bwb consulting limited

4

bwb consulting limited Company Information

Share BWB CONSULTING LIMITED
Live 
MatureLargeHealthy

Company Number

05265863

Registered Address

5th floor, waterfront house station street, nottingham, notts, NG2 3DQ

Industry

Engineering related scientific and technical consulting activities

 

Quantity surveying activities

 
View All 

Telephone

01159241100

Next Accounts Due

September 2025

Group Structure

View All

Directors

Greg Nicholson17 Years

Timothy Loveridge17 Years

View All

Shareholders

bwb holdings limited 100%

bwb consulting limited Estimated Valuation

£28.3m

Pomanda estimates the enterprise value of BWB CONSULTING LIMITED at £28.3m based on a Turnover of £33.1m and 0.85x industry multiple (adjusted for size and gross margin).

bwb consulting limited Estimated Valuation

£18.7m

Pomanda estimates the enterprise value of BWB CONSULTING LIMITED at £18.7m based on an EBITDA of £2.7m and a 6.95x industry multiple (adjusted for size and gross margin).

bwb consulting limited Estimated Valuation

£35.3m

Pomanda estimates the enterprise value of BWB CONSULTING LIMITED at £35.3m based on Net Assets of £12.9m and 2.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bwb Consulting Limited Overview

Bwb Consulting Limited is a live company located in nottingham, NG2 3DQ with a Companies House number of 05265863. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in October 2004, it's largest shareholder is bwb holdings limited with a 100% stake. Bwb Consulting Limited is a mature, large sized company, Pomanda has estimated its turnover at £33.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bwb Consulting Limited Health Check

Pomanda's financial health check has awarded Bwb Consulting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £33.1m, make it larger than the average company (£1.6m)

£33.1m - Bwb Consulting Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.5%)

5% - Bwb Consulting Limited

8.5% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (41.8%)

29.9% - Bwb Consulting Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it as profitable than the average company (7.9%)

7.2% - Bwb Consulting Limited

7.9% - Industry AVG

employees

Employees

with 352 employees, this is above the industry average (15)

352 - Bwb Consulting Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£48k)

£54k - Bwb Consulting Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.2k, this is equally as efficient (£101.9k)

£94.2k - Bwb Consulting Limited

£101.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is near the average (67 days)

73 days - Bwb Consulting Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (22 days)

51 days - Bwb Consulting Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bwb Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Bwb Consulting Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.7%, this is a lower level of debt than the average (56.9%)

38.7% - Bwb Consulting Limited

56.9% - Industry AVG

BWB CONSULTING LIMITED financials

EXPORTms excel logo

Bwb Consulting Limited's latest turnover from December 2023 is £33.1 million and the company has net assets of £12.9 million. According to their latest financial statements, Bwb Consulting Limited has 352 employees and maintains cash reserves of £13 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover33,146,89431,070,49526,181,66328,395,71720,709,64521,292,92720,996,64717,411,54213,878,45612,252,96710,606,1089,765,0709,299,8857,886,44710,798,611
Other Income Or Grants000000000000000
Cost Of Sales23,249,24121,321,42117,248,30318,744,76313,921,52213,790,05613,338,08010,746,3648,640,0477,487,1226,496,5735,949,4995,123,4324,736,9576,731,193
Gross Profit9,897,6539,749,0748,933,3609,650,9546,788,1237,502,8717,658,5676,665,1785,238,4094,765,8454,109,5353,815,5714,176,4533,149,4904,067,418
Admin Expenses7,506,4287,402,1166,261,1708,604,0926,372,3645,479,4714,955,4334,294,6964,426,2974,086,3413,538,0473,435,7203,437,3513,107,0714,831,852
Operating Profit2,391,2252,346,9582,672,1901,046,862415,7592,023,4002,703,1342,370,482812,112679,504571,488379,851739,10242,419-764,434
Interest Payable205,971217,717173,51958,09825,74341,28466,73977,525106,98083,30484,59064,68792,58490,89841,125
Interest Receivable4,980001,4251,0729,4952,468088,838386002141,664
Pre-Tax Profit2,190,2342,129,2412,498,671990,189391,0881,991,6112,638,8632,292,957793,970596,238486,904315,164646,518-48,265-803,895
Tax-523,590-287,854-201,98619,39512,526-108,306850-295,608-65,271-24,346-50,9320-106,765085,566
Profit After Tax1,666,6441,841,3872,296,6851,009,584403,6141,883,3052,639,7131,997,349728,699571,892435,972315,164539,753-48,265-718,329
Dividends Paid0000002,390,0001,300,000000300,000500,000600,0000
Retained Profit1,666,6441,841,3872,296,6851,009,584403,6141,883,305249,713697,349728,699571,892435,97215,16439,753-648,265-718,329
Employee Costs19,014,18917,228,05614,432,93916,198,86312,768,19512,761,90710,979,2788,648,5288,076,9776,643,0805,613,1065,483,6485,109,3184,662,6586,982,870
Number Of Employees352347289242275277253217198173143141135130160
EBITDA*2,694,2842,611,7572,843,4451,451,638778,2362,404,6563,114,1932,703,5821,165,607820,543684,857488,259893,232200,762-473,950

