplus limited

Live MatureSmallHigh

richmond visionplus limited Company Information

Share RICHMOND VISIONPLUS LIMITED

Company Number

05255253

Shareholders

richmond specsavers ltd

specsavers uk holdings ltd & richmond specsavers ltd

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

richmond visionplus limited Estimated Valuation

£615.6k

Pomanda estimates the enterprise value of RICHMOND VISIONPLUS LIMITED at £615.6k based on a Turnover of £1m and 0.6x industry multiple (adjusted for size and gross margin).

richmond visionplus limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of RICHMOND VISIONPLUS LIMITED at £1.5m based on an EBITDA of £427.6k and a 3.52x industry multiple (adjusted for size and gross margin).

richmond visionplus limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of RICHMOND VISIONPLUS LIMITED at £1.7m based on Net Assets of £615.6k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Richmond Visionplus Limited Overview

Richmond Visionplus Limited is a live company located in fareham, PO15 7PA with a Companies House number of 05255253. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in October 2004, it's largest shareholder is richmond specsavers ltd with a 99.6% stake. Richmond Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Richmond Visionplus Limited Health Check

Pomanda's financial health check has awarded Richmond Visionplus Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£4.1m)

£1m - Richmond Visionplus Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (12.5%)

29% - Richmond Visionplus Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Richmond Visionplus Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of 41.9% make it more profitable than the average company (5.5%)

41.9% - Richmond Visionplus Limited

5.5% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (33)

24 - Richmond Visionplus Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Richmond Visionplus Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.6k, this is less efficient (£102k)

£42.6k - Richmond Visionplus Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is near the average (13 days)

11 days - Richmond Visionplus Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (43 days)

2 days - Richmond Visionplus Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Richmond Visionplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (12 weeks)

11 weeks - Richmond Visionplus Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.7%, this is a lower level of debt than the average (58.8%)

