independent doc management ltd

independent doc management ltd Company Information

Share INDEPENDENT DOC MANAGEMENT LTD
Live 
MatureMicroRapid

Company Number

05257592

Industry

Other business support service activities n.e.c.

 

Directors

Mark Slater

Shareholders

mark slater

Group Structure

View All

Contact

Registered Address

the kabin vanstone park garden c, hitchin road, hitchin, SG4 8TH

independent doc management ltd Estimated Valuation

£114.5k

Pomanda estimates the enterprise value of INDEPENDENT DOC MANAGEMENT LTD at £114.5k based on a Turnover of £298.7k and 0.38x industry multiple (adjusted for size and gross margin).

independent doc management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INDEPENDENT DOC MANAGEMENT LTD at £0 based on an EBITDA of £-21.8k and a 2.83x industry multiple (adjusted for size and gross margin).

independent doc management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INDEPENDENT DOC MANAGEMENT LTD at £0 based on Net Assets of £-102.9k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Independent Doc Management Ltd Overview

Independent Doc Management Ltd is a live company located in hitchin, SG4 8TH with a Companies House number of 05257592. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2004, it's largest shareholder is mark slater with a 100% stake. Independent Doc Management Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £298.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Independent Doc Management Ltd Health Check

Pomanda's financial health check has awarded Independent Doc Management Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £298.7k, make it smaller than the average company (£4.5m)

£298.7k - Independent Doc Management Ltd

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (6.5%)

31% - Independent Doc Management Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.1%)

16.9% - Independent Doc Management Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of -7.3% make it less profitable than the average company (5.7%)

-7.3% - Independent Doc Management Ltd

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (26)

4 - Independent Doc Management Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Independent Doc Management Ltd

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.7k, this is less efficient (£167.7k)

£74.7k - Independent Doc Management Ltd

£167.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (41 days)

48 days - Independent Doc Management Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 209 days, this is slower than average (32 days)

209 days - Independent Doc Management Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Independent Doc Management Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Independent Doc Management Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 358.3%, this is a higher level of debt than the average (62%)

358.3% - Independent Doc Management Ltd

62% - Industry AVG

INDEPENDENT DOC MANAGEMENT LTD financials

EXPORTms excel logo

Independent Doc Management Ltd's latest turnover from December 2023 is estimated at £298.7 thousand and the company has net assets of -£102.9 thousand. According to their latest financial statements, Independent Doc Management Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover298,673417,676582,449132,578134,40061,02768,51718,88151,99299,68337,47130,28541,52421,5250
Other Income Or Grants000000000000000
Cost Of Sales248,230345,003490,360110,345111,77150,77556,67015,53143,33583,32431,22524,96733,88817,2740
Gross Profit50,44372,67392,08922,23322,62910,25211,8483,3508,65716,3596,2465,3187,6364,2510
Admin Expenses72,250135,29039,15363,29933,1027,5429,905-2,445-92626,10711,37017,0717,0156,072-2,885
Operating Profit-21,807-62,61752,936-41,066-10,4732,7101,9435,7959,583-9,748-5,124-11,753621-1,8212,885
Interest Payable000000000000000
Interest Receivable0030122310121202200
Pre-Tax Profit-21,807-62,61752,967-41,054-10,4712,7121,9445,7959,595-9,736-5,124-11,751623-1,8212,885
Tax00-10,06400-515-369-1,159-1,919000-1620-808
Profit After Tax-21,807-62,61742,903-41,054-10,4712,1971,5754,6367,676-9,736-5,124-11,751461-1,8212,077
Dividends Paid000000000000000
Retained Profit-21,807-62,61742,903-41,054-10,4712,1971,5754,6367,676-9,736-5,124-11,751461-1,8212,077
Employee Costs211,609201,449192,753167,024165,28039,19675,98938,20538,08637,73937,10136,73536,12235,2590
Number Of Employees444441211111110
EBITDA*-21,807-62,61752,936-41,066-10,4732,7102,2716,1259,913-9,418-5,124-11,753621-1,0153,693

