the diaspora community projects (diaspora)
the diaspora community projects (diaspora) Company Information
Company Number
05266113
Next Accounts
Dec 2025
Industry
Technical and vocational secondary education
Other human health activities
Shareholders
-
Group Structure
View All
Contact
Registered Address
c/o aacsl accountant limited, 1st floor north westgate house, harlow, essex, CM20 1YS
Website
http://diasporacp.orgthe diaspora community projects (diaspora) Estimated Valuation
Pomanda estimates the enterprise value of THE DIASPORA COMMUNITY PROJECTS (DIASPORA) at £5.8k based on a Turnover of £12.8k and 0.46x industry multiple (adjusted for size and gross margin).
the diaspora community projects (diaspora) Estimated Valuation
Pomanda estimates the enterprise value of THE DIASPORA COMMUNITY PROJECTS (DIASPORA) at £0 based on an EBITDA of £-6.6k and a 3.21x industry multiple (adjusted for size and gross margin).
the diaspora community projects (diaspora) Estimated Valuation
Pomanda estimates the enterprise value of THE DIASPORA COMMUNITY PROJECTS (DIASPORA) at £161.5k based on Net Assets of £72.3k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Diaspora Community Projects (diaspora) Overview
The Diaspora Community Projects (diaspora) is a live company located in harlow, CM20 1YS with a Companies House number of 05266113. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2004, it's largest shareholder is unknown. The Diaspora Community Projects (diaspora) is a mature, micro sized company, Pomanda has estimated its turnover at £12.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Diaspora Community Projects (diaspora) Health Check
Pomanda's financial health check has awarded The Diaspora Community Projects (Diaspora) a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £12.8k, make it smaller than the average company (£2.5m)
- The Diaspora Community Projects (diaspora)
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (7.7%)
- The Diaspora Community Projects (diaspora)
7.7% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (42.3%)
- The Diaspora Community Projects (diaspora)
42.3% - Industry AVG
Profitability
an operating margin of -51.6% make it less profitable than the average company (4.2%)
- The Diaspora Community Projects (diaspora)
4.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
- The Diaspora Community Projects (diaspora)
22 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- The Diaspora Community Projects (diaspora)
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £12.8k, this is less efficient (£74.9k)
- The Diaspora Community Projects (diaspora)
£74.9k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (24 days)
- The Diaspora Community Projects (diaspora)
24 days - Industry AVG
Creditor Days
its suppliers are paid after 168 days, this is slower than average (18 days)
- The Diaspora Community Projects (diaspora)
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Diaspora Community Projects (diaspora)
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Diaspora Community Projects (diaspora)
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.9%, this is a higher level of debt than the average (34.1%)
42.9% - The Diaspora Community Projects (diaspora)
34.1% - Industry AVG
THE DIASPORA COMMUNITY PROJECTS (DIASPORA) financials
The Diaspora Community Projects (Diaspora)'s latest turnover from March 2024 is estimated at £12.8 thousand and the company has net assets of £72.3 thousand. According to their latest financial statements, we estimate that The Diaspora Community Projects (Diaspora) has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 79,031 | 174,612 | 126,605 | 46,843 | 29,804 | 44,421 | 6,503 | ||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 0 | 0 | |||||||||||||
| Gross Profit | 79,031 | 174,612 | |||||||||||||
| Admin Expenses | 72,649 | 134,461 | |||||||||||||
| Operating Profit | 6,382 | 40,151 | |||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | 6,382 | 40,151 | 36,131 | 1,334 | 722 | 657 | 945 | ||||||||
| Tax | -1,213 | -8,030 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Profit After Tax | 5,169 | 32,121 | 36,131 | 1,334 | 722 | 657 | 945 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | 5,169 | 32,121 | 36,131 | 1,334 | 722 | 657 | 945 | ||||||||
| Employee Costs | 22,175 | 3,598 | 9,170 | 0 | 0 | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | |||||||||||
| EBITDA* | 6,382 | 40,151 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 125,292 | 125,292 | 20,000 | 0 | 0 | 0 | 957 | 0 | 2,869 | 4,304 | 6,456 | 3,956 | 2,935 | 4,402 | 1,728 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 125,292 | 125,292 | 20,000 | 0 | 0 | 0 | 957 | 0 | 2,869 | 4,304 | 6,456 | 3,956 | 2,935 | 4,402 | 1,728 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,371 | 3,568 | 119,699 | 133,997 | 82,280 | 93,121 | 108,919 | 18,405 | 47,729 | 12,183 | 9,640 | 3,574 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,639 | 69,690 | 4,748 | 52,607 | 50,231 | 1,792 | 2,475 | 886 | 2,303 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,371 | 3,568 | 119,699 | 133,997 | 82,280 | 93,121 | 110,558 | 88,095 | 52,477 | 64,790 | 59,871 | 5,366 | 2,475 | 886 | 2,303 |
