chuckra ltd

5

chuckra ltd Company Information

Share CHUCKRA LTD
Live 
MatureMicroDeclining

Company Number

05284018

Registered Address

16 crendon street, high wycombe, HP13 6LW

Industry

Primary education

 

Book publishing

 
View All 

Telephone

01761411649

Next Accounts Due

December 2024

Group Structure

View All

Directors

Michael Rutt3 Years

Shareholders

simon stanbridge 50%

marcella dellocca 50%

chuckra ltd Estimated Valuation

£15.9k

Pomanda estimates the enterprise value of CHUCKRA LTD at £15.9k based on a Turnover of £33.7k and 0.47x industry multiple (adjusted for size and gross margin).

chuckra ltd Estimated Valuation

£316.6k

Pomanda estimates the enterprise value of CHUCKRA LTD at £316.6k based on an EBITDA of £84.8k and a 3.73x industry multiple (adjusted for size and gross margin).

chuckra ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CHUCKRA LTD at £1.4m based on Net Assets of £740.6k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chuckra Ltd Overview

Chuckra Ltd is a live company located in high wycombe, HP13 6LW with a Companies House number of 05284018. It operates in the book publishing sector, SIC Code 58110. Founded in November 2004, it's largest shareholder is simon stanbridge with a 50% stake. Chuckra Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £33.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chuckra Ltd Health Check

Pomanda's financial health check has awarded Chuckra Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £33.7k, make it smaller than the average company (£3.5m)

£33.7k - Chuckra Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (3.8%)

-72% - Chuckra Ltd

3.8% - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a higher cost of product (53.8%)

35.2% - Chuckra Ltd

53.8% - Industry AVG

profitability

Profitability

an operating margin of 251.5% make it more profitable than the average company (6%)

251.5% - Chuckra Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - Chuckra Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Chuckra Ltd

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.7k, this is less efficient (£118k)

£33.7k - Chuckra Ltd

£118k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (35 days)

0 days - Chuckra Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 924 days, this is slower than average (37 days)

924 days - Chuckra Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is in line with average (34 days)

28 days - Chuckra Ltd

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 746 weeks, this is more cash available to meet short term requirements (53 weeks)

746 weeks - Chuckra Ltd

53 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (37.8%)

7% - Chuckra Ltd

37.8% - Industry AVG

CHUCKRA LTD financials

EXPORTms excel logo

Chuckra Ltd's latest turnover from March 2023 is estimated at £33.7 thousand and the company has net assets of £740.6 thousand. According to their latest financial statements, Chuckra Ltd has 1 employee and maintains cash reserves of £794 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover33,71153,95856,2241,510,71990,4351,625,8761,322,893254,81830,45328,76467,04947,24828,12630,246
Other Income Or Grants00000000000000
Cost Of Sales21,83635,09437,781976,24958,5321,042,247813,427157,21319,22118,61842,02029,32816,95318,992
Gross Profit11,87518,86418,443534,47031,902583,629509,46697,60511,23210,14625,02917,92011,17311,254
Admin Expenses-72,916-93,616-47,106506,342-111,408461,143433,37711,624-55,151-14,930-24,43418,4921,828-801
Operating Profit84,791112,48065,54928,128143,310122,48676,08985,98166,38325,07649,463-5729,34512,055
Interest Payable00000000000000
Interest Receivable33,0425,25432000023697987479369144526283
Pre-Tax Profit117,832117,73565,86928,128143,310122,48676,32586,96067,25725,86950,154-1279,60712,138
Tax-22,388-22,370-12,515-5,344-27,229-23,272-15,265-17,392-14,124-5,950-12,0370-2,690-3,398
Profit After Tax95,44495,36553,35422,784116,08199,21461,06069,56853,13319,91938,117-1276,9178,739
Dividends Paid00000000000000
Retained Profit95,44495,36553,35422,784116,08199,21461,06069,56853,13319,91938,117-1276,9178,739
Employee Costs52,84649,07748,10246,40243,918606,721516,384125,87242,59242,44940,54640,58841,00840,292
Number Of Employees1111114123111111
EBITDA*84,791112,48065,54928,128143,310122,48676,08986,38566,90225,29949,46335311,48413,809