10.7% - Richmond Visionplus Limited

58.8% - Industry AVG

RICHMOND VISIONPLUS LIMITED financials

EXPORTms excel logo

Richmond Visionplus Limited's latest turnover from February 2024 is estimated at £1 million and the company has net assets of £615.6 thousand. According to their latest financial statements, Richmond Visionplus Limited has 24 employees and maintains cash reserves of £16.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,021,756665,412568,501481,463807,274693,389687,698825,9875,229,8963,767,2904,579,3444,181,3263,097,4564,432,942
Other Income Or Grants
Cost Of Sales465,833228,456231,784377,767602,620513,384411,111274,9641,926,4021,858,2191,614,5031,878,7711,730,5422,024,603
Gross Profit555,924436,956336,716103,696204,654180,005276,586551,0233,303,4941,909,0712,964,8412,302,5551,366,9142,408,338
Admin Expenses128,344125,853370,6781,370,206-200,521-254,274-532,944447,4863,280,5001,940,7392,874,9602,254,0411,343,0802,444,799-194,274
Operating Profit427,580311,103-33,962-1,266,510405,175434,279809,530103,53722,994-31,66889,88148,51423,834-36,461194,274
Interest Payable
Interest Receivable3,3035,086581562261642118
Pre-Tax Profit430,883316,189-33,381-1,266,454405,401434,443809,551103,55522,994-31,66889,88148,51423,834-36,461194,274
Tax-107,721-60,076-77,026-82,544-153,815-20,711-4,599-20,673-11,643-6,197-54,397
Profit After Tax323,162256,113-33,381-1,266,454328,375351,899655,73682,84418,395-31,66869,20836,87117,637-36,461139,877
Dividends Paid
Retained Profit323,162256,113-33,381-1,266,454328,375351,899655,73682,84418,395-31,66869,20836,87117,637-36,461139,877
Employee Costs742,528791,402685,619473,283344,146330,391394,310360,2401,370,874856,8061,086,3211,057,207764,1861,175,077
Number Of Employees2425231915141616533950523959
EBITDA*427,580311,103-33,962-1,266,510405,175434,279809,530103,53722,994-31,66889,88148,51423,834-36,461194,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)6586952822814145
Total Fixed Assets6586952822814145
Stock & work in progress
Trade Debtors31,10817,2959,48710,72836,48132,43532,87538,897309,826220,646264,509212,687144,760226,942159,927
Group Debtors625,723220,57930038,1591,333,408989,627725,177385,701
Misc Debtors14,74112,94824,2226,5624,0625,2395,025
Cash16,841108,972145,32587,21124,68635,5768,28114,060
misc current assets
total current assets688,413359,794179,334142,6601,398,6371,062,877766,333443,683309,826220,646264,509212,687144,760226,942159,927
total assets689,071360,489179,334142,6881,398,8651,063,018766,378443,683309,826220,646264,509212,687144,760226,942159,927
Bank overdraft
Bank loan
Trade Creditors 2,8622,7231,7044,9053,5793,6364,0117,77338,91825,06237,25754,64323,587123,40619,930
Group/Directors Accounts3,2494,18676,2863,3968,2131,91973,161104,30256,929
other short term finances
hp & lease commitments
other current liabilities67,39061,17265,04964,71150,94349,70833,35034,785
total current liabilities73,50168,081143,03973,01262,73555,263110,522146,86095,84725,06237,25754,64323,587123,40619,930
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities73,50168,081143,03973,01262,73555,263110,522146,86095,84725,06237,25754,64323,587123,40619,930
net assets615,570292,40836,29569,6761,336,1301,007,755655,856296,823213,979195,584227,252158,044121,173103,536139,997
total shareholders funds615,570292,40836,29569,6761,336,1301,007,755655,856296,823213,979195,584227,252158,044121,173103,536139,997
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit427,580311,103-33,962-1,266,510405,175434,279809,530103,53722,994-31,66889,88148,51423,834-36,461194,274
Depreciation
Amortisation
Tax-107,721-60,076-77,026-82,544-153,815-20,711-4,599-20,673-11,643-6,197-54,397
Stock
Debtors420,713217,508-21,468-1,318,702346,737269,345758,097119,79789,180-43,86351,82267,927-82,18267,015159,927
Creditors1391,019-3,2011,326-57-3754,011-31,14513,856-12,195-17,38631,056-99,819103,47619,930
Accruals and Deferred Income6,218-3,87733813,7681,23516,35833,35034,785
Deferred Taxes & Provisions
Cash flow from operations-94,49730,661-15,35767,286-17,41098,373-65,021-33,331-56,929-120
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-937-72,10072,890-4,8176,294-71,24273,16147,37356,929
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue120120
interest3,3035,086581562261642118
cash flow from financing2,366-67,01473,471-4,7616,520-71,07873,30247,39156,929120
cash and cash equivalents
cash-92,131-36,35358,11462,525-10,89027,2958,28114,060
overdraft
change in cash-92,131-36,35358,11462,525-10,89027,2958,28114,060

richmond visionplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for richmond visionplus limited. Get real-time insights into richmond visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Richmond Visionplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for richmond visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

richmond visionplus limited Ownership

RICHMOND VISIONPLUS LIMITED group structure

Richmond Visionplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

RICHMOND VISIONPLUS LIMITED

05255253

RICHMOND VISIONPLUS LIMITED Shareholders

richmond specsavers ltd 99.58%
specsavers uk holdings ltd & richmond specsavers ltd 0.42%

richmond visionplus limited directors

Richmond Visionplus Limited currently has 4 directors. The longest serving directors include Mr Lee Penfold (Nov 2004) and Mr Jayesh Solankey (Nov 2007).

officercountryagestartendrole
Mr Lee PenfoldEngland57 years Nov 2004- Director
Mr Jayesh SolankeyEngland46 years Nov 2007- Director
Mr Nigel ParkerGuernsey58 years Aug 2008- Director
Mr Nigel ParkerUnited Kingdom58 years Aug 2008- Director

P&L

February 2024

turnover

1m

+54%

operating profit

427.6k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

615.6k

+1.11%

total assets

689.1k

+0.91%

cash

16.8k

-0.85%

net assets

Total assets minus all liabilities

richmond visionplus limited company details

company number

05255253

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

October 2004

age

21

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

richmond visionplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to richmond visionplus limited.

richmond visionplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RICHMOND VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

richmond visionplus limited Companies House Filings - See Documents

datedescriptionview/download