holibrook house limited

holibrook house limited Company Information

Share HOLIBROOK HOUSE LIMITED
Live 
MatureSmall

Company Number

05259566

Industry

Residential care activities for learning disabilities, mental health and substance abuse

 

Other residential care activities

 
View All 

Shareholders

mrs adelaide allen

mr herman alexander allen

Group Structure

View All

Contact

Registered Address

2nd floor 6 greenwich quay, clarence road, london, SE8 3EY

holibrook house limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of HOLIBROOK HOUSE LIMITED at £2m based on a Turnover of £4m and 0.51x industry multiple (adjusted for size and gross margin).

holibrook house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLIBROOK HOUSE LIMITED at £0 based on an EBITDA of £-100.2k and a 3.95x industry multiple (adjusted for size and gross margin).

holibrook house limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HOLIBROOK HOUSE LIMITED at £1.2m based on Net Assets of £393k and 3.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Holibrook House Limited Overview

Holibrook House Limited is a live company located in london, SE8 3EY with a Companies House number of 05259566. It operates in the residential care activities for mental difficulties, mental health and substance abuse sector, SIC Code 87200. Founded in October 2004, it's largest shareholder is mrs adelaide allen with a 52.4% stake. Holibrook House Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Holibrook House Limited Health Check

Pomanda's financial health check has awarded Holibrook House Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4m, make it larger than the average company (£1.6m)

£4m - Holibrook House Limited

£1.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Holibrook House Limited

- - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (50.6%)

27.2% - Holibrook House Limited

50.6% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (6%)

-2.7% - Holibrook House Limited

6% - Industry AVG

employees

Employees

with 52 employees, this is above the industry average (40)

52 - Holibrook House Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)

£25.3k - Holibrook House Limited

£25.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.4k, this is more efficient (£42.4k)

£76.4k - Holibrook House Limited

£42.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (18 days)

80 days - Holibrook House Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (8 days)

70 days - Holibrook House Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Holibrook House Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (115 weeks)

4 weeks - Holibrook House Limited

115 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.8%, this is a higher level of debt than the average (28.8%)

58.8% - Holibrook House Limited

28.8% - Industry AVG

HOLIBROOK HOUSE LIMITED financials

EXPORTms excel logo

Holibrook House Limited's latest turnover from October 2023 is estimated at £4 million and the company has net assets of £393 thousand. According to their latest financial statements, Holibrook House Limited has 52 employees and maintains cash reserves of £53.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover3,971,7622,426,4822,010,457522,308209,6571,102,2161,503,4913,064,8503,258,3513,779,8784,091,0115,753,5700
Other Income Or Grants0000000000000
Cost Of Sales2,889,9441,749,8901,437,406364,242143,038766,0711,080,4282,251,3222,320,0112,724,6492,933,9964,063,9470
Gross Profit1,081,818676,592573,051158,06666,619336,145423,063813,529938,3401,055,2291,157,0141,689,6230
Admin Expenses1,189,051315,814325,704253,63720,466325,521428,446815,619867,6521,027,4131,198,2831,848,324-10,520
Operating Profit-107,233360,778247,347-95,57146,15310,624-5,383-2,09070,68827,816-41,269-158,70110,520
Interest Payable0000000000000
Interest Receivable4,9023,300802235991311436402288269350241
Pre-Tax Profit-102,331364,078247,427-95,34846,21210,715-5,072-1,65471,09028,104-41,000-158,35110,761
Tax0-69,175-47,0110-8,780-2,14300-16,351-6,74500-3,013
Profit After Tax-102,331294,903200,416-95,34837,4328,572-5,072-1,65454,73921,359-41,000-158,3517,748
Dividends Paid0000000000000
Retained Profit-102,331294,903200,416-95,34837,4328,572-5,072-1,65454,73921,359-41,000-158,3517,748
Employee Costs1,313,626258,064860,04381,253100,768118,067639,2751,308,9441,441,0351,657,1541,766,3422,437,5640
Number Of Employees52113845632657284901240
EBITDA*-100,225367,949250,350-77,96564,42829,79117,26520,55893,33650,464-35,788-151,38117,227

