newcom precision engineers limited

newcom precision engineers limited Company Information

Share NEWCOM PRECISION ENGINEERS LIMITED
Live 
MatureMidHealthy

Company Number

05271198

Industry

Machining

 

Shareholders

newcom holdings limited

Group Structure

View All

Contact

Registered Address

unit 1 earith business park, meadow drove, earith, cambridgeshire, PE28 3QF

newcom precision engineers limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of NEWCOM PRECISION ENGINEERS LIMITED at £2.7m based on a Turnover of £5.8m and 0.46x industry multiple (adjusted for size and gross margin).

newcom precision engineers limited Estimated Valuation

£986.4k

Pomanda estimates the enterprise value of NEWCOM PRECISION ENGINEERS LIMITED at £986.4k based on an EBITDA of £266.9k and a 3.7x industry multiple (adjusted for size and gross margin).

newcom precision engineers limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of NEWCOM PRECISION ENGINEERS LIMITED at £1.1m based on Net Assets of £607.6k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newcom Precision Engineers Limited Overview

Newcom Precision Engineers Limited is a live company located in earith, PE28 3QF with a Companies House number of 05271198. It operates in the machining sector, SIC Code 25620. Founded in October 2004, it's largest shareholder is newcom holdings limited with a 100% stake. Newcom Precision Engineers Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newcom Precision Engineers Limited Health Check

Pomanda's financial health check has awarded Newcom Precision Engineers Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £5.8m, make it smaller than the average company (£10.4m)

£5.8m - Newcom Precision Engineers Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.2%)

7% - Newcom Precision Engineers Limited

7.2% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a comparable cost of product (28.6%)

28.6% - Newcom Precision Engineers Limited

28.6% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (6.2%)

1.4% - Newcom Precision Engineers Limited

6.2% - Industry AVG

employees

Employees

with 48 employees, this is below the industry average (80)

48 - Newcom Precision Engineers Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Newcom Precision Engineers Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.5k, this is less efficient (£143.2k)

£120.5k - Newcom Precision Engineers Limited

£143.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (62 days)

76 days - Newcom Precision Engineers Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (47 days)

33 days - Newcom Precision Engineers Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newcom Precision Engineers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Newcom Precision Engineers Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.5%, this is a higher level of debt than the average (48.1%)

