witan investment services limited

witan investment services limited Company Information

Share WITAN INVESTMENT SERVICES LIMITED
Live (In Liquidation)
MatureSmallDeclining

Company Number

05272533

Industry

Activities of investment trusts

 

Directors

Andrew Ross

Shareholders

witan investment trust plc

Group Structure

View All

Contact

Registered Address

1 more london place, london, SE1 2AF

witan investment services limited Estimated Valuation

£768.4k

Pomanda estimates the enterprise value of WITAN INVESTMENT SERVICES LIMITED at £768.4k based on a Turnover of £580k and 1.32x industry multiple (adjusted for size and gross margin).

witan investment services limited Estimated Valuation

£32.1k

Pomanda estimates the enterprise value of WITAN INVESTMENT SERVICES LIMITED at £32.1k based on an EBITDA of £6k and a 5.36x industry multiple (adjusted for size and gross margin).

witan investment services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of WITAN INVESTMENT SERVICES LIMITED at £1.5m based on Net Assets of £1.3m and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Witan Investment Services Limited Overview

Witan Investment Services Limited is a live company located in london, SE1 2AF with a Companies House number of 05272533. It operates in the activities of investment trusts sector, SIC Code 64301. Founded in October 2004, it's largest shareholder is witan investment trust plc with a 100% stake. Witan Investment Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £580k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Witan Investment Services Limited Health Check

Pomanda's financial health check has awarded Witan Investment Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £580k, make it smaller than the average company (£5.9m)

£580k - Witan Investment Services Limited

£5.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.4%)

-5% - Witan Investment Services Limited

7.4% - Industry AVG

production

Production

with a gross margin of 63.4%, this company has a comparable cost of product (63.4%)

63.4% - Witan Investment Services Limited

63.4% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (27.8%)

1% - Witan Investment Services Limited

27.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Witan Investment Services Limited

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Witan Investment Services Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.3k, this is equally as efficient (£199.6k)

£193.3k - Witan Investment Services Limited

£199.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Witan Investment Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Witan Investment Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Witan Investment Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 780 weeks, this is more cash available to meet short term requirements (80 weeks)

780 weeks - Witan Investment Services Limited

80 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (6.7%)

