blackburn chemicals (holdings) limited

Live MatureLargeHealthy

blackburn chemicals (holdings) limited Company Information

Share BLACKBURN CHEMICALS (HOLDINGS) LIMITED

Company Number

05259076

Directors

George Lamb

Allan Whalley

View All

Shareholders

the george lamb interest in possession settlement trust b1

the george lamb interest in possession settlement trust b2

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

cunliffe road, whitebirk industrial estate, blackburn, lancashire, BB1 5SX

blackburn chemicals (holdings) limited Estimated Valuation

£515m

Pomanda estimates the enterprise value of BLACKBURN CHEMICALS (HOLDINGS) LIMITED at £515m based on a Turnover of £68.6m and 7.51x industry multiple (adjusted for size and gross margin).

blackburn chemicals (holdings) limited Estimated Valuation

£149.5m

Pomanda estimates the enterprise value of BLACKBURN CHEMICALS (HOLDINGS) LIMITED at £149.5m based on an EBITDA of £11.5m and a 13.04x industry multiple (adjusted for size and gross margin).

blackburn chemicals (holdings) limited Estimated Valuation

£145.1m

Pomanda estimates the enterprise value of BLACKBURN CHEMICALS (HOLDINGS) LIMITED at £145.1m based on Net Assets of £81m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackburn Chemicals (holdings) Limited Overview

Blackburn Chemicals (holdings) Limited is a live company located in blackburn, BB1 5SX with a Companies House number of 05259076. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in October 2004, it's largest shareholder is the george lamb interest in possession settlement trust b1 with a 30% stake. Blackburn Chemicals (holdings) Limited is a mature, large sized company, Pomanda has estimated its turnover at £68.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackburn Chemicals (holdings) Limited Health Check

Pomanda's financial health check has awarded Blackburn Chemicals (Holdings) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £68.6m, make it larger than the average company (£1.4m)

£68.6m - Blackburn Chemicals (holdings) Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.1%)

8% - Blackburn Chemicals (holdings) Limited

6.1% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a higher cost of product (59.9%)

38.4% - Blackburn Chemicals (holdings) Limited

59.9% - Industry AVG

profitability

Profitability

an operating margin of 15.2% make it as profitable than the average company (17.9%)

15.2% - Blackburn Chemicals (holdings) Limited

17.9% - Industry AVG

employees

Employees

with 89 employees, this is above the industry average (6)

89 - Blackburn Chemicals (holdings) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.8k, the company has a higher pay structure (£33.6k)

£53.8k - Blackburn Chemicals (holdings) Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £770.6k, this is more efficient (£175.5k)

£770.6k - Blackburn Chemicals (holdings) Limited

£175.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (18 days)

78 days - Blackburn Chemicals (holdings) Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (40 days)

47 days - Blackburn Chemicals (holdings) Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 82 days, this is in line with average (98 days)

82 days - Blackburn Chemicals (holdings) Limited

98 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 129 weeks, this is more cash available to meet short term requirements (20 weeks)

129 weeks - Blackburn Chemicals (holdings) Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.9%, this is a lower level of debt than the average (70.2%)

