chuckra ltd Company Information
Company Number
05284018
Website
www.chuckra.co.ukRegistered Address
16 crendon street, high wycombe, HP13 6LW
Industry
Primary education
Book publishing
Telephone
01761411649
Next Accounts Due
December 2024
Group Structure
View All
Directors
Michael Rutt3 Years
Shareholders
simon stanbridge 50%
marcella dellocca 50%
chuckra ltd Estimated Valuation
Pomanda estimates the enterprise value of CHUCKRA LTD at £15.9k based on a Turnover of £33.7k and 0.47x industry multiple (adjusted for size and gross margin).
chuckra ltd Estimated Valuation
Pomanda estimates the enterprise value of CHUCKRA LTD at £316.6k based on an EBITDA of £84.8k and a 3.73x industry multiple (adjusted for size and gross margin).
chuckra ltd Estimated Valuation
Pomanda estimates the enterprise value of CHUCKRA LTD at £1.4m based on Net Assets of £740.6k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chuckra Ltd Overview
Chuckra Ltd is a live company located in high wycombe, HP13 6LW with a Companies House number of 05284018. It operates in the book publishing sector, SIC Code 58110. Founded in November 2004, it's largest shareholder is simon stanbridge with a 50% stake. Chuckra Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £33.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chuckra Ltd Health Check
Pomanda's financial health check has awarded Chuckra Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £33.7k, make it smaller than the average company (£3.5m)
- Chuckra Ltd
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (3.8%)
- Chuckra Ltd
3.8% - Industry AVG
Production
with a gross margin of 35.2%, this company has a higher cost of product (53.8%)
- Chuckra Ltd
53.8% - Industry AVG
Profitability
an operating margin of 251.5% make it more profitable than the average company (6%)
- Chuckra Ltd
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
1 - Chuckra Ltd
42 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Chuckra Ltd
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £33.7k, this is less efficient (£118k)
- Chuckra Ltd
£118k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (35 days)
- Chuckra Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 924 days, this is slower than average (37 days)
- Chuckra Ltd
37 days - Industry AVG
Stock Days
it holds stock equivalent to 28 days, this is in line with average (34 days)
- Chuckra Ltd
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 746 weeks, this is more cash available to meet short term requirements (53 weeks)
746 weeks - Chuckra Ltd
53 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (37.8%)
7% - Chuckra Ltd
37.8% - Industry AVG
CHUCKRA LTD financials
Chuckra Ltd's latest turnover from March 2023 is estimated at £33.7 thousand and the company has net assets of £740.6 thousand. According to their latest financial statements, Chuckra Ltd has 1 employee and maintains cash reserves of £794 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 553,714 | 89 | 494 | 899 | 953 | 202 | 425 | 550 | 1,475 | 2,072 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 553,714 | 89 | 494 | 899 | 953 | 202 | 425 | 550 | 1,475 | 2,072 |
Stock & work in progress | 1,730 | 1,730 | 1,740 | 0 | 0 | 0 | 0 | 2,732 | 3,026 | 3,450 | 3,089 | 1,899 | 4,122 | 2,459 |
Trade Debtors | 90 | 1,557 | 5,608 | 591,451 | 0 | 434,194 | 329,468 | 72,872 | 83 | 249 | 8,653 | 11,591 | 8,912 | 9,427 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 794,034 | 760,865 | 640,246 | 0 | 0 | 0 | 0 | 189,146 | 202,615 | 147,115 | 170,011 | 106,418 | 71,614 | 33,144 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 795,854 | 764,152 | 647,594 | 591,451 | 0 | 434,194 | 329,468 | 264,750 | 205,724 | 150,814 | 181,753 | 119,908 | 84,648 | 45,030 |
total assets | 795,854 | 764,152 | 647,594 | 591,451 | 553,714 | 434,283 | 329,962 | 265,649 | 206,677 | 151,016 | 182,178 | 120,458 | 86,123 | 47,102 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 55,286 | 119,028 | 97,835 | 96,046 | 81,093 | 77,743 | 72,636 | 68,383 | 78,979 | 76,451 | 127,532 | 42,348 | 8,189 | 16,471 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,581 | 61,278 | 20,892 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 55,286 | 119,028 | 97,835 | 96,046 | 81,093 | 77,743 | 72,636 | 68,383 | 78,979 | 76,451 | 127,532 | 103,929 | 69,467 | 37,363 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 55,286 | 119,028 | 97,835 | 96,046 | 81,093 | 77,743 | 72,636 | 68,383 | 78,979 | 76,451 | 127,532 | 103,929 | 69,467 | 37,363 |
net assets | 740,568 | 645,124 | 549,759 | 495,405 | 472,621 | 356,540 | 257,326 | 197,266 | 127,698 | 74,565 | 54,646 | 16,529 | 16,656 | 9,739 |
total shareholders funds | 740,568 | 645,124 | 549,759 | 495,405 | 472,621 | 356,540 | 257,326 | 197,266 | 127,698 | 74,565 | 54,646 | 16,529 | 16,656 | 9,739 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 404 | 519 | 223 | 925 | 2,139 | 1,754 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||||
Stock | 0 | -10 | 1,740 | 0 | 0 | 0 | -2,732 | -294 | -424 | 361 | 1,190 | -2,223 | 1,663 | 2,459 |
Debtors | -1,467 | -4,051 | -585,843 | 591,451 | -434,194 | 104,726 | 256,596 | 72,789 | -166 | -8,404 | -2,938 | 2,679 | -515 | 9,427 |
Creditors | -63,742 | 21,193 | 1,789 | 14,953 | 3,350 | 5,107 | 4,253 | -10,596 | 2,528 | -51,081 | 85,184 | 34,159 | -8,282 | 16,471 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,581 | 303 | 40,386 | 20,892 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 33,169 | 120,619 | 640,246 | 0 | 0 | 0 | -189,146 | -13,469 | 55,500 | -22,896 | 63,593 | 34,804 | 38,470 | 33,144 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 33,169 | 120,619 | 640,246 | 0 | 0 | 0 | -189,146 | -13,469 | 55,500 | -22,896 | 63,593 | 34,804 | 38,470 | 33,144 |
chuckra ltd Credit Report and Business Information
Chuckra Ltd Competitor Analysis
Perform a competitor analysis for chuckra ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HP13 area or any other competitors across 12 key performance metrics.
chuckra ltd Ownership
CHUCKRA LTD group structure
Chuckra Ltd has no subsidiary companies.
Ultimate parent company
CHUCKRA LTD
05284018
chuckra ltd directors
Chuckra Ltd currently has 1 director, Mr Michael Rutt serving since Nov 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Rutt | England | 71 years | Nov 2020 | - | Director |
P&L
March 2023turnover
33.7k
-38%
operating profit
84.8k
0%
gross margin
35.3%
+0.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
740.6k
+0.15%
total assets
795.9k
+0.04%
cash
794k
+0.04%
net assets
Total assets minus all liabilities
chuckra ltd company details
company number
05284018
Type
Private limited with Share Capital
industry
58290 - Other software publishing
85200 - Primary education
58110 - Book publishing
incorporation date
November 2004
age
20
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
16 crendon street, high wycombe, HP13 6LW
accountant
HK ACCOUNTAX LTD
auditor
-
chuckra ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chuckra ltd.
chuckra ltd Companies House Filings - See Documents
date | description | view/download |
---|