im export services limited

Live MatureMidHigh

im export services limited Company Information

Share IM EXPORT SERVICES LIMITED

Company Number

05256129

Shareholders

moxhull ltd

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

49 arthur street, industrial estate, redditch, lakeside, B98 8JY

im export services limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of IM EXPORT SERVICES LIMITED at £3.5m based on a Turnover of £6.4m and 0.55x industry multiple (adjusted for size and gross margin).

im export services limited Estimated Valuation

£286.5k

Pomanda estimates the enterprise value of IM EXPORT SERVICES LIMITED at £286.5k based on an EBITDA of £69k and a 4.15x industry multiple (adjusted for size and gross margin).

im export services limited Estimated Valuation

£657.1k

Pomanda estimates the enterprise value of IM EXPORT SERVICES LIMITED at £657.1k based on Net Assets of £304.2k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Im Export Services Limited Overview

Im Export Services Limited is a live company located in redditch, B98 8JY with a Companies House number of 05256129. It operates in the other transportation support activities sector, SIC Code 52290. Founded in October 2004, it's largest shareholder is moxhull ltd with a 100% stake. Im Export Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Im Export Services Limited Health Check

Pomanda's financial health check has awarded Im Export Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £6.4m, make it smaller than the average company (£10.7m)

£6.4m - Im Export Services Limited

£10.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (12.5%)

21% - Im Export Services Limited

12.5% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)

25.5% - Im Export Services Limited

25.5% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (4.9%)

0.4% - Im Export Services Limited

4.9% - Industry AVG

employees

Employees

with 34 employees, this is below the industry average (45)

34 - Im Export Services Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Im Export Services Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.5k, this is less efficient (£233.6k)

£187.5k - Im Export Services Limited

£233.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (45 days)

43 days - Im Export Services Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (37 days)

58 days - Im Export Services Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is more than average (4 days)

8 days - Im Export Services Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (18 weeks)

8 weeks - Im Export Services Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73%, this is a higher level of debt than the average (59.4%)

73% - Im Export Services Limited

59.4% - Industry AVG

IM EXPORT SERVICES LIMITED financials

EXPORTms excel logo

Im Export Services Limited's latest turnover from June 2024 is estimated at £6.4 million and the company has net assets of £304.2 thousand. According to their latest financial statements, Im Export Services Limited has 34 employees and maintains cash reserves of £124.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover6,373,4156,585,1965,316,1133,632,7602,640,0863,308,3662,902,5732,456,8522,508,7671,937,8961,745,6161,661,6081,549,2531,152,114906,969
Other Income Or Grants
Cost Of Sales4,751,0845,128,1304,125,6392,806,6732,049,3072,524,3072,219,1151,885,4441,955,3011,509,3101,349,5681,300,8021,212,204910,423704,015
Gross Profit1,622,3311,457,0661,190,475826,087590,778784,059683,457571,408553,466428,585396,048360,806337,049241,691202,953
Admin Expenses1,596,9391,472,3471,075,295754,081544,011783,332746,169526,549488,297424,127365,193351,279294,574243,554199,921
Operating Profit25,392-15,281115,18072,00646,767727-62,71244,85965,1694,45830,8559,52742,475-1,8633,032
Interest Payable
Interest Receivable8,0527,3811,8891709640946125424467426398383
Pre-Tax Profit33,444-7,900117,06972,17746,8631,136-62,25145,11465,4134,52530,8979,59042,572-1,8253,035
Tax-8,361-22,243-13,714-8,904-216-8,572-13,082-905-6,488-2,206-10,217-850
Profit After Tax25,083-7,90094,82658,46337,959920-62,25136,54252,3303,62024,4097,38432,355-1,8252,185
Dividends Paid
Retained Profit25,083-7,90094,82658,46337,959920-62,25136,54252,3303,62024,4097,38432,355-1,8252,185
Employee Costs1,641,8641,445,638973,188909,403902,750815,068743,616710,156664,720319,216289,085287,058247,273170,693169,477
Number Of Employees343223232321191818988755
EBITDA*68,97735,417144,57998,57783,20530,115-62,71267,97281,09317,66139,79312,95746,4983,5019,969