7.9% - Blackburn Chemicals (holdings) Limited

70.2% - Industry AVG

BLACKBURN CHEMICALS (HOLDINGS) LIMITED financials

EXPORTms excel logo

Blackburn Chemicals (Holdings) Limited's latest turnover from May 2024 is £68.6 million and the company has net assets of £81 million. According to their latest financial statements, Blackburn Chemicals (Holdings) Limited has 89 employees and maintains cash reserves of £16.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover68,585,63972,278,65368,147,97654,759,81452,334,28651,258,31047,505,16941,367,83039,086,29237,957,37542,532,61236,296,52332,474,81929,983,19322,831,484
Other Income Or Grants
Cost Of Sales42,220,09246,845,05440,925,09031,187,63730,373,23631,638,73928,134,70322,532,03921,125,39322,237,26525,357,89421,881,62721,369,40219,002,47113,310,581
Gross Profit26,365,54725,433,59927,222,88623,572,17721,961,05019,619,57119,370,46618,835,79117,960,89915,720,11017,174,71814,414,89611,105,41710,980,7229,520,903
Admin Expenses15,920,62915,637,86115,555,12113,371,38012,152,91711,508,44411,554,3369,728,0819,301,4858,818,3119,962,4147,905,5827,865,2747,102,1195,862,722
Operating Profit10,444,9189,795,73811,667,76510,200,7979,808,1338,111,1277,816,1309,107,7108,659,4146,901,7997,212,3046,509,3143,240,1433,878,6033,658,181
Interest Payable44,22814322015,20949167675170
Interest Receivable929,493449,193324,412291,074490,130498,879118,447242,504346,205294,86161,369316,534124,57263,92257,766
Pre-Tax Profit12,157,7698,421,01810,865,65612,387,9278,349,1038,517,6488,504,76810,649,6208,153,2316,767,7247,820,7326,787,0502,875,4404,285,1424,190,683
Tax-2,823,439-1,907,712-2,098,353-1,800,691-1,719,985-1,472,725-1,168,414-1,356,250-1,636,709-1,472,211-1,533,228-1,362,061-1,047,677-1,174,284-1,032,253
Profit After Tax9,334,3306,513,3068,767,30310,587,2366,629,1187,044,9237,336,3549,293,3706,516,5225,295,5136,287,5045,424,9891,827,7633,110,8583,158,430
Dividends Paid2,441,8902,961,9843,196,9572,520,9646,213,0962,424,0491,033,219106,2902,766,5311,271,3771,152,850558,069419,987442,033130,008
Retained Profit6,892,4403,549,3855,568,1858,048,355228,5464,416,8236,304,3079,187,0803,749,9914,024,1365,134,6544,866,9201,407,7762,668,8253,028,422
Employee Costs4,784,0034,634,1344,508,2423,947,6263,569,7043,597,6843,594,5473,243,1092,984,6103,033,2322,915,5052,460,1183,119,5412,345,7172,211,931
Number Of Employees899198868382766866605853515045
EBITDA*11,461,09910,795,62212,653,46111,238,37410,884,3259,160,8838,806,53810,031,5409,505,1817,447,4037,642,2706,934,3433,605,4514,172,3043,876,337

