Horsfield Estimating Services Limited

POWER SEARCH PRICING

SOLUTIONS

horsfield estimating services limited Company Information

Live

MatureMicroHealthy

Company Number

05269299

Website

Registered Address

5 the close, walton-le-dale, preston, lancashire, PR5 4NZ

Industry

Quantity surveying activities

Telephone

01772654402

Next Accounts Due

1326 days late

Group Structure

View All

Directors

Russel Horsfield19 Years

Shareholders

mr russell edward horsfield 100%

horsfield estimating services limited Estimated Valuation

£79.3k

Pomanda estimates the enterprise value of HORSFIELD ESTIMATING SERVICES LIMITED at £79.3k based on a Turnover of £200.1k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Horsfield Estimating Services Limited is a live company located in preston, PR5 4NZ with a Companies House number of 05269299. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in October 2004, it's largest shareholder is mr russell edward horsfield with a 100% stake. Horsfield Estimating Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £200.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Horsfield Estimating Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

4 Regular

4 Weak

Size

annual sales of £200.1k, make it larger than the average company (£100.3k)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.7%)

EXPORT

Horsfield Estimating Services Limited's latest turnover from October 2018 is estimated at £200.1 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, we estimate that Horsfield Estimating Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	200,087	144,598	175,652	160,614	115,317	108,412	101,847	17,921	16,628	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	135,668	90,379	118,980	121,725	94,411	86,420	70,684	12,116	11,421	0
Gross Profit	64,419	54,219	56,672	38,889	20,906	21,991	31,163	5,804	5,207	0
Admin Expenses	64,763	55,833	62,587	31,663	12,316	21,092	31,581	5,484	4,293	-232
Operating Profit	-344	-1,614	-5,915	7,226	8,590	899	-418	320	914	232
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	1	2	10	8	10	44	83	51	3
Pre-Tax Profit	-344	-1,613	-5,913	7,236	8,599	909	-374	403	965	235
Tax	0	0	0	-1,447	-1,806	-209	0	-105	-270	-66
Profit After Tax	-344	-1,613	-5,913	5,789	6,793	700	-374	298	695	169
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-344	-1,613	-5,913	5,789	6,793	700	-374	298	695	169
Employee Costs	60,561	78,582	104,243	107,308	101,045	46,247	81,210	46,514	45,915	0
Number Of Employees	2	2	2	2	2	1	2	1	1	0
EBITDA*	-344	-1,614	-5,429	7,712	9,529	2,052	734	1,974	3,990	2,889

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	900	0	66	552	838	519	1,672	1,267	1,021	2,839
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	900	0	66	552	838	519	1,672	1,267	1,021	2,839
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	62,500	56,044	50,794	47,936	32,955	24,612	22,398	2,573	3,317	13,267
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	440	1,486	2,612	739	3,298	14,188	19,070	1,271
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	62,500	56,044	51,234	49,422	35,567	25,351	25,696	16,761	22,387	14,538
total assets	63,400	56,044	51,300	49,974	36,405	25,870	27,368	18,028	23,408	17,377
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	57,200	49,500	43,142	35,903	28,123	0	26,579	16,865	22,543	17,207
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	57,200	49,500	43,142	35,903	28,123	0	26,579	16,865	22,543	17,207
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	24,381	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	24,381	0	0	0	0
total liabilities	57,200	49,500	43,142	35,903	28,123	24,381	26,579	16,865	22,543	17,207
net assets	6,200	6,544	8,158	14,071	8,282	1,489	789	1,163	865	170
total shareholders funds	6,200	6,544	8,158	14,071	8,282	1,489	789	1,163	865	170

	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-344	-1,614	-5,915	7,226	8,590	899	-418	320	914	232
Depreciation	0	0	486	486	939	1,153	1,152	1,654	3,076	2,657
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-1,447	-1,806	-209	0	-105	-270	-66
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	6,456	5,250	2,858	14,981	8,343	2,214	19,825	-744	-9,950	13,267
Creditors	7,700	6,358	7,239	7,780	28,123	-26,579	9,714	-5,678	5,336	17,207
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	900	-506	-1,048	-936	27,503	-26,950	-9,377	-3,065	19,006	6,763
Investing Activities
capital expenditure	-900	66	0	-200	-1,258	0	-1,557	-1,900	-1,258	-5,496
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-900	66	0	-200	-1,258	0	-1,557	-1,900	-1,258	-5,496
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-24,381	24,381	0	0	0	0
share issue	0	-1	0	0	0	0	0	0	0	1
interest	0	1	2	10	8	10	44	83	51	3
cash flow from financing	0	0	2	10	-24,373	24,391	44	83	51	4
cash and cash equivalents
cash	0	-440	-1,046	-1,126	1,873	-2,559	-10,890	-4,882	17,799	1,271
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	-440	-1,046	-1,126	1,873	-2,559	-10,890	-4,882	17,799	1,271

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for horsfield estimating services limited. Get real-time insights into horsfield estimating services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for horsfield estimating services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

HORSFIELD ESTIMATING SERVICES LIMITED group structure

Horsfield Estimating Services Limited has no subsidiary companies.

Ultimate parent company

HORSFIELD ESTIMATING SERVICES LIMITED

05269299

HORSFIELD ESTIMATING SERVICES LIMITED Shareholders

mr russell edward horsfield

100%

Horsfield Estimating Services Limited currently has 1 director, Mr Russel Horsfield serving since Oct 2004.

officer	country	age	start	end	role
Mr Russel Horsfield		48 years	Oct 2004	-	Director

P&L

October 2018

turnover

200.1k

+38%

operating profit

-344

gross margin

32.2%

-14.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2018

net assets

6.2k

-0.05%

total assets

63.4k

+0.13%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

wsd consultants limited

1.5

ryecroft commercial management limited

adg technical services limited

jones melling limited

2.5

m&a design limited

company number

05269299

Type

Private limited with Share Capital

industry

74902 - Quantity surveying activities

incorporation date

October 2004

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

5 the close, walton-le-dale, preston, lancashire, PR5 4NZ

last accounts submitted

October 2018

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to horsfield estimating services limited.

horsfield estimating services limited Company Information

horsfield estimating services limited Estimated Valuation

horsfield estimating services limited Estimated Valuation

horsfield estimating services limited Estimated Valuation

Horsfield Estimating Services Limited Overview

Horsfield Estimating Services Limited Health Check

HORSFIELD ESTIMATING SERVICES LIMITED financials

horsfield estimating services limited Credit Report and Business Information

Horsfield Estimating Services Limited Competitor Analysis

horsfield estimating services limited Ownership

horsfield estimating services limited directors

horsfield estimating services limited company details

horsfield estimating services limited Charges & Mortgages

horsfield estimating services limited Companies House Filings - See Documents