system ltd

Live MatureSmallDeclining

system ltd Company Information

Share SYSTEM LTD

Company Number

05261430

Shareholders

system logistics s.p.a. rea: mo-367121

Group Structure

View All

Industry

Installation of industrial machinery and equipment

 +1

Registered Address

19 the circle, queen elizabeth street, london, SE1 2JE

system ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SYSTEM LTD at £1.4m based on a Turnover of £3.9m and 0.34x industry multiple (adjusted for size and gross margin).

system ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SYSTEM LTD at £0 based on an EBITDA of £-496.3k and a 3.05x industry multiple (adjusted for size and gross margin).

system ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SYSTEM LTD at £0 based on Net Assets of £-2.6m and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

System Ltd Overview

System Ltd is a live company located in london, SE1 2JE with a Companies House number of 05261430. It operates in the installation of industrial machinery and equipment sector, SIC Code 33200. Founded in October 2004, it's largest shareholder is system logistics s.p.a. rea: mo-367121 with a 100% stake. System Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

System Ltd Health Check

Pomanda's financial health check has awarded System Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £3.9m, make it smaller than the average company (£6.6m)

£3.9m - System Ltd

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (7.4%)

-31% - System Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (30.1%)

9.5% - System Ltd

30.1% - Industry AVG

profitability

Profitability

an operating margin of -12.7% make it less profitable than the average company (4.9%)

-12.7% - System Ltd

4.9% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (38)

8 - System Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.4k, the company has a lower pay structure (£55k)

£24.4k - System Ltd

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £490.7k, this is more efficient (£166k)

£490.7k - System Ltd

£166k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 258 days, this is later than average (69 days)

258 days - System Ltd

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 524 days, this is slower than average (38 days)

524 days - System Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - System Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (14 weeks)

6 weeks - System Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 165.2%, this is a higher level of debt than the average (56.1%)