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets18,406,55114,233,66810,771,37811,197,61411,790,50412,223,37812,352,31212,290,45511,149,5059,149,3896,515,5364,649,9664,428,3274,214,5583,812,952
Intangible Assets
Investments & Other25,549,28924,394,69029,419,95425,315,93219,888,26717,351,46613,037,2389,104,2538,410,5256,185,8173,477,6623,905,5883,181,1182,928,6932,376,895
Debtors (Due After 1 year)133,472133,472414,8421,556,203722,617848,467203,507
Total Fixed Assets43,955,84038,628,35840,191,33236,513,54631,678,77129,574,84425,389,55021,394,70819,693,50215,468,67810,408,04010,111,7578,332,0627,991,7186,393,354
Stock & work in progress9,487,00111,223,41013,781,7017,598,9788,218,7689,252,4018,965,6195,976,5844,568,5024,342,0783,110,2742,933,3172,779,1612,854,8671,496,429
Trade Debtors14,808,94615,273,36617,855,68212,709,67311,828,93610,992,23810,916,3637,952,3139,250,5888,849,42110,644,7858,301,9147,539,1927,937,1255,271,880
Group Debtors
Misc Debtors3,090,4793,559,6634,583,0523,405,1054,638,7915,548,9705,260,0833,360,2504,757,9604,178,6174,971,9941,652,6461,761,6762,108,878378,818
Cash16,600,20711,456,3142,657,69410,634,3056,560,1957,338,4207,483,76512,792,1894,768,7104,095,2824,115,3365,029,8442,531,086776,7613,392,631
misc current assets
total current assets43,986,63341,512,75338,878,12934,348,06131,246,69033,132,02932,625,83030,081,33623,345,76021,465,39822,842,38917,917,72114,611,11513,677,63110,539,758
total assets87,942,47380,141,11179,069,46170,861,60762,925,46162,706,87358,015,38051,476,04443,039,26236,934,07633,250,42928,029,47822,943,17721,669,34916,933,112
Bank overdraft1,437
Bank loan
Trade Creditors 5,441,1644,390,9976,710,3144,583,4634,593,9943,465,1074,192,6532,175,4792,777,3932,683,2583,276,3542,952,2342,903,4453,512,2591,595,441
Group/Directors Accounts244,475104,044128,763100,445120,04272,242
other short term finances155,493333,422219,872195,948467,466554,369208,830602,2131,300,52189,388189,240
hp & lease commitments
other current liabilities1,071,0261,009,4541,249,988789,967687,8241,929,4231,238,5092,848,0912,147,0551,203,2781,406,2251,699,8191,355,2041,053,763988,077
total current liabilities6,667,6835,733,8738,180,1745,569,3785,749,2845,948,8995,884,4675,625,7836,224,9693,975,9244,788,0604,780,8164,548,3344,686,0642,655,760
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,25019,25030,25041,25052,250
provisions265,725279,613301,984264,272291,892278,711260,402273,007413,169296,019189,231110,178123,279119,49782,389
total long term liabilities273,975298,863332,234305,522344,142278,711260,402273,007413,169296,019189,231110,178123,279119,49782,389
total liabilities6,941,6586,032,7368,512,4085,874,9006,093,4266,227,6106,144,8695,898,7906,638,1384,271,9434,977,2914,890,9944,671,6134,805,5612,738,149
net assets80,996,59174,104,15170,550,89264,978,38556,441,63056,276,33451,870,51145,577,20436,401,12432,662,13328,273,13823,138,48418,271,56416,863,78814,194,963
total shareholders funds80,996,59174,104,15170,550,89264,978,38556,441,63056,276,33451,870,51145,577,20436,401,12432,662,13328,273,13823,138,48418,271,56416,863,78814,194,963
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit10,444,9189,795,73811,667,76510,200,7979,808,1338,111,1277,816,1309,107,7108,659,4146,901,7997,212,3046,509,3143,240,1433,878,6033,658,181
Depreciation1,016,181999,884985,6961,037,5771,076,1921,049,756990,408923,830845,767545,604429,966425,029365,308293,701218,156
Amortisation
Tax-2,823,439-1,907,712-2,098,353-1,800,691-1,719,985-1,472,725-1,168,414-1,356,250-1,636,709-1,472,211-1,533,228-1,362,061-1,047,677-1,174,284-1,032,253
Stock-1,736,409-2,558,2916,182,723-619,790-1,033,633286,7822,989,0351,408,082226,4241,231,804176,957154,156-75,7061,358,4381,496,429
Debtors-933,604-3,605,7056,323,956-352,949-73,481364,7624,863,883-2,829,457980,510-2,870,1114,520,8581,487,278-870,9855,040,2655,854,205
Creditors1,050,167-2,319,3172,126,851-10,5311,128,887-727,5462,017,174-601,91494,135-593,096324,12048,789-608,8141,916,8181,595,441
Accruals and Deferred Income61,572-240,534460,021102,143-1,241,599690,914-1,609,582701,036943,777-202,947-293,594344,615301,44165,686988,077
Deferred Taxes & Provisions-13,888-22,37137,712-27,62013,18118,309-12,605-140,162117,150106,78879,053-13,1013,78237,10882,389
Cash flow from operations12,405,52412,469,684673,01310,474,41410,171,9237,018,291180,19310,055,6257,816,6006,924,2441,520,8064,311,1513,200,874-1,381,071-1,840,643
Investing Activities
capital expenditure-4,599,975-1,459,099-7,077,820-6,041,849-1,364,806-1,486,357-1,355,755-935,02976,975
Change in Investments1,154,599-5,025,2644,104,0225,427,6652,536,8014,314,2283,932,985693,7282,224,7082,708,155-427,926724,470252,425551,7982,376,895
cash flow from investments-1,154,5995,025,264-4,104,022-5,427,665-2,536,801-4,314,228-8,532,960-2,152,827-9,302,528-8,750,004-936,880-2,210,827-1,608,180-1,486,827-2,299,920
Financing Activities
Bank loans
Group/Directors Accounts-244,475244,475-104,044-24,71928,318-19,59747,80072,242
Other Short Term Loans -177,929113,55023,924-271,518-86,903345,539-393,383-698,3081,211,13389,388-189,240189,240
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,000-11,000-11,000-11,00052,250
share issue3,8744,322488,400-63,250-11,000-11,000-11,000-11,000364,85911,166,541
interest885,265449,193324,412290,931489,910498,879118,447242,504346,205279,65261,320316,367123,89763,92257,596
cash flow from financing696,336555,617341,658496,813392,007588,943-41,461-466,8041,546,338629,85536,601155,445293,540111,72211,296,379
cash and cash equivalents
cash5,143,8938,798,620-7,976,6114,074,110-778,225-145,345-5,308,4248,023,479673,428-20,054-914,5082,498,7581,754,325-2,615,8703,392,631
overdraft-1,4371,437
change in cash5,143,8938,798,620-7,976,6114,074,110-778,225-145,345-5,308,4248,023,479673,428-18,617-915,9452,498,7581,754,325-2,615,8703,392,631