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets130,733152,07988,15899,936109,27288,13185,40769,31847,75739,59843,96110,27412,07016,09320,806
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets130,733152,07988,15899,936109,27288,13185,40769,31847,75739,59843,96110,27412,07016,09320,806
Stock & work in progress116,51497,82290,348127,35521,82337,05339,89238,73333,08917,68217,2385,000
Trade Debtors753,070754,944845,809466,664309,849428,855365,327299,586279,293277,123253,192248,926230,635168,695138,658
Group Debtors
Misc Debtors
Cash124,434182,293112,935189,340150,90840,82368,302116,09187,43610,00516,9711225,00414,0011,014
misc current assets
total current assets994,0181,035,0591,049,092783,359482,580506,731473,521454,410399,818304,810287,401253,938255,639182,696139,672
total assets1,124,7511,187,1381,137,250883,295591,852594,862558,928523,728447,575344,408331,362264,212267,709198,789160,478
Bank overdraft
Bank loan
Trade Creditors 756,698800,412754,150559,059285,935453,340410,497333,341310,488261,459242,733222,188232,800193,189148,296
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities756,698800,412754,150559,059285,935453,340410,497333,341310,488261,459242,733222,188232,800193,189148,296
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities31,17069,58979,333113,057151,42729,00838,04620,1176,9776,80116,2752,3196,050
provisions32,68338,02016,75018,98820,76216,74515,53613,1709,5527,9207,7461,8252,0942,8213,847
total long term liabilities63,853107,60996,083132,045172,18945,75353,58233,28716,52914,72124,0211,8252,0945,1409,897
total liabilities820,551908,021850,233691,104458,124499,093464,079366,628327,017276,180266,754224,013234,894198,329158,193
net assets304,200279,117287,017192,191133,72895,76994,849157,100120,55868,22864,60840,19932,8154602,285
total shareholders funds304,200279,117287,017192,191133,72895,76994,849157,100120,55868,22864,60840,19932,8154602,285
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit25,392-15,281115,18072,00646,767727-62,71244,85965,1694,45830,8559,52742,475-1,8633,032
Depreciation43,58550,69829,39926,57136,43829,38823,11315,92413,2038,9383,4304,0235,3646,937
Amortisation
Tax-8,361-22,243-13,714-8,904-216-8,572-13,082-905-6,488-2,206-10,217-850
Stock18,6927,474-37,007105,532-15,230-2,8391,1595,64415,40744412,2385,000
Debtors-1,874-90,865379,145156,815-119,00663,52865,74120,2932,17023,9314,26618,29161,94030,037138,658
Creditors-43,71446,262195,091273,124-167,40542,84377,15622,85349,02918,72620,545-10,61239,61144,893148,296
Accruals and Deferred Income
Deferred Taxes & Provisions-5,33721,270-2,238-1,7744,0171,2092,3663,6181,6321745,921-269-727-1,0263,847
Cash flow from operations-5,253186,340-26,94993,86645,14913,262-50,09059,934101,09511,28143,267-23,42113,22517,33122,604
Investing Activities
capital expenditure-22,239-114,619-17,621-17,235-57,579-32,112-16,089-44,674-24,083-8,840-42,625-1,634-651-27,743
Change in Investments
cash flow from investments-22,239-114,619-17,621-17,235-57,579-32,112-16,089-44,674-24,083-8,840-42,625-1,634-651-27,743
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-38,419-9,744-33,724-38,370122,419-9,03817,92913,140176-9,47416,275-2,319-3,7316,050
share issue100
interest8,0527,3811,8891709640946125424467426398383
cash flow from financing-30,367-2,363-31,835-38,200122,515-8,62918,39013,394420-9,40716,31763-2,221-3,6936,153
cash and cash equivalents
cash-57,85969,358-76,40538,432110,085-27,479-47,78928,65577,431-6,96616,959-24,99211,00312,9871,014
overdraft
change in cash-57,85969,358-76,40538,432110,085-27,479-47,78928,65577,431-6,96616,959-24,99211,00312,9871,014

im export services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for im export services limited. Get real-time insights into im export services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Im Export Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for im export services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in B98 area or any other competitors across 12 key performance metrics.

im export services limited Ownership

IM EXPORT SERVICES LIMITED group structure

Im Export Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

IM EXPORT SERVICES LIMITED

05256129

IM EXPORT SERVICES LIMITED Shareholders

moxhull ltd 100%

im export services limited directors

Im Export Services Limited currently has 3 directors. The longest serving directors include Mr Robert Johnston (Oct 2004) and Mrs Kelly Johnston (Mar 2017).

officercountryagestartendrole
Mr Robert JohnstonEngland45 years Oct 2004- Director
Mrs Kelly JohnstonEngland43 years Mar 2017- Director
Mr Joe NolanEngland32 years Jun 2020- Director

P&L

June 2024

turnover

6.4m

-3%

operating profit

25.4k

0%

gross margin

25.5%

+15.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

304.2k

+0.09%

total assets

1.1m

-0.05%

cash

124.4k

-0.32%

net assets

Total assets minus all liabilities

im export services limited company details

company number

05256129

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

COOPER ADAMS LTD

auditor

-

address

49 arthur street, industrial estate, redditch, lakeside, B98 8JY

Bank

-

Legal Advisor

-

im export services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to im export services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

im export services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IM EXPORT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

im export services limited Companies House Filings - See Documents

datedescriptionview/download