| total assets | 126,663 | 128,860 | 139,699 | 133,997 | 82,280 | 93,121 | 111,515 | 88,095 | 55,346 | 69,094 | 66,327 | 9,322 | 5,410 | 5,288 | 4,031 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,389 | 0 | 1,139 | 291 | 201 | 9,897 | 24,728 | 8,390 | 5,848 | 19,857 | 5,994 | 2,578 | 0 | 500 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,758 | 300 | 300 | 400 | 300 |
| total current liabilities | 4,389 | 0 | 1,139 | 291 | 201 | 9,897 | 24,728 | 8,390 | 5,848 | 19,857 | 23,752 | 2,878 | 300 | 900 | 300 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 50,000 | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 50,000 | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 54,389 | 50,000 | 51,139 | 50,291 | 201 | 9,897 | 24,728 | 8,390 | 5,848 | 19,857 | 23,752 | 2,878 | 300 | 900 | 300 |
| net assets | 72,274 | 78,860 | 88,560 | 83,706 | 82,079 | 83,224 | 86,787 | 79,705 | 49,498 | 49,237 | 42,575 | 6,444 | 5,110 | 4,388 | 3,731 |
| total shareholders funds | 72,274 | 78,860 | 88,560 | 83,706 | 82,079 | 83,224 | 86,787 | 81,618 | 49,498 | 49,237 | 42,575 | 6,444 | 5,110 | 4,388 | 3,731 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 6,382 | 40,151 | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,435 | 2,152 | 3,228 | 1,978 | 1,468 | 1,468 | 575 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -1,213 | -8,030 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,197 | -116,131 | -14,298 | 51,717 | -10,841 | -15,798 | 90,514 | -29,324 | 35,546 | 2,543 | 6,066 | 3,574 | 0 | 0 | 0 |
| Creditors | 4,389 | -1,139 | 848 | 90 | -9,696 | -14,831 | 16,338 | 2,542 | -14,009 | 13,863 | 3,416 | 2,578 | -500 | 500 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,758 | 17,458 | 0 | -100 | 100 | 300 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -69,007 | 63,987 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| cash flow from financing | 0 | -1 | 0 | 0 | 0 | 0 | 2,786 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1,639 | -68,051 | 64,942 | -47,859 | 2,376 | 48,439 | -683 | 1,589 | -1,417 | 2,303 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1,639 | -68,051 | 64,942 | -47,859 | 2,376 | 48,439 | -683 | 1,589 | -1,417 | 2,303 |
the diaspora community projects (diaspora) Credit Report and Business Information
The Diaspora Community Projects (diaspora) Competitor Analysis
Perform a competitor analysis for the diaspora community projects (diaspora) by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CM20 area or any other competitors across 12 key performance metrics.
the diaspora community projects (diaspora) Ownership
THE DIASPORA COMMUNITY PROJECTS (DIASPORA) group structure
The Diaspora Community Projects (Diaspora) has no subsidiary companies.
Ultimate parent company
THE DIASPORA COMMUNITY PROJECTS (DIASPORA)
05266113
the diaspora community projects (diaspora) directors
The Diaspora Community Projects (Diaspora) currently has 2 directors. The longest serving directors include Mr Azeem Syed (Oct 2019) and Mr Azeem Syed (Oct 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Azeem Syed | England | 50 years | Oct 2019 | - | Director |
| Mr Azeem Syed | England | 50 years | Oct 2019 | - | Director |
P&L
March 2024turnover
12.8k
-56%
operating profit
-6.6k
0%
gross margin
25.4%
+1.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
72.3k
-0.08%
total assets
126.7k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
the diaspora community projects (diaspora) company details
company number
05266113
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85320 - Technical and vocational secondary education
86900 - Other human health activities
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
October 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
the diaspora community projects (dcp) (May 2014)
the diaspora community projects (February 2013)
accountant
-
auditor
-
address
c/o aacsl accountant limited, 1st floor north westgate house, harlow, essex, CM20 1YS
Bank
UNITY TRUST BANK, UNITY TRUST BANK, UNITY TRUST BANK
Legal Advisor
-
the diaspora community projects (diaspora) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the diaspora community projects (diaspora).
the diaspora community projects (diaspora) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE DIASPORA COMMUNITY PROJECTS (DIASPORA). This can take several minutes, an email will notify you when this has completed.
the diaspora community projects (diaspora) Companies House Filings - See Documents
| date | description | view/download |
|---|