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000553,714894948999532024255501,4752,072
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0000553,714894948999532024255501,4752,072
Stock & work in progress1,7301,7301,74000002,7323,0263,4503,0891,8994,1222,459
Trade Debtors901,5575,608591,4510434,194329,46872,872832498,65311,5918,9129,427
Group Debtors00000000000000
Misc Debtors00000000000000
Cash794,034760,865640,2460000189,146202,615147,115170,011106,41871,61433,144
misc current assets00000000000000
total current assets795,854764,152647,594591,4510434,194329,468264,750205,724150,814181,753119,90884,64845,030
total assets795,854764,152647,594591,451553,714434,283329,962265,649206,677151,016182,178120,45886,12347,102
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 55,286119,02897,83596,04681,09377,74372,63668,38378,97976,451127,53242,3488,18916,471
Group/Directors Accounts0000000000061,58161,27820,892
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities55,286119,02897,83596,04681,09377,74372,63668,38378,97976,451127,532103,92969,46737,363
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities55,286119,02897,83596,04681,09377,74372,63668,38378,97976,451127,532103,92969,46737,363
net assets740,568645,124549,759495,405472,621356,540257,326197,266127,69874,56554,64616,52916,6569,739
total shareholders funds740,568645,124549,759495,405472,621356,540257,326197,266127,69874,56554,64616,52916,6569,739
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit84,791112,48065,54928,128143,310122,48676,08985,98166,38325,07649,463-5729,34512,055
Depreciation000000040451922309252,1391,754
Amortisation00000000000000
Tax-22,388-22,370-12,515-5,344-27,229-23,272-15,265-17,392-14,124-5,950-12,0370-2,690-3,398
Stock0-101,740000-2,732-294-4243611,190-2,2231,6632,459
Debtors-1,467-4,051-585,843591,451-434,194104,726256,59672,789-166-8,404-2,9382,679-5159,427
Creditors-63,74221,1931,78914,9533,3505,1074,253-10,5962,528-51,08185,18434,159-8,28216,471
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations128115,364638,926-553,714553,625-405-188,787-14,09855,896-23,689124,35834,056-63614,996
Investing Activities
capital expenditure000553,714-553,625405405-350-1,27001250-1,542-3,826
Change in Investments00000000000000
cash flow from investments000553,714-553,625405405-350-1,27001250-1,542-3,826
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000000000-61,58130340,38620,892
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue001,000000-1,0000000001,000
interest33,0425,25432000023697987479369144526283
cash flow from financing33,0425,2541,320000-764979874793-60,89074840,64821,975
cash and cash equivalents
cash33,169120,619640,246000-189,146-13,46955,500-22,89663,59334,80438,47033,144
overdraft00000000000000
change in cash33,169120,619640,246000-189,146-13,46955,500-22,89663,59334,80438,47033,144

chuckra ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chuckra ltd. Get real-time insights into chuckra ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chuckra Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chuckra ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HP13 area or any other competitors across 12 key performance metrics.

chuckra ltd Ownership

CHUCKRA LTD group structure

Chuckra Ltd has no subsidiary companies.

Ultimate parent company

CHUCKRA LTD

05284018

CHUCKRA LTD Shareholders

simon stanbridge 50%
marcella dellocca 50%

chuckra ltd directors

Chuckra Ltd currently has 1 director, Mr Michael Rutt serving since Nov 2020.

officercountryagestartendrole
Mr Michael RuttEngland71 years Nov 2020- Director

P&L

March 2023

turnover

33.7k

-38%

operating profit

84.8k

0%

gross margin

35.3%

+0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

740.6k

+0.15%

total assets

795.9k

+0.04%

cash

794k

+0.04%

net assets

Total assets minus all liabilities

chuckra ltd company details

company number

05284018

Type

Private limited with Share Capital

industry

58290 - Other software publishing

85200 - Primary education

58110 - Book publishing

incorporation date

November 2004

age

20

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

16 crendon street, high wycombe, HP13 6LW

accountant

HK ACCOUNTAX LTD

auditor

-

chuckra ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chuckra ltd.

charges

chuckra ltd Companies House Filings - See Documents

datedescriptionview/download