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets311,273455,169400,369329,178494,364601,086494,315500,239531,816512,567295,559339,358131,879226,878300,654
Intangible Assets148,023108,82272,639109,025319,489385,050613,071118,356181,51220,23721,2670000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets459,296563,991473,008438,203813,853986,1361,107,386618,595713,328532,804316,826339,358131,879226,878300,654
Stock & work in progress000000000000000
Trade Debtors6,649,2496,868,3487,247,8624,883,1985,298,8805,459,6045,132,9474,345,8343,911,4913,448,6232,951,4733,070,5412,998,2352,702,0802,851,117
Group Debtors10,752,80210,202,0429,831,3219,341,0063,642,5503,593,6413,131,2243,068,3372,177,6271,631,9631,567,6641,027,8361,022,1071,226,4631,800,113
Misc Debtors3,152,6222,339,138627,478602,473598,509665,089711,727395,925258,288342,734245,116167,717211,803190,283393,851
Cash13,02997,142282,216392,290211,492836,5051,063,672347,68057,429119,60744,650262,050321,992312,201900
misc current assets000000000000000
total current assets20,567,70219,506,67017,988,87715,218,9679,751,43110,554,83910,039,5708,157,7766,404,8355,542,9274,808,9034,528,1444,554,1374,431,0275,045,981
total assets21,026,99820,070,66118,461,88515,657,17010,565,28411,540,97511,146,9568,776,3717,118,1636,075,7315,125,7294,867,5024,686,0164,657,9055,346,635
Bank overdraft00000000000000636,610
Bank loan00000000003,282223,649536,984218,46928,333
Trade Creditors 3,250,4342,200,368790,3361,235,207918,9371,399,2731,278,096670,825708,392724,441863,522964,339655,369630,321694,583
Group/Directors Accounts1,993,6052,910,3903,801,4923,205,072192,341860,2191,847,198582,229165,741165,741165,741165,741165,741118,707118,708
other short term finances000000000000000
hp & lease commitments00001,45260,58869,909179,294217,36499,68039,76839,7688,94279,86083,018
other current liabilities2,823,8043,657,8413,698,2073,358,8172,352,7452,524,1942,758,2112,895,4962,179,1052,002,1551,624,7041,441,4971,210,546995,9411,203,285
total current liabilities8,067,8438,768,5998,290,0357,799,0963,465,4754,844,2745,953,4144,327,8443,270,6022,992,0172,697,0172,834,9942,577,5822,043,2982,764,537
loans000000000000223,649760,6330
hp & lease commitments000001,82565,815136,669233,052175,90192,791132,55908,94288,801
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions61,52071,07117,0910250,419250,000566,15600000000
total long term liabilities61,52071,07117,0910250,419251,825631,971136,669233,052175,90192,791132,559223,649769,57588,801
total liabilities8,129,3638,839,6708,307,1267,799,0963,715,8945,096,0996,585,3854,464,5133,503,6543,167,9182,789,8082,967,5532,801,2312,812,8732,853,338
net assets12,897,63511,230,99110,154,7597,858,0746,849,3906,444,8764,561,5714,311,8583,614,5092,907,8132,335,9211,899,9491,884,7851,845,0322,493,297
total shareholders funds12,897,63511,230,99110,154,7597,858,0746,849,3906,444,8764,561,5714,311,8583,614,5092,907,8132,335,9211,899,9491,884,7851,845,0322,493,297
Dec 2023Dec 2022Dec 2021Dec 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit2,391,2252,346,9582,672,1901,046,862415,7592,023,4002,703,1342,370,482812,112679,504571,488379,851739,10242,419-764,434
Depreciation241,373227,073196,075294,056276,439265,133270,688239,792267,344140,009112,824108,408154,130158,343290,484
Amortisation61,68637,726-24,820110,72086,038116,123140,37193,30886,1511,0305450000
Tax-523,590-287,854-201,98619,39512,526-108,306850-295,608-65,271-24,346-50,9320-106,765085,566
Stock000000000000000
Debtors1,145,1451,702,8672,879,9845,286,738-178,395742,4361,165,8021,462,690924,086659,067498,15933,949113,319-926,2555,045,081
Creditors1,050,0661,410,032-444,871316,270-480,336121,177607,271-37,567-16,049-139,081-100,817308,97025,048-64,262694,583
Accruals and Deferred Income-834,037-40,366339,3901,006,072-171,449-234,017-137,285716,391176,950377,451183,207230,951214,605-207,3441,203,285
Deferred Taxes & Provisions-9,55153,98017,091-250,419419-316,156566,15600000000
Cash flow from operations1,232,0272,044,682-326,915-2,743,782317,7911,124,9182,985,3831,624,108337,151375,500218,156994,231912,801855,411-3,535,597
Investing Activities
capital expenditure-198,364-355,782-206,060-29,126-190,194-260,006-899,850-238,367-534,019-357,017-90,837-315,887-59,131-84,567-591,138
Change in Investments000000000000000
cash flow from investments-198,364-355,782-206,060-29,126-190,194-260,006-899,850-238,367-534,019-357,017-90,837-315,887-59,131-84,567-591,138
Financing Activities
Bank loans000000000-3,282-220,367-313,335318,515190,13628,333
Group/Directors Accounts-916,785-891,102596,4203,012,731-667,878-986,9791,264,969416,488000047,034-1118,708
Other Short Term Loans 000000000000000
Long term loans00000000000-223,649-536,984760,6330
Hire Purchase and Lease Commitments000-1,452-60,961-73,311-180,239-134,453174,835143,022-39,768163,385-79,860-83,017171,819
other long term liabilities000000000000000
share issue0-765,1550-900900000-22,003000003,211,626
interest-200,991-217,717-173,519-56,673-24,671-31,789-64,271-77,525-18,142-83,266-84,584-64,687-92,584-90,684-39,461
cash flow from financing-1,117,776-1,873,974422,9012,953,706-752,610-1,092,0791,020,459204,510134,69056,474-344,719-438,286-343,879777,0673,491,025
cash and cash equivalents
cash-84,113-185,074-110,074180,798-625,013-227,167715,992290,251-62,17874,957-217,400-59,9429,791311,301900
overdraft0000000000000-636,610636,610
change in cash-84,113-185,074-110,074180,798-625,013-227,167715,992290,251-62,17874,957-217,400-59,9429,791947,911-635,710

