holibrook house limited Company Information
Company Number
05259566
Next Accounts
Jul 2025
Industry
Residential care activities for learning disabilities, mental health and substance abuse
Other residential care activities
Shareholders
mrs adelaide allen
mr herman alexander allen
Group Structure
View All
Contact
Registered Address
2nd floor 6 greenwich quay, clarence road, london, SE8 3EY
Website
www.holibrookhouse.co.ukholibrook house limited Estimated Valuation
Pomanda estimates the enterprise value of HOLIBROOK HOUSE LIMITED at £2m based on a Turnover of £4m and 0.51x industry multiple (adjusted for size and gross margin).
holibrook house limited Estimated Valuation
Pomanda estimates the enterprise value of HOLIBROOK HOUSE LIMITED at £0 based on an EBITDA of £-100.2k and a 3.95x industry multiple (adjusted for size and gross margin).
holibrook house limited Estimated Valuation
Pomanda estimates the enterprise value of HOLIBROOK HOUSE LIMITED at £1.2m based on Net Assets of £393k and 3.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Holibrook House Limited Overview
Holibrook House Limited is a live company located in london, SE8 3EY with a Companies House number of 05259566. It operates in the residential care activities for mental difficulties, mental health and substance abuse sector, SIC Code 87200. Founded in October 2004, it's largest shareholder is mrs adelaide allen with a 52.4% stake. Holibrook House Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Holibrook House Limited Health Check
Pomanda's financial health check has awarded Holibrook House Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £4m, make it larger than the average company (£1.6m)
- Holibrook House Limited
£1.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Holibrook House Limited
- - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (50.6%)
- Holibrook House Limited
50.6% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (6%)
- Holibrook House Limited
6% - Industry AVG
Employees
with 52 employees, this is above the industry average (40)
52 - Holibrook House Limited
40 - Industry AVG
Pay Structure
on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)
- Holibrook House Limited
£25.3k - Industry AVG
Efficiency
resulting in sales per employee of £76.4k, this is more efficient (£42.4k)
- Holibrook House Limited
£42.4k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (18 days)
- Holibrook House Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 70 days, this is slower than average (8 days)
- Holibrook House Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Holibrook House Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (115 weeks)
4 weeks - Holibrook House Limited
115 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.8%, this is a higher level of debt than the average (28.8%)
58.8% - Holibrook House Limited
28.8% - Industry AVG
HOLIBROOK HOUSE LIMITED financials
Holibrook House Limited's latest turnover from October 2023 is estimated at £4 million and the company has net assets of £393 thousand. According to their latest financial statements, Holibrook House Limited has 52 employees and maintains cash reserves of £53.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 52 | 11 | 4 | 5 | 6 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 21,025 | 21,512 | 10,211 | 16,785 | 34,391 | 52,666 | 71,833 | 92,190 | 114,132 | 125,543 | 136,479 | 141,960 | 138,036 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 21,025 | 21,512 | 10,211 | 16,785 | 34,391 | 52,666 | 71,833 | 92,190 | 114,132 | 125,543 | 136,479 | 141,960 | 138,036 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,248 | 0 | 0 | 0 |
Trade Debtors | 880,026 | 669,610 | 272,901 | 133,382 | 43,135 | 243,915 | 170,855 | 337,284 | 387,053 | 506,975 | 510,561 | 476,370 | 278,546 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 134,466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 53,732 | 132,995 | 160,325 | 24,836 | 34,641 | 12,886 | 59,619 | 64,932 | 109,363 | 51,433 | 63,801 | 43,659 | 96,469 |
misc current assets | 0 | 0 | 0 | 10,338 | 6,843 | 6,843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 933,758 | 802,605 | 567,692 | 168,556 | 84,619 | 263,644 | 230,474 | 402,216 | 496,416 | 563,656 | 574,362 | 520,029 | 375,015 |