165.2% - System Ltd

56.1% - Industry AVG

SYSTEM LTD financials

EXPORTms excel logo

System Ltd's latest turnover from December 2023 is £3.9 million and the company has net assets of -£2.6 million. According to their latest financial statements, System Ltd has 8 employees and maintains cash reserves of £808.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Oct 2010Oct 2009
Turnover3,925,9217,383,9155,329,99912,012,9459,016,4404,831,896139,2585,539,48021,825,5172,352,0731,004,187130,231
Other Income Or Grants
Cost Of Sales3,552,4647,214,2254,289,86813,400,6906,485,8963,400,52125,93692,2273,799,65515,483,9441,636,838685,90088,030
Gross Profit373,457169,6901,040,131-1,387,7452,530,5441,431,375-25,93647,0311,739,8256,341,573715,235318,28842,200
Admin Expenses870,907937,243745,108153,7672,353,7181,415,39816,31213,672-15,7941,766,3206,294,674854,926320,47178,196
Operating Profit-497,450-767,553295,023-1,541,512176,82615,977-16,312-39,60862,825-26,49546,899-139,691-2,183-35,996
Interest Payable36,64626,65613,2098113,1384045,071
Interest Receivable951,3392997112,4501,925132
Pre-Tax Profit-534,096-794,209281,909-1,542,323178,16416,277-19,450-40,01257,754-25,78449,349-137,766-2,051-35,996
Tax-33,851-3,093-11,350
Profit After Tax-534,096-794,209281,909-1,542,323144,31313,184-19,450-40,01257,754-25,78437,999-137,766-2,051-35,996
Dividends Paid
Retained Profit-534,096-794,209281,909-1,542,323144,31313,184-19,450-40,01257,754-25,78437,999-137,766-2,051-35,996
Employee Costs195,109115,580196,729157,84799,202101,25847,5081,369,7055,187,049573,458278,05442,547
Number Of Employees833122111301091261
EBITDA*-496,346-766,449295,946-1,541,232176,82615,977-16,312-39,60862,825-26,49546,899-138,845-1,971-35,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Oct 2010Oct 2009
Tangible Assets2,0883,1924,2961,5898461,058
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,0883,1924,2961,5898461,058
Stock & work in progress3,0883,088
Trade Debtors2,778,6873,477,6596,406,4505,876,0953,728,0271,256,1536,38330,80521,641755,3233,061,17112,057160,2285,969
Group Debtors23,125123,80812,689
Misc Debtors332,6051,342,3942,182,666150,5633,357,5541,0201,850
Cash808,500750,427636,577545,766321,39535,57844,17244,608237,50621,894262,644717,39052,704
misc current assets
total current assets3,942,9175,694,2889,238,3826,572,4247,406,9761,292,75152,40575,413259,147777,2173,323,815729,447216,0209,057
total assets3,945,0055,697,4809,242,6786,574,0137,406,9761,292,75152,40575,413259,147777,2173,323,815729,447216,86610,115
Bank overdraft
Bank loan
Trade Creditors 5,105,5772,922,2904,848,4165,298,527393,9261,135,39941,054196,269339,991915,8153,436,629880,260229,91345,112
Group/Directors Accounts750,000750,0001,921,550284,047151,657
other short term finances
hp & lease commitments
other current liabilities660,9564,062,6223,715,9352,049,6606,995,859427
total current liabilities6,516,5337,734,91210,485,9017,348,1877,389,7851,419,873192,711196,269339,991915,8153,436,629880,260229,91345,112
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions750,958
total long term liabilities750,958
total liabilities6,516,5337,734,91210,485,9018,099,1457,389,7851,419,873192,711196,269339,991915,8153,436,629880,260229,91345,112
net assets-2,571,528-2,037,432-1,243,223-1,525,13217,191-127,122-140,306-120,856-80,844-138,598-112,814-150,813-13,047-34,997
total shareholders funds-2,571,528-2,037,432-1,243,223-1,525,13217,191-127,122-140,306-120,856-80,844-138,598-112,814-150,813-13,047-34,997
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Oct 2010Oct 2009
Operating Activities
Operating Profit-497,450-767,553295,023-1,541,512176,82615,977-16,312-39,60862,825-26,49546,899-139,691-2,183-35,996
Depreciation1,1041,10492328084621237
Amortisation
Tax-33,851-3,093-11,350
Stock-3,0883,088
Debtors-1,809,444-3,657,9442,575,147-1,058,9235,828,4081,248,940-22,5729,164-733,682-2,305,8483,049,114-148,171154,2595,969
Creditors2,183,287-1,926,126-450,1114,904,601-741,4731,094,345-155,215-143,722-575,824-2,520,8142,556,369650,347184,80145,112
Accruals and Deferred Income-3,401,666346,6871,666,275-4,946,1996,995,432427
Deferred Taxes & Provisions-750,958750,958
Cash flow from operations94,7191,312,056-1,813,995227,051568,526-141,284-148,955-192,494220,683-241,461-457,196662,76128,57196
Investing Activities
capital expenditure-3,630-1,869-1,095
Change in Investments
cash flow from investments-3,630-1,869-1,095
Financing Activities
Bank loans
Group/Directors Accounts-1,171,5501,921,550-284,047132,390151,657
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue24,001999
interest-36,646-26,656-13,114-8111,339299-3,138-404-5,0717112,4501,925132
cash flow from financing-36,646-1,198,2061,908,436-811-282,708132,689148,519-404-5,0717112,4501,92524,133999
cash and cash equivalents
cash58,073113,85090,811224,371285,817-8,594-436-192,898215,612-240,750-454,746664,68652,704
overdraft
change in cash58,073113,85090,811224,371285,817-8,594-436-192,898215,612-240,750-454,746664,68652,704

system ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for system ltd. Get real-time insights into system ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

System Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for system ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

system ltd Ownership

SYSTEM LTD group structure

System Ltd has no subsidiary companies.

Ultimate parent company

SYSTEM LOGISTICS SPA

#0078113

1 parent

SYSTEM LTD

05261430

SYSTEM LTD Shareholders

system logistics s.p.a. rea: mo-367121 100%

system ltd directors

System Ltd currently has 3 directors. The longest serving directors include Mr Umberto Coruzzi (Jul 2016) and Mr Luca Canali (Apr 2021).

officercountryagestartendrole
Mr Umberto CoruzziEngland62 years Jul 2016- Director
Mr Luca CanaliEngland48 years Apr 2021- Director
Mr Yuba NeupaneEngland47 years Apr 2021- Director

P&L

December 2023

turnover

3.9m

-47%

operating profit

-497.5k

-35%

gross margin

9.6%

+313.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.6m

+0.26%

total assets

3.9m

-0.31%

cash

808.5k

+0.08%

net assets

Total assets minus all liabilities

system ltd company details

company number

05261430

Type

Private limited with Share Capital

industry

33200 - Installation of industrial machinery and equipment

71121 - Engineering design activities for industrial process and production

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

SYSTEM LOGISTICS SPA

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BKL AUDIT LLP

address

19 the circle, queen elizabeth street, london, SE1 2JE

Bank

-

Legal Advisor

-

system ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to system ltd.

system ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYSTEM LTD. This can take several minutes, an email will notify you when this has completed.

system ltd Companies House Filings - See Documents

datedescriptionview/download