nh new hotel limited

Live MatureMicroDeclining

nh new hotel limited Company Information

Share NH NEW HOTEL LIMITED

Company Number

05276935

Directors

Charles Sidey

Shareholders

g s hotel limited

Group Structure

View All

Industry

Financial leasing

 

Registered Address

7 old school mews, kennington, ashford, kent, TN24 9ES

nh new hotel limited Estimated Valuation

£442.8k

Pomanda estimates the enterprise value of NH NEW HOTEL LIMITED at £442.8k based on a Turnover of £487.5k and 0.91x industry multiple (adjusted for size and gross margin).

nh new hotel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NH NEW HOTEL LIMITED at £0 based on an EBITDA of £-12.5k and a 3.41x industry multiple (adjusted for size and gross margin).

nh new hotel limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of NH NEW HOTEL LIMITED at £2.4m based on Net Assets of £1.2m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nh New Hotel Limited Overview

Nh New Hotel Limited is a live company located in ashford, TN24 9ES with a Companies House number of 05276935. It operates in the financial leasing sector, SIC Code 64910. Founded in November 2004, it's largest shareholder is g s hotel limited with a 100% stake. Nh New Hotel Limited is a mature, micro sized company, Pomanda has estimated its turnover at £487.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nh New Hotel Limited Health Check

Pomanda's financial health check has awarded Nh New Hotel Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £487.5k, make it smaller than the average company (£2.9m)

£487.5k - Nh New Hotel Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (-0.4%)

-25% - Nh New Hotel Limited

-0.4% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (49.9%)

18.7% - Nh New Hotel Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (38.3%)

-2.6% - Nh New Hotel Limited

38.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Nh New Hotel Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.9k, the company has an equivalent pay structure (£69.9k)

£69.9k - Nh New Hotel Limited

£69.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £487.5k, this is equally as efficient (£542.6k)

£487.5k - Nh New Hotel Limited

£542.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 578 days, this is later than average (48 days)

578 days - Nh New Hotel Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (34 days)

3 days - Nh New Hotel Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nh New Hotel Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nh New Hotel Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (96.4%)

0.4% - Nh New Hotel Limited

96.4% - Industry AVG

NH NEW HOTEL LIMITED financials

EXPORTms excel logo

Nh New Hotel Limited's latest turnover from December 2023 is estimated at £487.5 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Nh New Hotel Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover487,547579,644670,5461,149,1671,079,754851,631726,41012,99430,87218,03211,42313,0003991,4230
Other Income Or Grants000000000000000
Cost Of Sales396,592455,733547,2501,020,091962,841754,491632,84210,37322,56013,8258,59110,0192921,1030
Gross Profit90,955123,911123,295129,077116,91397,14093,5682,6218,3124,2072,8322,9811073200
Admin Expenses103,468106,920193,877208,422189,355272,078-1,728,13153,935-102,304-47,588-10,660-9,972-2,9332,920-1,707
Operating Profit-12,51316,991-70,582-79,345-72,442-174,9381,821,699-51,314110,61651,79513,49212,9533,040-2,6001,707
Interest Payable000000000000000
Interest Receivable00000000052631131411
Pre-Tax Profit-12,51316,991-70,582-79,345-72,442-174,9381,821,699-51,314110,61651,84713,55512,9643,043-2,5861,718
Tax0-3,2280000-346,1230-22,123-10,888-3,118-3,111-7910-481
Profit After Tax-12,51313,763-70,582-79,345-72,442-174,9381,475,576-51,31488,49340,95910,4379,8532,252-2,5861,237
Dividends Paid000000000000000
Retained Profit-12,51313,763-70,582-79,345-72,442-174,9381,475,576-51,31488,49340,95910,4379,8532,252-2,5861,237
Employee Costs69,89568,04370,16872,23770,01966,28467,28965,34063,25459,47660,12153,97055,19251,7210
Number Of Employees111111111111110
EBITDA*-12,51316,991-70,582-79,345-72,442-174,9381,821,699-51,314110,61651,79513,49212,9533,040-2,6001,707

