acme packet uk limited
acme packet uk limited Company Information
Company Number
05264938
Next Accounts
Sep 2025
Directors
Shareholders
otc group holdings limited
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
oracle parkway, thames valley park, reading, berkshire, RG6 1RA
Website
-acme packet uk limited Estimated Valuation
Pomanda estimates the enterprise value of ACME PACKET UK LIMITED at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).
acme packet uk limited Estimated Valuation
Pomanda estimates the enterprise value of ACME PACKET UK LIMITED at £0 based on an EBITDA of £-25k and a 4.51x industry multiple (adjusted for size and gross margin).
acme packet uk limited Estimated Valuation
Pomanda estimates the enterprise value of ACME PACKET UK LIMITED at £2.8m based on Net Assets of £1.2m and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Acme Packet Uk Limited Overview
Acme Packet Uk Limited is a live company located in reading, RG6 1RA with a Companies House number of 05264938. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2004, it's largest shareholder is otc group holdings limited with a 100% stake. Acme Packet Uk Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Acme Packet Uk Limited Health Check
Pomanda's financial health check has awarded Acme Packet Uk Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Acme Packet Uk Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Acme Packet Uk Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Acme Packet Uk Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Acme Packet Uk Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
- Acme Packet Uk Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Acme Packet Uk Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Acme Packet Uk Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Acme Packet Uk Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Acme Packet Uk Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Acme Packet Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Acme Packet Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (58.8%)
- - Acme Packet Uk Limited
- - Industry AVG
ACME PACKET UK LIMITED financials
Acme Packet Uk Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Acme Packet Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 15,778,977 | 15,945,996 | 10,851,568 | 7,520,167 | |||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 11,309,894 | 11,900,148 | 8,193,228 | 5,804,915 | |||||||||||
| Gross Profit | 4,469,083 | 4,045,848 | 2,658,340 | 1,715,252 | |||||||||||
| Admin Expenses | 6,693,307 | 8,489,425 | 2,109,164 | 1,243,380 | |||||||||||
| Operating Profit | -2,224,224 | -4,443,577 | 549,176 | 471,872 | |||||||||||
| Interest Payable | 7,585 | 50,350 | 380 | 9,275 | 1,667 | 3,396 | 335 | ||||||||
| Interest Receivable | 404 | 33 | 809 | 157,170 | 1,137 | 84,408 | 371 | 1,833 | 693 | 304 | |||||
| Pre-Tax Profit | -21,627 | 525,255 | -4,318 | -166,866 | -125 | 368,175 | -1,523,629 | 3,520,743 | 778,335 | -2,223,853 | -4,443,411 | 546,473 | 471,841 | ||
| Tax | -3,356 | -48,256 | -46,161 | 153,937 | -69,953 | 690,393 | -548,390 | -1,054,762 | -194,822 | 26,512 | -191,571 | -134,761 | |||
| Profit After Tax | -24,983 | 476,999 | -50,479 | -12,929 | -125 | 298,222 | -833,236 | 2,972,353 | -276,427 | -2,418,675 | -4,416,899 | 354,902 | 337,080 | ||
| Dividends Paid | 436,661 | ||||||||||||||
| Retained Profit | -24,983 | 40,338 | -50,479 | -12,929 | -125 | 298,222 | -833,236 | 2,972,353 | -276,427 | -2,418,675 | -4,416,899 | 354,902 | 337,080 | ||
| Employee Costs | 14,510,316 | 17,373,045 | 8,152,502 | 5,730,727 | |||||||||||
| Number Of Employees | 106 | 106 | 53 | 47 | |||||||||||
| EBITDA* | -2,199,412 | -4,438,828 | 549,176 | 471,872 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 22,864 | 36,451 | |||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 840,758 | 840,758 | 840,758 | 840,758 | 840,758 | 840,758 | 840,758 | 840,758 | 840,758 | 13,234,839 | 2 | ||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 840,758 | 840,758 | 840,758 | 840,758 | 840,758 | 840,758 | 840,758 | 840,758 | 840,758 | 13,257,703 | 36,453 | ||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 7,044 | 3,785 | 9,751 | 4,664 | |||||||||||
| Group Debtors | 415,884 | 437,915 | 397,610 | 394,342 | 366,541 | 366,286 | 18,297,769 | 19,977,494 | 16,447,375 | 2,379,305 | 274,796 | 1,568,679 | 992,036 | ||
| Misc Debtors | 7,129 | 10,081 | 20,048 | 719,703 | 636,051 | 706,003 | 42,387 | 741,222 | 1,242,885 | 745,105 | 18,524 | ||||
| Cash | 1,733,713 | 2,190,129 | 526,758 | 581,085 | |||||||||||