total assets | 954,783 | 824,117 | 577,903 | 185,341 | 119,010 | 316,310 | 302,307 | 494,406 | 610,548 | 689,199 | 710,841 | 661,989 | 513,051 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 561,774 | 328,777 | 33,255 | 201,302 | 42,423 | 279,048 | 142,146 | 223,173 | 197,641 | 134,392 | 105,317 | 774,941 | 418,431 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 194,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 561,774 | 328,777 | 227,466 | 201,302 | 42,423 | 279,048 | 142,146 | 223,173 | 197,641 | 134,392 | 105,317 | 774,941 | 418,431 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 5,593 | 2,793 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 150,000 | 150,000 | 150,000 | 150,000 | 282,371 | 388,371 | 516,371 | 704,371 | 797,106 | 37,630 | 86,851 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,020 | 20,659 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 150,000 | 155,593 | 152,793 | 150,900 | 282,371 | 388,371 | 528,391 | 725,030 | 797,106 | 37,630 | 86,851 |
total liabilities | 561,774 | 328,777 | 377,466 | 356,895 | 195,216 | 429,948 | 424,517 | 611,544 | 726,032 | 859,422 | 902,423 | 812,571 | 505,282 |
net assets | 393,009 | 495,340 | 200,437 | -171,554 | -76,206 | -113,638 | -122,210 | -117,138 | -115,484 | -170,223 | -191,582 | -150,582 | 7,769 |
total shareholders funds | 393,009 | 495,340 | 200,437 | -171,554 | -76,206 | -113,638 | -122,210 | -117,138 | -115,484 | -170,223 | -191,582 | -150,582 | 7,769 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 7,008 | 7,171 | 3,003 | 17,606 | 18,275 | 19,167 | 22,648 | 22,648 | 22,648 | 22,648 | 5,481 | 7,320 | 6,707 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,248 | 5,248 | 0 | 0 | 0 |
Debtors | 210,416 | 262,243 | 407,367 | 90,247 | -200,780 | 73,060 | -166,429 | -49,769 | -119,922 | -3,586 | 34,191 | 197,824 | 278,546 |
Creditors | 232,997 | 295,522 | 33,255 | 158,879 | -236,625 | 136,902 | -81,027 | 25,532 | 63,249 | 29,075 | -669,624 | 356,510 | 418,431 |
Accruals and Deferred Income | 0 | -194,211 | 194,211 | 2,800 | 1,893 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,020 | -8,639 | 20,659 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -150,000 | 150,000 | 0 | 0 | -132,371 | -106,000 | -128,000 | -188,000 | -92,735 | 759,476 | -49,221 | 86,851 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -79,263 | -27,330 | 160,325 | -9,805 | 21,755 | -46,733 | -5,313 | -44,431 | 57,930 | -12,368 | 20,142 | -52,810 | 96,469 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -79,263 | -27,330 | 160,325 | -9,805 | 21,755 | -46,733 | -5,313 | -44,431 | 57,930 | -12,368 | 20,142 | -52,810 | 96,469 |
holibrook house limited Credit Report and Business Information
Holibrook House Limited Competitor Analysis
Perform a competitor analysis for holibrook house limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SE8 area or any other competitors across 12 key performance metrics.
holibrook house limited Ownership
HOLIBROOK HOUSE LIMITED group structure
Holibrook House Limited has no subsidiary companies.
Ultimate parent company
HOLIBROOK HOUSE LIMITED
05259566
holibrook house limited directors
Holibrook House Limited currently has 2 directors. The longest serving directors include Mrs Adelaide Allen (Oct 2004) and Mr Herman Allen (Jun 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Adelaide Allen | United Kingdom | 64 years | Oct 2004 | - | Director |
Mr Herman Allen | United Kingdom | 65 years | Jun 2024 | - | Director |
P&L
October 2023turnover
4m
+64%
operating profit
-107.2k
0%
gross margin
27.3%
-2.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
393k
-0.21%
total assets
954.8k
+0.16%
cash
53.7k
-0.6%
net assets
Total assets minus all liabilities
holibrook house limited company details
company number
05259566
Type
Private limited with Share Capital
industry
88990 - Other social work activities without accommodation n.e.c.
87200 - Residential care activities for learning disabilities, mental health and substance abuse
87900 - Other residential care activities
incorporation date
October 2004
age
21
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
2nd floor 6 greenwich quay, clarence road, london, SE8 3EY
Bank
-
Legal Advisor
-
holibrook house limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to holibrook house limited.
holibrook house limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOLIBROOK HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.
holibrook house limited Companies House Filings - See Documents
date | description | view/download |
---|