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets410,742416,955423,691465,19188,99460,22333,88072,60169,28931,28300000
Intangible Assets000000000000000
Investments & Other000000000031,28314,691000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets410,742416,955423,691465,19188,99460,22333,88072,60169,28931,28331,28314,691000
Stock & work in progress000000000000000
Trade Debtors772,399804,910919,3291,168,0261,247,2291,340,9461,544,71233,79895,48243,7919,71801,3501,8290
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000020,7424,468511,2564,535
misc current assets000000000000000
total current assets772,399804,910919,3291,168,0261,247,2291,340,9461,544,71233,79895,48243,79130,4604,4681,4013,0854,535
total assets1,183,1411,221,8651,343,0201,633,2171,336,2231,401,1691,578,592106,399164,77175,07461,74319,1591,4013,0854,535
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,29130,50225,420243,6978,6961,2003,6857,06814,12612,92214,3128,30301,1371,238
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities4,29130,50225,420243,6978,6961,2003,6857,06814,12612,92214,3128,30301,1371,238
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00140,000141,33800000026,1380000
provisions00000000000039800
total long term liabilities00140,000141,33800000026,138039800
total liabilities4,29130,502165,420385,0358,6961,2003,6857,06814,12612,92240,4508,3033981,1371,238
net assets1,178,8501,191,3631,177,6001,248,1821,327,5271,399,9691,574,90799,331150,64562,15221,29310,8561,0031,9483,297
total shareholders funds1,178,8501,191,3631,177,6001,248,1821,327,5271,399,9691,574,90799,331150,64562,15221,29310,8561,0031,9483,297
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-12,51316,991-70,582-79,345-72,442-174,9381,821,699-51,314110,61651,79513,49212,9533,040-2,6001,707
Depreciation000000000000000
Amortisation000000000000000
Tax0-3,2280000-346,1230-22,123-10,888-3,118-3,111-7910-481
Stock000000000000000
Debtors-32,511-114,419-248,697-79,203-93,717-203,7661,510,914-61,68451,69134,0739,718-1,350-4791,8290
Creditors-26,2115,082-218,277235,0017,496-2,485-3,383-7,0581,204-1,3906,0098,303-1,137-1011,238
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions00000000000-39839800
Cash flow from operations-6,213133,264-40,162234,85928,77126,343-38,7213,31238,0065,4446,66519,0971,989-4,5302,464
Investing Activities
capital expenditure6,2136,73641,500-376,197-28,771-26,34338,721-3,312-38,006-31,28300000
Change in Investments000000000-31,28316,59214,691000
cash flow from investments6,2136,73641,500-376,197-28,771-26,34338,721-3,312-38,0060-16,592-14,691000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-140,000-1,338141,33800000-26,13826,1380000
share issue000000000-10000-3,1971,2372,060
interest00000000052631131411
cash flow from financing0-140,000-1,338141,33800000-26,18626,20111-3,1941,2512,071
cash and cash equivalents
cash000000000-20,74216,2744,417-1,205-3,2794,535
overdraft000000000000000
change in cash000000000-20,74216,2744,417-1,205-3,2794,535

nh new hotel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nh new hotel limited. Get real-time insights into nh new hotel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nh New Hotel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nh new hotel limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TN24 area or any other competitors across 12 key performance metrics.

nh new hotel limited Ownership

NH NEW HOTEL LIMITED group structure

Nh New Hotel Limited has no subsidiary companies.

Ultimate parent company

2 parents

NH NEW HOTEL LIMITED

05276935

NH NEW HOTEL LIMITED Shareholders

g s hotel limited 100%

nh new hotel limited directors

Nh New Hotel Limited currently has 1 director, Mr Charles Sidey serving since Feb 2021.

officercountryagestartendrole
Mr Charles SideyEngland65 years Feb 2021- Director

P&L

December 2023

turnover

487.5k

-16%

operating profit

-12.5k

0%

gross margin

18.7%

-12.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

-0.01%

total assets

1.2m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

nh new hotel limited company details

company number

05276935

Type

Private limited with Share Capital

industry

64910 - Financial leasing

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

7 old school mews, kennington, ashford, kent, TN24 9ES

Bank

-

Legal Advisor

-

nh new hotel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to nh new hotel limited. Currently there are 1 open charges and 0 have been satisfied in the past.

nh new hotel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NH NEW HOTEL LIMITED. This can take several minutes, an email will notify you when this has completed.

nh new hotel limited Companies House Filings - See Documents

datedescriptionview/download