go trade ltd

Live MatureSmallDeclining

go trade ltd Company Information

Share GO TRADE LTD

Company Number

05280044

Directors

Gordon Waugh

Shareholders

gordon waugh

Group Structure

View All

Industry

Production of meat and poultry meat products

 

Registered Address

regus one capital quarter, tyndall street, cardiff, CF10 4BZ

go trade ltd Estimated Valuation

£631.3k

Pomanda estimates the enterprise value of GO TRADE LTD at £631.3k based on a Turnover of £2m and 0.32x industry multiple (adjusted for size and gross margin).

go trade ltd Estimated Valuation

£29.3k

Pomanda estimates the enterprise value of GO TRADE LTD at £29.3k based on an EBITDA of £9.3k and a 3.16x industry multiple (adjusted for size and gross margin).

go trade ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of GO TRADE LTD at £1m based on Net Assets of £522.8k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Go Trade Ltd Overview

Go Trade Ltd is a live company located in cardiff, CF10 4BZ with a Companies House number of 05280044. It operates in the production of meat and poultry meat products sector, SIC Code 10130. Founded in November 2004, it's largest shareholder is gordon waugh with a 100% stake. Go Trade Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Go Trade Ltd Health Check

Pomanda's financial health check has awarded Go Trade Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£35.9m)

£2m - Go Trade Ltd

£35.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.6%)

-2% - Go Trade Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (16.1%)

9.9% - Go Trade Ltd

16.1% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (3.4%)

0.5% - Go Trade Ltd

3.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (126)

1 - Go Trade Ltd

126 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Go Trade Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2m, this is more efficient (£237.1k)

£2m - Go Trade Ltd

£237.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (35 days)

119 days - Go Trade Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (34 days)

25 days - Go Trade Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Go Trade Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Go Trade Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (53.8%)

19% - Go Trade Ltd

53.8% - Industry AVG

GO TRADE LTD financials

EXPORTms excel logo

Go Trade Ltd's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £522.8 thousand. According to their latest financial statements, Go Trade Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,971,7521,688,1551,657,4762,109,5983,006,8782,122,7122,955,4502,946,1082,761,78202,792,2452,894,9162,860,98300
Other Income Or Grants000000000000000
Cost Of Sales1,775,7991,533,7321,515,9921,925,5872,752,2031,969,7912,729,2772,658,2362,555,04202,550,8272,635,4692,573,25800
Gross Profit195,952154,423141,484184,01116,02824,003226,172287,872206,7410241,418259,446287,72500
Admin Expenses186,665139,963117,899154,563500562216,542293,684-327,723427,573241,421259,449-290,07400
Operating Profit9,28714,46023,58529,44815,52823,4419,630-5,812534,464-427,573-3-3577,79900
Interest Payable000000000000000
Interest Receivable000000011133100
Pre-Tax Profit9,28714,46023,58529,44815,52923,4419,630-5,811534,465-427,57200577,80000
Tax-2,322-2,747-4,481-5,595-2,951-4,454-1,8300-106,893000-150,22800
Profit After Tax6,96511,71319,10423,85312,57818,9877,800-5,811427,572-427,57200427,57200
Dividends Paid000000000000000
Retained Profit6,96511,71319,10423,85312,57818,9877,800-5,811427,572-427,57200427,57200
Employee Costs32,32829,82328,68228,11127,84425,855249,474251,973219,7920211,327229,406225,71800
Number Of Employees1111111010909101000
EBITDA*9,28714,46023,58529,44815,52823,4419,6304,593534,464-427,573-3-3577,79900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000002,40502,4052,4052,40500
Intangible Assets000000008,00008,0008,0008,00000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000010,405010,40510,40510,40500
Stock & work in progress000000000000000
Trade Debtors645,526582,524596,593657,080836,138722,896631,397618,401590,9610590,961590,961590,96100
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000513051351351300
misc current assets000000000000000
total current assets645,526582,524596,593657,080836,138722,896631,397618,401591,4740591,474591,474591,47400
total assets645,526582,524596,593657,080836,138722,896631,397618,401601,8790601,879601,879601,87900
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 122,76466,72792,509172,100271,00695,671201,835196,254174,3060174,306174,306174,30600
Group/Directors Accounts000095,671173,793000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00008,3344,883000000000
total current liabilities122,76466,72792,509172,100375,011274,347201,835196,254174,3060174,306174,306174,30600
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000003850000000
total long term liabilities00000003850000000
total liabilities122,76466,72792,509172,100375,011274,347201,835196,639174,3060174,306174,306174,30600
net assets522,762515,797504,084484,980461,127448,549429,562421,762427,5730427,573427,573427,57300
total shareholders funds522,762515,797504,084484,980461,127448,549429,562421,762427,5730427,573427,573427,57300
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit9,28714,46023,58529,44815,52823,4419,630-5,812534,464-427,573-3-3577,79900
Depreciation00000002,4050000000
Amortisation00000008,0000000000
Tax-2,322-2,747-4,481-5,595-2,951-4,454-1,8300-106,893000-150,22800
Stock000000000000000
Debtors63,002-14,069-60,487-179,058113,24291,49912,99627,440590,961-590,96100590,96100
Creditors56,037-25,782-79,591-98,906175,335-106,1645,58121,948174,306-174,30600174,30600
Accruals and Deferred Income000-8,3343,4514,883000000000
Deferred Taxes & Provisions000000-3853850000000
Cash flow from operations00095,67178,121-173,7930-51410,916-10,918-3-310,91600
Investing Activities
capital expenditure00000000-10,40510,40500-10,40500
Change in Investments000000000000000
cash flow from investments00000000-10,40510,40500-10,40500
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-95,671-78,122173,793000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000001-100100
interest000000011133100
cash flow from financing000-95,671-78,122173,793012033200
cash and cash equivalents
cash0000000-513513-5130051300
overdraft000000000000000
change in cash0000000-513513-5130051300

go trade ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for go trade ltd. Get real-time insights into go trade ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Go Trade Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for go trade ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CF10 area or any other competitors across 12 key performance metrics.

go trade ltd Ownership

GO TRADE LTD group structure

Go Trade Ltd has no subsidiary companies.

Ultimate parent company

GO TRADE LTD

05280044

GO TRADE LTD Shareholders

gordon waugh 100%

go trade ltd directors

Go Trade Ltd currently has 1 director, Mr Gordon Waugh serving since Dec 2004.

officercountryagestartendrole
Mr Gordon WaughNorthern Ireland49 years Dec 2004- Director

P&L

December 2023

turnover

2m

+17%

operating profit

9.3k

0%

gross margin

10%

+8.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

522.8k

+0.01%

total assets

645.5k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

go trade ltd company details

company number

05280044

Type

Private limited with Share Capital

industry

10130 - Production of meat and poultry meat products

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

regus one capital quarter, tyndall street, cardiff, CF10 4BZ

Bank

-

Legal Advisor

-

go trade ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to go trade ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

go trade ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GO TRADE LTD. This can take several minutes, an email will notify you when this has completed.

go trade ltd Companies House Filings - See Documents

datedescriptionview/download