| misc current assets | |||||||||||||||
| total current assets | 423,013 | 447,996 | 397,610 | 414,390 | 1,086,244 | 1,002,337 | 19,003,772 | 19,977,494 | 16,489,762 | 4,861,284 | 3,711,595 | 2,850,293 | 1,596,309 | ||
| total assets | 1,263,771 | 1,288,754 | 1,238,368 | 1,255,148 | 1,927,002 | 1,843,095 | 19,844,530 | 20,818,252 | 17,330,520 | 18,118,987 | 3,748,048 | 2,850,293 | 1,596,309 | ||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 56,380 | 18,633 | 22,521 | 16,922 | |||||||||||
| Group/Directors Accounts | 43,747 | 43,747 | 1,814,810 | 1,730,778 | 1,730,778 | 1,165,260 | 1,355,885 | ||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 33,699 | 706,004 | 1,467,306 | 1,566,861 | 1,769,810 | 876,327 | |||||||||
| total current liabilities | 43,747 | 43,747 | 33,699 | 1,814,810 | 1,730,778 | 1,730,778 | 1,871,264 | 1,355,885 | 1,523,686 | 1,585,494 | 1,792,331 | 893,249 | |||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 43,747 | 43,747 | 33,699 | 1,814,810 | 1,730,778 | 1,730,778 | 1,871,264 | 1,355,885 | 1,523,686 | 1,585,494 | 1,792,331 | 893,249 | |||
| net assets | 1,220,024 | 1,245,007 | 1,204,669 | 1,255,148 | 112,192 | 112,317 | 18,113,752 | 18,946,988 | 15,974,635 | 16,595,301 | 2,162,554 | 1,057,962 | 703,060 | ||
| total shareholders funds | 1,220,024 | 1,245,007 | 1,204,669 | 1,255,148 | 112,192 | 112,317 | 18,113,752 | 18,946,988 | 15,974,635 | 16,595,301 | 2,162,554 | 1,057,962 | 703,060 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -2,224,224 | -4,443,577 | 549,176 | 471,872 | |||||||||||
| Depreciation | 24,812 | 4,749 | |||||||||||||
| Amortisation | |||||||||||||||
| Tax | -3,356 | -48,256 | -46,161 | 153,937 | -69,953 | 690,393 | -548,390 | -1,054,762 | -194,822 | 26,512 | -191,571 | -134,761 | |||
| Stock | |||||||||||||||
| Debtors | -24,983 | 50,386 | -16,780 | -671,854 | 83,907 | -18,001,435 | -973,722 | 3,487,732 | 16,489,762 | -3,127,571 | 1,606,105 | -802,069 | 1,308,311 | 1,015,224 | |
| Creditors | -56,380 | 37,747 | -3,888 | 5,599 | 16,922 | ||||||||||
| Accruals and Deferred Income | -33,699 | 33,699 | -706,004 | 706,004 | -1,467,306 | -99,555 | -202,949 | 893,483 | 876,327 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -17,544,524 | -4,062,147 | -3,817,084 | -51,624 | 215,136 | ||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 840,758 | -13,234,839 | 13,234,837 | 2 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 43,747 | -1,814,810 | 84,032 | 565,518 | -190,625 | 1,355,885 | |||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 404 | 33 | -7,585 | -50,350 | -380 | 809 | 157,170 | -8,138 | 84,408 | 371 | 166 | -2,703 | -31 | ||
| cash flow from financing | 404 | 43,780 | -7,585 | -709,275 | 83,652 | -18,298,848 | 722,688 | -198,763 | 17,691,355 | 16,851,793 | 5,521,657 | -2,703 | 365,949 | ||
| cash and cash equivalents | |||||||||||||||
| cash | -1,733,713 | -456,416 | 1,663,371 | -54,327 | 581,085 | ||||||||||
| overdraft | |||||||||||||||
| change in cash | -1,733,713 | -456,416 | 1,663,371 | -54,327 | 581,085 |
acme packet uk limited Credit Report and Business Information
Acme Packet Uk Limited Competitor Analysis
Perform a competitor analysis for acme packet uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in RG6 area or any other competitors across 12 key performance metrics.
acme packet uk limited Ownership
ACME PACKET UK LIMITED group structure
Acme Packet Uk Limited has no subsidiary companies.
Ultimate parent company
ORACLE CORP
#0007109
OTC GROUP HOLDINGS LTD
#0131889
2 parents
ACME PACKET UK LIMITED
05264938
acme packet uk limited directors
Acme Packet Uk Limited currently has 1 director, Mr David Hudson serving since May 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Hudson | United Kingdom | 58 years | May 2013 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-25k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.2m
-0.02%
total assets
1.3m
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
acme packet uk limited company details
company number
05264938
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
October 2004
age
21
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BALLARDS LLP
address
oracle parkway, thames valley park, reading, berkshire, RG6 1RA
Bank
-
Legal Advisor
-
acme packet uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to acme packet uk limited.
acme packet uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACME PACKET UK LIMITED. This can take several minutes, an email will notify you when this has completed.
acme packet uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