66.5% - Newcom Precision Engineers Limited

48.1% - Industry AVG

NEWCOM PRECISION ENGINEERS LIMITED financials

EXPORTms excel logo

Newcom Precision Engineers Limited's latest turnover from March 2024 is estimated at £5.8 million and the company has net assets of £607.6 thousand. According to their latest financial statements, Newcom Precision Engineers Limited has 48 employees and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,785,1705,553,6745,887,0144,675,6135,112,9974,506,3844,235,7303,047,7813,495,3953,724,1874,352,0544,588,3834,180,7284,377,8743,724,811
Other Income Or Grants000000000000000
Cost Of Sales4,129,0864,036,5614,218,3773,435,8053,677,4193,237,2602,972,8262,146,7232,438,0702,571,0632,980,2113,131,6782,894,3633,005,7442,508,424
Gross Profit1,656,0841,517,1131,668,6371,239,8081,435,5771,269,1251,262,904901,0581,057,3251,153,1241,371,8431,456,7051,286,3651,372,1301,216,387
Admin Expenses1,574,9771,707,6801,830,2071,509,9941,291,6641,232,1911,221,3221,019,8411,262,1841,304,0541,302,0411,374,0571,036,3551,034,964-35,012
Operating Profit81,107-190,567-161,570-270,186143,91336,93441,582-118,783-204,859-150,93069,80282,648250,010337,1661,251,399
Interest Payable6641,1854120081291170000000
Interest Receivable003110920166117312317635611
Pre-Tax Profit80,443-191,752-161,951-270,176143,92236,94641,454-118,894-204,798-150,75769,92582,666250,073337,2221,251,410
Tax-20,111000-27,345-7,020-7,876000-16,083-19,840-65,019-94,422-350,395
Profit After Tax60,332-191,752-161,951-270,176116,57729,92633,578-118,894-204,798-150,75753,84262,826185,054242,800901,015
Dividends Paid000000000000000
Retained Profit60,332-191,752-161,951-270,176116,57729,92633,578-118,894-204,798-150,75753,84262,826185,054242,800901,015
Employee Costs2,203,6722,120,4282,422,5002,142,0072,207,0591,946,0531,817,3741,716,9951,914,9961,196,5941,506,8571,431,2931,276,4081,374,0871,074,938
Number Of Employees484957535551494755354442384233
EBITDA*266,91964-11,816-149,655271,397181,857194,18591,78613,78799,839273,595317,792441,960505,4341,426,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets427,863500,852429,424211,020258,695258,995340,183315,706405,824506,758535,734685,927525,232380,161359,468
Intangible Assets8,92848,92488,920128,916168,912208,908248,904288,900328,896368,892492,272535,652579,032622,412665,792
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets436,791549,776518,344339,936427,607467,903589,087604,606734,720875,6501,028,0061,221,5791,104,2641,002,5731,025,260
Stock & work in progress000000083,935105,36286,159109,303145,277124,917124,244136,122
Trade Debtors1,206,7671,254,1941,292,112965,6231,104,502998,983935,720715,275777,2411,098,4191,212,0081,213,4761,201,2401,282,244940,291
Group Debtors152,62500000000000000
Misc Debtors15,80342,79948,344134,934229,702168,597151,294153,066177,192000000
Cash1118,15812,5055,1401234564,16820,16449,130266,90318,1084,427
misc current assets000000000000000
total current assets1,375,1961,296,9941,340,4571,108,7151,346,7091,172,7201,087,137952,7321,063,9631,204,7421,370,4411,358,7791,333,0601,424,5961,080,840
total assets1,811,9871,846,7701,858,8011,448,6511,774,3161,640,6231,676,2241,557,3381,798,6832,080,3922,398,4472,580,3582,437,3242,427,1692,106,100
Bank overdraft89110,92100002303,7320000000
Bank loan0012,199000000000000
Trade Creditors 379,284397,222384,634292,534298,945294,534295,870260,008274,256488,346665,727792,539886,398839,201576,666
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000103,39393,64599,61142,47330,67370,339
other current liabilities665,620634,851509,360236,575261,796277,111261,755210,703271,6660000144,110143,676
total current liabilities1,045,7951,042,994906,193529,109560,741571,645557,855474,443545,922591,739759,372892,150928,8711,013,984790,681
loans000000000000000
hp & lease commitments000000000154,536160,172259,299110,086100,44267,142
Accruals and Deferred Income000000000000000
other liabilities84,488203,160165,67718,54942,40614,38688,11191,807142,77900000144,362
provisions74,08253,32647,8890005,5920019,33713,36617,21449,498148,928182,900
total long term liabilities158,570256,486213,56618,54942,40614,38693,70391,807142,779173,873173,538276,513159,584249,370394,404
total liabilities1,204,3651,299,4801,119,759547,658603,147586,031651,558566,250688,701765,612932,9101,168,6631,088,4551,263,3541,185,085
net assets607,622547,290739,042900,9931,171,1691,054,5921,024,666991,0881,109,9821,314,7801,465,5371,411,6951,348,8691,163,815921,015
total shareholders funds607,622547,290739,042900,9931,171,1691,054,5921,024,666991,0881,109,9821,314,7801,465,5371,411,6951,348,8691,163,815921,015
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit81,107-190,567-161,570-270,186143,91336,93441,582-118,783-204,859-150,93069,80282,648250,010337,1661,251,399
Depreciation145,816150,635109,75880,53587,488104,927112,607170,573178,650207,389199,413191,764148,570124,888131,650
Amortisation39,99639,99639,99639,99639,99639,99639,99639,99639,99643,3804,38043,38043,38043,38043,380
Tax-20,111000-27,345-7,020-7,876000-16,083-19,840-65,019-94,422-350,395
Stock000000-83,935-21,42719,203-23,144-35,97420,360673-11,878136,122
Debtors78,202-43,463239,899-233,647166,62480,566218,673-86,092-143,986-113,589-1,46812,236-81,004341,953940,291
Creditors-17,93812,58892,100-6,4114,411-1,33635,862-14,248-214,090-177,381-126,812-93,85947,197262,535576,666
Accruals and Deferred Income30,769125,491272,785-25,221-15,31515,35651,052-60,963271,666000-144,110434143,676
Deferred Taxes & Provisions20,7565,43747,88900-5,5925,5920-19,3375,971-3,848-32,284-99,430-33,972182,900
Cash flow from operations202,193187,043161,05952,36066,524102,699144,077124,094176,80965,162164,294139,213260,929309,934902,863
Investing Activities
capital expenditure-72,827-222,063-328,162-32,860-87,188-23,739-137,084-80,455-77,716-98,413-10,220-352,459-293,641-145,581-1,200,290
Change in Investments000000000000000
cash flow from investments-72,827-222,063-328,162-32,860-87,188-23,739-137,084-80,455-77,716-98,413-10,220-352,459-293,641-145,581-1,200,290
Financing Activities
Bank loans0-12,19912,199000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments00000000-257,9294,112-105,093206,35121,444-6,366137,481
other long term liabilities-118,67237,483147,128-23,85728,020-73,725-3,696-50,972142,7790000-144,362144,362
share issue0000000000000020,000
interest-664-1,185-38110912-128-1116117312317635611
cash flow from financing-119,33624,099158,946-23,84728,029-73,713-3,824-51,083-115,0894,285-104,970206,36821,507-150,672301,854
cash and cash equivalents
cash00-8,157-4,3477,3655,017-333-3,712-15,996-28,96649,104-6,877-11,20513,6814,427
overdraft-10,03010,921000-230-3,5023,7320000000
change in cash10,030-10,921-8,157-4,3477,3655,2473,169-7,444-15,996-28,96649,104-6,877-11,20513,6814,427

