nsc global services limited
nsc global services limited Company Information
Company Number
05281843
Website
www.nscglobal.comRegistered Address
3rd floor, west building, 1 london bridge, london, SE1 9BG
Industry
Other information technology and computer service activities
Telephone
442078086300
Next Accounts Due
July 2024
Group Structure
View All
Directors
Yaseen Khan19 Years
Shareholders
yaseen khan 100%
nsc global services limited Estimated Valuation
Pomanda estimates the enterprise value of NSC GLOBAL SERVICES LIMITED at £109.4k based on a Turnover of £264.4k and 0.41x industry multiple (adjusted for size and gross margin).
nsc global services limited Estimated Valuation
Pomanda estimates the enterprise value of NSC GLOBAL SERVICES LIMITED at £7.9m based on an EBITDA of £2.5m and a 3.18x industry multiple (adjusted for size and gross margin).
nsc global services limited Estimated Valuation
Pomanda estimates the enterprise value of NSC GLOBAL SERVICES LIMITED at £0 based on Net Assets of £-1.7m and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nsc Global Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Nsc Global Services Limited Overview
Nsc Global Services Limited is a live company located in london, SE1 9BG with a Companies House number of 05281843. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 2004, it's largest shareholder is yaseen khan with a 100% stake. Nsc Global Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £264.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nsc Global Services Limited Health Check
Pomanda's financial health check has awarded Nsc Global Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £264.4k, make it smaller than the average company (£5.8m)
£264.4k - Nsc Global Services Limited
£5.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (4.7%)
-42% - Nsc Global Services Limited
4.7% - Industry AVG
Production
with a gross margin of 13.1%, this company has a higher cost of product (51.5%)
13.1% - Nsc Global Services Limited
51.5% - Industry AVG
Profitability
an operating margin of 168.6% make it more profitable than the average company (4.3%)
168.6% - Nsc Global Services Limited
4.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (38)
- Nsc Global Services Limited
38 - Industry AVG
Pay Structure
on an average salary of £64.2k, the company has an equivalent pay structure (£64.2k)
- Nsc Global Services Limited
£64.2k - Industry AVG
Efficiency
resulting in sales per employee of £132.2k, this is equally as efficient (£154.3k)
- Nsc Global Services Limited
£154.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nsc Global Services Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 314 days, this is slower than average (37 days)
314 days - Nsc Global Services Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (17 days)
0 days - Nsc Global Services Limited
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Nsc Global Services Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 131.3%, this is a higher level of debt than the average (62.4%)
131.3% - Nsc Global Services Limited
62.4% - Industry AVG
nsc global services limited Credit Report and Business Information
Nsc Global Services Limited Competitor Analysis
Perform a competitor analysis for nsc global services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
nsc global services limited Ownership
NSC GLOBAL SERVICES LIMITED group structure
Nsc Global Services Limited has no subsidiary companies.
Ultimate parent company
NSC GLOBAL SERVICES LIMITED
05281843
nsc global services limited directors
Nsc Global Services Limited currently has 1 director, Mr Yaseen Khan serving since Nov 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Yaseen Khan | England | 56 years | Nov 2004 | - | Director |
NSC GLOBAL SERVICES LIMITED financials