4.1% - Witan Investment Services Limited

6.7% - Industry AVG

WITAN INVESTMENT SERVICES LIMITED financials

EXPORTms excel logo

Witan Investment Services Limited's latest turnover from December 2023 is £580 thousand and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Witan Investment Services Limited has 3 employees and maintains cash reserves of £810 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover580,000580,000440,000681,0001,971,0001,553,0001,565,0001,560,0001,609,0001,470,0001,471,0001,396,0001,194,0001,435,0001,288,000
Other Income Or Grants000000000000000
Cost Of Sales212,286178,425165,317292,059943,173883,749836,003996,484918,996834,9781,041,098985,779934,909848,3570
Gross Profit367,714401,575274,683388,9411,027,827669,251728,997563,516690,004635,022429,902410,221259,091586,6430
Admin Expenses361,714334,575321,683293,941964,8271,035,2511,087,997364,516380,004484,022319,902350,221465,091539,64326,000
Operating Profit6,00067,000-47,00095,00063,000-366,000-359,000199,000310,000151,000110,00060,000-206,00047,000-26,000
Interest Payable000000000000000
Interest Receivable65,0008,00001,0004,0005,0001,0003,0004,0004,0003,0003,0006,00001,000
Pre-Tax Profit71,00075,000-39,00097,00067,000-361,000-358,000202,000314,000155,000113,00063,000-200,00047,000-25,000
Tax000000000000000
Profit After Tax71,00075,000-39,00097,00067,000-361,000-358,000202,000314,000155,000113,00063,000-200,00047,000-25,000
Dividends Paid000000000000000
Retained Profit71,00075,000-39,00097,00067,000-361,000-358,000202,000314,000155,000113,00063,000-200,00047,000-25,000
Employee Costs000000000000000
Number Of Employees333485555459560
EBITDA*6,00067,000-47,00095,00063,000-366,000-359,000199,000310,000151,000110,00060,000-206,00047,000-26,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors501,000475,000330,000128,00000000000000
Misc Debtors5,0005,0006,000118,000472,000700,000702,0003,513,0002,684,000724,000543,000571,000317,000448,000595,000
Cash810,0001,464,0001,099,000993,0001,156,0002,012,0001,764,0001,401,0001,005,0001,418,0001,160,0001,111,000895,0002,154,0001,554,000
misc current assets000000000000000
total current assets1,316,0001,944,0001,435,0001,239,0001,628,0002,712,0002,466,0004,914,0003,689,0002,142,0001,703,0001,682,0001,212,0002,602,0002,149,000
total assets1,316,0001,944,0001,435,0001,239,0001,628,0002,712,0002,466,0004,914,0003,689,0002,142,0001,703,0001,682,0001,212,0002,602,0002,149,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts0704,000278,0000146,0001,166,000563,0002,913,0001,976,000715,000396,000483,000229,0001,331,000869,000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities54,00049,00041,00084,000424,000555,000551,000291,000205,000233,000268,000273,000120,000208,000264,000
total current liabilities54,000753,000319,00084,000570,0001,721,0001,114,0003,204,0002,181,000948,000664,000756,000349,0001,539,0001,133,000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities54,000753,000319,00084,000570,0001,721,0001,114,0003,204,0002,181,000948,000664,000756,000349,0001,539,0001,133,000
net assets1,262,0001,191,0001,116,0001,155,0001,058,000991,0001,352,0001,710,0001,508,0001,194,0001,039,000926,000863,0001,063,0001,016,000
total shareholders funds1,262,0001,191,0001,116,0001,155,0001,058,000991,0001,352,0001,710,0001,508,0001,194,0001,039,000926,000863,0001,063,0001,016,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,00067,000-47,00095,00063,000-366,000-359,000199,000310,000151,000110,00060,000-206,00047,000-26,000
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors26,000144,00090,000-226,000-228,000-2,000-2,811,000829,0001,960,000181,000-28,000254,000-131,000-147,000595,000
Creditors000000000000000
Accruals and Deferred Income5,0008,000-43,000-340,000-131,0004,000260,00086,000-28,000-35,000-5,000153,000-88,000-56,000264,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-15,000-69,000-180,000-19,000160,000-360,0002,712,000-544,000-1,678,000-65,000133,000-41,000-163,000138,000-357,000
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-704,000426,000278,000-146,000-1,020,000603,000-2,350,000937,0001,261,000319,000-87,000254,000-1,102,000462,000869,000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,041,000
interest65,0008,00001,0004,0005,0001,0003,0004,0004,0003,0003,0006,00001,000
cash flow from financing-639,000434,000278,000-145,000-1,016,000608,000-2,349,000940,0001,265,000323,000-84,000257,000-1,096,000462,0001,911,000
cash and cash equivalents
cash-654,000365,000106,000-163,000-856,000248,000363,000396,000-413,000258,00049,000216,000-1,259,000600,0001,554,000
overdraft000000000000000
change in cash-654,000365,000106,000-163,000-856,000248,000363,000396,000-413,000258,00049,000216,000-1,259,000600,0001,554,000

witan investment services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for witan investment services limited. Get real-time insights into witan investment services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Witan Investment Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for witan investment services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

witan investment services limited Ownership

WITAN INVESTMENT SERVICES LIMITED group structure

Witan Investment Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

WITAN INVESTMENT SERVICES LIMITED

05272533

WITAN INVESTMENT SERVICES LIMITED Shareholders

witan investment trust plc 100%

witan investment services limited directors

Witan Investment Services Limited currently has 1 director, Mr Andrew Ross serving since Aug 2019.

officercountryagestartendrole
Mr Andrew RossScotland65 years Aug 2019- Director

P&L

December 2023

turnover

580k

0%

operating profit

6k

-91%

gross margin

63.4%

-8.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+0.06%

total assets

1.3m

-0.32%

cash

810k

-0.45%

net assets

Total assets minus all liabilities

witan investment services limited company details

company number

05272533

Type

Private limited with Share Capital

industry

64301 - Activities of investment trusts

incorporation date

October 2004

age

21

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

precis (2494) limited (March 2005)

accountant

-

auditor

GRANT THORNTON UK LLP

address

1 more london place, london, SE1 2AF

Bank

-

Legal Advisor

-

witan investment services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to witan investment services limited.

witan investment services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WITAN INVESTMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

witan investment services limited Companies House Filings - See Documents

datedescriptionview/download