blackburn chemicals (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackburn chemicals (holdings) limited. Get real-time insights into blackburn chemicals (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackburn Chemicals (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackburn chemicals (holdings) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in BB1 area or any other competitors across 12 key performance metrics.

blackburn chemicals (holdings) limited Ownership

BLACKBURN CHEMICALS (HOLDINGS) LIMITED group structure

Blackburn Chemicals (Holdings) Limited has 3 subsidiary companies.

Ultimate parent company

BLACKBURN CHEMICALS (HOLDINGS) LIMITED

05259076

3 subsidiaries

BLACKBURN CHEMICALS (HOLDINGS) LIMITED Shareholders

the george lamb interest in possession settlement trust b1 29.96%
the george lamb interest in possession settlement trust b2 29.96%
george lamb 16.11%
the george lamb interest in possession settlement trust a2 11.98%
the george lamb interest in possession settlement trust a1 11.98%

blackburn chemicals (holdings) limited directors

Blackburn Chemicals (Holdings) Limited currently has 6 directors. The longest serving directors include Mr George Lamb (Oct 2004) and Mr Allan Whalley (Dec 2013).

officercountryagestartendrole
Mr George LambUnited Kingdom90 years Oct 2004- Director
Mr Allan WhalleyUnited Kingdom76 years Dec 2013- Director
Ms Katie Connell42 years Jul 2018- Director
Mrs Maire Naessens61 years Jul 2018- Director
Mr Martin StewartUnited Kingdom59 years Apr 2021- Director
Mr James HoltUnited Kingdom30 years Mar 2024- Director

P&L

May 2024

turnover

68.6m

-5%

operating profit

10.4m

+7%

gross margin

38.5%

+9.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

81m

+0.09%

total assets

87.9m

+0.1%

cash

16.6m

+0.45%

net assets

Total assets minus all liabilities

blackburn chemicals (holdings) limited company details

company number

05259076

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

PIERCE CA LIMITED

address

cunliffe road, whitebirk industrial estate, blackburn, lancashire, BB1 5SX

Bank

HANDELSBANKEN PLC

Legal Advisor

FARLEYS SOLICITORS LLP

blackburn chemicals (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackburn chemicals (holdings) limited.

blackburn chemicals (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKBURN CHEMICALS (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

blackburn chemicals (holdings) limited Companies House Filings - See Documents

datedescriptionview/download