Nsc Global Services Limited's latest turnover from October 2022 is £264.4 thousand and the company has net assets of -£1.7 million. According to their latest financial statements, we estimate that Nsc Global Services Limited has 2 employees and maintains cash reserves of £25.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 264,359 | 616,634 | 1,066,658 | 1,376,965 | 1,560,392 | 596,425 | 407,560 | 116,741 | 170,684 | 725,341 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 229,688 | 363,268 | 264,334 | 547,733 | 1,656,264 | 336,258 | 456,957 | 320,416 | 163,727 | 348,097 | |||
| Gross Profit | 34,671 | 253,366 | 802,324 | 829,232 | -95,872 | 260,167 | -49,397 | -203,675 | 6,957 | 377,244 | |||
| Admin Expenses | -410,934 | 1,155,725 | 483,958 | 618,529 | 209,362 | 250,797 | 80,861 | 384,642 | 337,726 | 436,004 | |||
| Operating Profit | 445,605 | -902,359 | 318,366 | 210,703 | -305,234 | 9,370 | -130,258 | -588,317 | -330,769 | -58,760 | |||
| Interest Payable | 138,160 | 83,040 | 98,132 | 12,064 | 364 | 232 | 120,269 | 21 | 1 | 0 | |||
| Interest Receivable | 49,563 | 117,508 | 15,459 | 5,594 | 2,520 | 135,203 | 11,540 | 9 | 4 | 26 | |||
| Pre-Tax Profit | 357,008 | -867,891 | 235,693 | 204,233 | -617,084 | 137,837 | -238,986 | -588,329 | -330,766 | -58,734 | |||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,450 | 0 | -234 | |||
| Profit After Tax | 357,008 | -867,891 | 235,693 | 204,233 | -617,084 | 137,837 | -238,986 | -589,779 | -330,766 | -58,968 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | 357,008 | -867,891 | 235,693 | 204,233 | -617,084 | 137,837 | -238,986 | -589,779 | -330,766 | -58,968 | |||
| Employee Costs | 0 | 0 | 0 | 11,668 | 59,982 | 184,242 | |||||||
| Number Of Employees | 1 | 1 | 11 | ||||||||||
| EBITDA* | 2,483,614 | -312,517 | 776,685 | 210,703 | -170,189 | 197,248 | -91,274 | -568,572 | -261,982 | 42,418 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,738,419 | 1,704,013 | 1,317,605 | 776,996 | 778,753 | 1,392,690 | 159,586 | 39,388 | 55,877 | 99,390 | 142,512 | 159,353 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 25,274 | 25,274 | 25,274 | 25,274 | 25,274 | 25,274 | 25,274 | 25,274 | 25,274 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,763,693 | 1,704,013 | 1,317,605 | 776,996 | 804,027 | 1,417,964 | 184,860 | 39,388 | 55,877 | 99,390 | 142,512 | 159,353 | 0 |
| Stock & work in progress | 12 | 132,610 | 82,370 | 65,193 | 55,512 | 91,923 | 33,449 | 76,574 | 171,510 | 4,115 | 0 | 0 | 29,527 |
| Trade Debtors | 0 | 52,990 | 114,817 | 104,699 | 91,224 | 107,275 | 174,209 | 0 | 0 | 0 | 644,102 | 288,563 | 68,926 |
| Group Debtors | 1,204,683 | 1,410,572 | 1,204,587 | 1,351,107 | 3,434,829 | 2,021,301 | 0 | 104,151 | 61,628 | 0 | 0 | 0 | 0 |
| Misc Debtors | 434,682 | 75,253 | 52,531 | 52,863 | 244,487 | 298,298 | 179,740 | 254,871 | 289,766 | 483,871 | 0 | 0 | 0 |
| Cash | 25,626 | 57,789 | 62,534 | 77,337 | 147,414 | 100,401 | 233,526 | 8,307 | 89,253 | 36,100 | 31,818 | 57,101 | 17,485 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,665,003 | 1,729,214 | 1,516,839 | 1,651,199 | 3,973,466 | 2,620,084 | 620,924 | 443,903 | 612,157 | 524,086 | 675,920 | 345,664 | 115,938 |
| total assets | 5,428,696 | 3,433,227 | 2,834,444 | 2,428,195 | 4,777,493 | 4,038,048 | 805,784 | 483,291 | 668,034 | 623,476 | 818,432 | 505,017 | 115,938 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 197,651 | 45,591 | 237,603 | 169,708 | 141,033 | 550,012 | 178,908 | 40,968 | 130,121 | 128,157 | 749,047 | 420,024 | 17,275 |
| Group/Directors Accounts | 3,290,963 | 0 | 0 | 0 | 4,652,001 | 3,016,779 | 253,867 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 160,489 | 2,014,099 | 470,626 | 451,387 | 260,434 | 201,651 | 113,912 | 125,099 | 858,262 | 484,902 | 0 | 0 | 0 |
| total current liabilities | 3,649,103 | 2,059,690 | 708,229 | 621,095 | 5,053,468 | 3,768,442 | 546,687 | 166,067 | 988,383 | 613,059 | 749,047 | 420,024 | 17,275 |