newcom precision engineers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newcom precision engineers limited. Get real-time insights into newcom precision engineers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newcom Precision Engineers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newcom precision engineers limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in PE28 area or any other competitors across 12 key performance metrics.

newcom precision engineers limited Ownership

NEWCOM PRECISION ENGINEERS LIMITED group structure

Newcom Precision Engineers Limited has no subsidiary companies.

Ultimate parent company

NEWCOM PRECISION ENGINEERS LIMITED

05271198

NEWCOM PRECISION ENGINEERS LIMITED Shareholders

newcom holdings limited 100%

newcom precision engineers limited directors

Newcom Precision Engineers Limited currently has 2 directors. The longest serving directors include Mr Gene Rider (May 2017) and Mr Elliot Brown (May 2017).

officercountryagestartendrole
Mr Gene Rider41 years May 2017- Director
Mr Elliot BrownEngland34 years May 2017- Director

P&L

March 2024

turnover

5.8m

+4%

operating profit

81.1k

0%

gross margin

28.7%

+4.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

607.6k

+0.11%

total assets

1.8m

-0.02%

cash

1

0%

net assets

Total assets minus all liabilities

newcom precision engineers limited company details

company number

05271198

Type

Private limited with Share Capital

industry

25620 - Machining

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

newcom engineers limited (May 2005)

accountant

-

auditor

-

address

unit 1 earith business park, meadow drove, earith, cambridgeshire, PE28 3QF

Bank

-

Legal Advisor

-

newcom precision engineers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to newcom precision engineers limited. Currently there are 1 open charges and 1 have been satisfied in the past.

newcom precision engineers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWCOM PRECISION ENGINEERS LIMITED. This can take several minutes, an email will notify you when this has completed.

newcom precision engineers limited Companies House Filings - See Documents

datedescriptionview/download