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets21,02521,51210,21116,78534,39152,66671,83392,190114,132125,543136,479141,960138,036
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets21,02521,51210,21116,78534,39152,66671,83392,190114,132125,543136,479141,960138,036
Stock & work in progress0000000005,248000
Trade Debtors880,026669,610272,901133,38243,135243,915170,855337,284387,053506,975510,561476,370278,546
Group Debtors0000000000000
Misc Debtors00134,4660000000000
Cash53,732132,995160,32524,83634,64112,88659,61964,932109,36351,43363,80143,65996,469
misc current assets00010,3386,8436,8430000000
total current assets933,758802,605567,692168,55684,619263,644230,474402,216496,416563,656574,362520,029375,015
total assets954,783824,117577,903185,341119,010316,310302,307494,406610,548689,199710,841661,989513,051
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 561,774328,77733,255201,30242,423279,048142,146223,173197,641134,392105,317774,941418,431
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities00194,2110000000000
total current liabilities561,774328,777227,466201,30242,423279,048142,146223,173197,641134,392105,317774,941418,431
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0005,5932,7939000000000
other liabilities00150,000150,000150,000150,000282,371388,371516,371704,371797,10637,63086,851
provisions0000000012,02020,659000
total long term liabilities00150,000155,593152,793150,900282,371388,371528,391725,030797,10637,63086,851
total liabilities561,774328,777377,466356,895195,216429,948424,517611,544726,032859,422902,423812,571505,282
net assets393,009495,340200,437-171,554-76,206-113,638-122,210-117,138-115,484-170,223-191,582-150,5827,769
total shareholders funds393,009495,340200,437-171,554-76,206-113,638-122,210-117,138-115,484-170,223-191,582-150,5827,769
Oct 2023Oct 2022Oct 2021Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-107,233360,778247,347-95,57146,15310,624-5,383-2,09070,68827,816-41,269-158,70110,520
Depreciation7,0087,1713,00317,60618,27519,16722,64822,64822,64822,6485,4817,3206,707
Amortisation0000000000000
Tax0-69,175-47,0110-8,780-2,14300-16,351-6,74500-3,013
Stock00000000-5,2485,248000
Debtors210,416262,243407,36790,247-200,78073,060-166,429-49,769-119,922-3,58634,191197,824278,546
Creditors232,997295,52233,255158,879-236,625136,902-81,02725,53263,24929,075-669,624356,510418,431
Accruals and Deferred Income0-194,211194,2112,8001,8939000000000
Deferred Taxes & Provisions0000000-12,020-8,63920,659000
Cash flow from operations-77,644137,84223,438-6,53321,69692,390102,66783,839256,76591,791-739,6037,305154,099
Investing Activities
capital expenditure-6,521-18,472-13,214000-2,291-706-11,237-11,7120-11,244-144,743
Change in Investments0000000000000
cash flow from investments-6,521-18,472-13,214000-2,291-706-11,237-11,7120-11,244-144,743
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0-150,000150,00000-132,371-106,000-128,000-188,000-92,735759,476-49,22186,851
share issue002100000000021
interest4,9023,300802235991311436402288269350241
cash flow from financing4,902-146,700150,10122359-132,280-105,689-127,564-187,598-92,447759,745-48,87187,113
cash and cash equivalents
cash-79,263-27,330160,325-9,80521,755-46,733-5,313-44,43157,930-12,36820,142-52,81096,469
overdraft0000000000000
change in cash-79,263-27,330160,325-9,80521,755-46,733-5,313-44,43157,930-12,36820,142-52,81096,469

holibrook house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for holibrook house limited. Get real-time insights into holibrook house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Holibrook House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for holibrook house limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SE8 area or any other competitors across 12 key performance metrics.

holibrook house limited Ownership

HOLIBROOK HOUSE LIMITED group structure

Holibrook House Limited has no subsidiary companies.

Ultimate parent company

HOLIBROOK HOUSE LIMITED

05259566

HOLIBROOK HOUSE LIMITED Shareholders

mrs adelaide allen 52.38%
mr herman alexander allen 47.62%

holibrook house limited directors

Holibrook House Limited currently has 2 directors. The longest serving directors include Mrs Adelaide Allen (Oct 2004) and Mr Herman Allen (Jun 2024).

officercountryagestartendrole
Mrs Adelaide AllenUnited Kingdom64 years Oct 2004- Director
Mr Herman AllenUnited Kingdom65 years Jun 2024- Director

P&L

October 2023

turnover

4m

+64%

operating profit

-107.2k

0%

gross margin

27.3%

-2.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

393k

-0.21%

total assets

954.8k

+0.16%

cash

53.7k

-0.6%

net assets

Total assets minus all liabilities

holibrook house limited company details

company number

05259566

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

87200 - Residential care activities for learning disabilities, mental health and substance abuse

87900 - Other residential care activities

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor 6 greenwich quay, clarence road, london, SE8 3EY

Bank

-

Legal Advisor

-

holibrook house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to holibrook house limited.

holibrook house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOLIBROOK HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

holibrook house limited Companies House Filings - See Documents

datedescriptionview/download