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets00000003286589881111807
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000003286589881111807
Stock & work in progress000000000000000
Trade Debtors39,823101,738190,6950013,1687,9082596,74503,6674,31310,4155,7437,900
Group Debtors00030,4576,7250000000000
Misc Debtors000217,44911,6850000000000
Cash00024,37941707241102074,6610090800
misc current assets000000000000000
total current assets39,823101,738190,695272,28518,82713,1688,6323696,9524,6613,6674,31311,3235,7437,900
total assets39,823101,738190,695272,28518,82713,1688,6326977,6105,6493,6684,31411,3245,7448,707
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 142,679182,787209,1271,0841,19422,97820,53914,17925,72831,44319,72615,24810,5075,3886,530
Group/Directors Accounts000128,57535,3140000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000203,8612,5000000000000
total current liabilities142,679182,787209,127333,52039,00822,97820,53914,17925,72831,44319,72615,24810,5075,3886,530
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities142,679182,787209,127333,52039,00822,97820,53914,17925,72831,44319,72615,24810,5075,3886,530
net assets-102,856-81,049-18,432-61,235-20,181-9,810-11,907-13,482-18,118-25,794-16,058-10,9348173562,177
total shareholders funds-102,856-81,049-18,432-61,235-20,181-9,810-11,907-13,482-18,118-25,794-16,058-10,9348173562,177
Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-21,807-62,61752,936-41,066-10,4732,7101,9435,7959,583-9,748-5,124-11,753621-1,8212,885
Depreciation000000328330330330000806808
Amortisation000000000000000
Tax00-10,06400-515-369-1,159-1,919000-1620-808
Stock000000000000000
Debtors-61,915-88,957-57,211229,4965,2425,2607,649-6,4866,745-3,667-646-6,1024,672-2,1577,900
Creditors-40,108-26,340208,043-110-21,7842,4396,360-11,549-5,71511,7174,4784,7415,119-1,1426,530
Accruals and Deferred Income00-203,861201,3612,5000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00104,265-69,311-34,999-626613-97-4,4665,9660-91090601,515
Investing Activities
capital expenditure000000000-1,3170000-1,615
Change in Investments000000000000000
cash flow from investments000000000-1,3170000-1,615
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-128,57593,26135,3140000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-1000100-10000000000100
interest0030122310121202200
cash flow from financing00-128,64593,27335,416-971012120220100
cash and cash equivalents
cash00-24,37923,962417-724614-97-4,4544,6610-90890800
overdraft000000000000000
change in cash00-24,37923,962417-724614-97-4,4544,6610-90890800

independent doc management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for independent doc management ltd. Get real-time insights into independent doc management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Independent Doc Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for independent doc management ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SG4 area or any other competitors across 12 key performance metrics.

independent doc management ltd Ownership

INDEPENDENT DOC MANAGEMENT LTD group structure

Independent Doc Management Ltd has no subsidiary companies.

Ultimate parent company

INDEPENDENT DOC MANAGEMENT LTD

05257592

INDEPENDENT DOC MANAGEMENT LTD Shareholders

mark slater 100%

independent doc management ltd directors

Independent Doc Management Ltd currently has 1 director, Mr Mark Slater serving since Jun 2010.

officercountryagestartendrole
Mr Mark SlaterUnited Kingdom67 years Jun 2010- Director

P&L

December 2023

turnover

298.7k

-28%

operating profit

-21.8k

0%

gross margin

16.9%

-2.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-102.9k

+0.27%

total assets

39.8k

-0.61%

cash

0

0%

net assets

Total assets minus all liabilities

independent doc management ltd company details

company number

05257592

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

independent debt management limited (March 2018)

accountant

-

auditor

-

address

the kabin vanstone park garden c, hitchin road, hitchin, SG4 8TH

Bank

-

Legal Advisor

-

independent doc management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to independent doc management ltd.

independent doc management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INDEPENDENT DOC MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

independent doc management ltd Companies House Filings - See Documents

datedescriptionview/download