| loans | 3,478,911 | 0 | 0 | 3,212,457 | 1,315,233 | 1,227,861 | 1,368,238 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 4,550 | 4,325 | 18,771 | 37,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 3,425,313 | 3,310,325 | 0 | 0 | 53,022 | 39,973 | 1,227,352 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,478,911 | 3,429,863 | 3,314,650 | 3,231,228 | 1,352,386 | 1,280,883 | 1,408,211 | 1,227,352 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,128,014 | 5,489,553 | 4,022,879 | 3,852,323 | 6,405,854 | 5,049,325 | 1,954,898 | 1,393,419 | 988,383 | 613,059 | 749,047 | 420,024 | 17,275 |
| net assets | -1,699,318 | -2,056,326 | -1,188,435 | -1,424,128 | -1,628,361 | -1,011,277 | -1,149,114 | -910,128 | -320,349 | 10,417 | 69,385 | 84,993 | 98,663 |
| total shareholders funds | -1,699,318 | -2,056,326 | -1,188,435 | -1,424,128 | -1,628,361 | -1,011,277 | -1,149,114 | -910,128 | -320,349 | 10,417 | 69,385 | 84,993 | 98,663 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 445,605 | -902,359 | 318,366 | 210,703 | -305,234 | 9,370 | -130,258 | -588,317 | -330,769 | -58,760 | |||
| Depreciation | 2,038,009 | 589,842 | 458,319 | 135,045 | 187,878 | 38,984 | 19,745 | 68,787 | 101,178 | 59,683 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,450 | 0 | -234 | |||
| Stock | -132,598 | 50,240 | 17,177 | 9,681 | -36,411 | 58,474 | -43,125 | -94,936 | 167,395 | 4,115 | 0 | -29,527 | 29,527 |
| Debtors | 100,550 | 166,880 | -136,734 | -2,261,871 | 1,343,666 | 2,072,925 | -5,073 | 7,628 | -132,477 | -160,231 | 355,539 | 219,637 | 68,926 |
| Creditors | 152,060 | -192,012 | 67,895 | 28,675 | -408,979 | 371,104 | 137,940 | -89,153 | 1,964 | -620,890 | 329,023 | 402,749 | 17,275 |
| Accruals and Deferred Income | -1,858,160 | 1,543,698 | 4,793 | 172,571 | 95,936 | 87,739 | -11,187 | -733,163 | 373,360 | 484,902 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 809,562 | 822,049 | 968,930 | -1,790,487 | -1,475,308 | 83,677 | -1,305,030 | 78,424 | 62,312 | ||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,274 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 3,290,963 | 0 | 0 | -4,652,001 | 1,635,222 | 2,762,912 | 253,867 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 3,478,911 | 0 | -3,212,457 | 1,897,224 | 87,372 | -140,377 | 1,368,238 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,425,313 | 114,988 | 3,310,325 | 0 | -53,022 | 13,049 | -1,187,379 | 1,227,352 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | -88,597 | 34,468 | -82,673 | -6,470 | 2,156 | 134,971 | -108,729 | -12 | 3 | 26 | |||
| cash flow from financing | 3,255,964 | 149,456 | 15,195 | -2,761,247 | 1,671,728 | 2,770,555 | 325,997 | 1,227,340 | 3 | 26 | |||
| cash and cash equivalents | |||||||||||||
| cash | -32,163 | -4,745 | -14,803 | -70,077 | 47,013 | -133,125 | 225,219 | -80,946 | 53,153 | 4,282 | -25,283 | 39,616 | 17,485 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -32,163 | -4,745 | -14,803 | -70,077 | 47,013 | -133,125 | 225,219 | -80,946 | 53,153 | 4,282 | -25,283 | 39,616 | 17,485 |
P&L
October 2022turnover
264.4k
-57%
operating profit
445.6k
-149%
gross margin
13.2%
-68.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
-1.7m
-0.17%
total assets
5.4m
+0.58%
cash
25.6k
-0.56%
net assets
Total assets minus all liabilities
Similar Companies
nsc global services limited company details
company number
05281843
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
November 2004
age
20
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
3rd floor, west building, 1 london bridge, london, SE1 9BG
last accounts submitted
October 2022
nsc global services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nsc global services limited.
nsc global services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