bwb consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bwb consulting limited. Get real-time insights into bwb consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bwb Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bwb consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in NG2 area or any other competitors across 12 key performance metrics.

bwb consulting limited Ownership

BWB CONSULTING LIMITED group structure

Bwb Consulting Limited has 2 subsidiary companies.

Ultimate parent company

CONSTRUCCIONES Y AUXILIAR DE FERROCARRIL

#0026448

2 parents

BWB CONSULTING LIMITED

05265863

2 subsidiaries

BWB CONSULTING LIMITED Shareholders

bwb holdings limited 100%

bwb consulting limited directors

Bwb Consulting Limited currently has 6 directors. The longest serving directors include Mr Greg Nicholson (Jan 2007) and Mr Timothy Loveridge (Jan 2007).

officercountryagestartendrole
Mr Greg NicholsonEngland56 years Jan 2007- Director
Mr Timothy LoveridgeUnited Kingdom56 years Jan 2007- Director
Mrs Maxine PearceUnited Kingdom52 years Nov 2015- Director
Mr Andy PassmoreUnited Kingdom52 years Nov 2015- Director
Mr Dave HollingsworthUnited Kingdom52 years Nov 2015- Director
Mr Graham SantEngland55 years Jul 2021- Director

P&L

December 2023

turnover

33.1m

+7%

operating profit

2.4m

+2%

gross margin

29.9%

-4.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.9m

+0.15%

total assets

21m

+0.05%

cash

13k

-0.87%

net assets

Total assets minus all liabilities

bwb consulting limited company details

company number

05265863

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

74902 - Quantity surveying activities

74901 - Environmental consulting activities

incorporation date

October 2004

age

20

incorporated

UK

accounts

Full Accounts

ultimate parent company

CONSTRUCCIONES Y AUXILIAR DE FERROCARRIL

previous names

sph 279 limited (April 2005)

last accounts submitted

December 2023

address

5th floor, waterfront house station street, nottingham, notts, NG2 3DQ

accountant

-

auditor

MAZARS LLP

bwb consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to bwb consulting limited. Currently there are 1 open charges and 8 have been satisfied in the past.

charges

bwb consulting limited Companies House Filings - See Documents

datedescriptionview/download