Ma Elec Plumbing & Heating Ltd

POWER SEARCH PRICING

SOLUTIONS

ma elec plumbing & heating ltd Company Information

Live

MatureMicroDeclining

Company Number

05285453

Next Accounts

Sep 2025

Industry

Electrical installation

Directors

Mark Hudson

Shareholders

mark anthony hudson

kim margaret hudson

Group Structure

View All

Contact

Registered Address

33 ferry road, clenchwarton, kings lynn, norfolk, PE34 4BU

Website

macprojects.co.uk

ma elec plumbing & heating ltd Estimated Valuation

£484.2k

Pomanda estimates the enterprise value of MA ELEC PLUMBING & HEATING LTD at £484.2k based on Net Assets of £178.2k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ma Elec Plumbing & Heating Ltd is a live company located in kings lynn, PE34 4BU with a Companies House number of 05285453. It operates in the electrical installation sector, SIC Code 43210. Founded in November 2004, it's largest shareholder is mark anthony hudson with a 90% stake. Ma Elec Plumbing & Heating Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £204.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ma Elec Plumbing & Heating Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £204.2k, make it smaller than the average company (£2.4m)

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (9.4%)

EXPORT

Ma Elec Plumbing & Heating Ltd's latest turnover from December 2023 is estimated at £204.2 thousand and the company has net assets of £178.2 thousand. According to their latest financial statements, Ma Elec Plumbing & Heating Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	204,158	345,564	411,083	402,543	593,494	1	368,775	328,347	162,621	150,913	99,638	96,457	101,371	57,883	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	171,370	289,458	348,216	338,160	492,128	1	303,958	269,651	132,963	125,213	82,330	79,014	81,903	45,715	0
Gross Profit	32,787	56,106	62,867	64,383	101,365	0	64,816	58,696	29,658	25,700	17,308	17,443	19,467	12,168	0
Admin Expenses	17,904	68,161	57,914	64,230	111,411	-79,656	41,799	28,994	28,577	26,753	-37,190	17,090	21,487	13,800	-53,328
Operating Profit	14,883	-12,055	4,953	153	-10,046	79,656	23,017	29,702	1,081	-1,053	54,498	353	-2,020	-1,632	53,328
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	39	142	274	314	214	174	170	105
Pre-Tax Profit	14,883	-12,055	4,953	153	-10,046	79,656	23,017	29,741	1,224	-779	54,812	567	-1,846	-1,462	53,433
Tax	-3,721	0	-941	-29	0	-15,135	-4,373	-5,948	-245	0	-12,607	-136	0	0	-14,961
Profit After Tax	11,162	-12,055	4,012	124	-10,046	64,521	18,644	23,793	979	-779	42,205	431	-1,846	-1,462	38,472
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	11,162	-12,055	4,012	124	-10,046	64,521	18,644	23,793	979	-779	42,205	431	-1,846	-1,462	38,472
Employee Costs	88,735	82,972	80,056	121,226	82,182	82,957	79,243	81,109	40,179	39,772	37,864	37,454	37,454	36,499	0
Number Of Employees	2	2	2	3	2	2	2	2	1	1	1	1	1	1	0
EBITDA*	14,883	-12,055	4,953	153	-10,046	79,656	23,017	29,702	7,707	9,515	61,790	6,087	4,197	2,649	55,797

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	192,170	176,126	166,604	151,711	148,433	157,969	122,100	126,799	31,011	123,439	38,640	20,685	19,671	24,222	7,893
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	97,818	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	192,170	176,126	166,604	151,711	148,433	157,969	122,100	126,799	128,829	123,439	38,640	20,685	19,671	24,222	7,893
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	42,547	97,306	134,479	120,873	182,067	140,661	112,383	83,566	9,379	12,351	11,275	15,477	15,133	11,037	15,036
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	10,545	6,326	3,020	2,811	11,586	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	31,202	25,790	83,710	41,735	43,901	25,761	42,117
misc current assets	0	0	0	0	0	11,006	512	633	0	0	0	0	0	0	0
total current assets	53,092	103,632	137,499	123,684	193,653	151,667	112,895	84,199	40,581	38,141	94,985	57,212	59,034	36,798	57,153
total assets	245,262	279,758	304,103	275,395	342,086	309,636	234,995	210,998	169,410	161,580	133,625	77,897	78,705	61,020	65,046
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	65,160	108,862	123,161	96,742	165,652	121,613	111,551	107,791	85,231	79,451	48,096	38,159	40,297	22,091	26,469
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	65,160	108,862	123,161	96,742	165,652	121,613	111,551	107,791	85,231	79,451	48,096	38,159	40,297	22,091	26,469
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,947	3,903	1,894	3,617	1,522	3,065	3,007	1,414	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	6,178	5,107	7,728	4,142	3,243	1,918	104
total long term liabilities	1,947	3,903	1,894	3,617	1,522	3,065	3,007	1,414	6,178	5,107	7,728	4,142	3,243	1,918	104
total liabilities	67,107	112,765	125,055	100,359	167,174	124,678	114,558	109,205	91,409	84,558	55,824	42,301	43,540	24,009	26,573
net assets	178,155	166,993	179,048	175,036	174,912	184,958	120,437	101,793	78,001	77,022	77,801	35,596	35,165	37,011	38,473
total shareholders funds	178,155	166,993	179,048	175,036	174,912	184,958	120,437	101,793	78,001	77,022	77,801	35,596	35,165	37,011	38,473

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	14,883	-12,055	4,953	153	-10,046	79,656	23,017	29,702	1,081	-1,053	54,498	353	-2,020	-1,632	53,328
Depreciation	0	0	0	0	0	0	0	0	6,626	10,568	7,292	5,734	6,217	4,281	2,469
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,721	0	-941	-29	0	-15,135	-4,373	-5,948	-245	0	-12,607	-136	0	0	-14,961
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-50,540	-33,867	13,815	-69,969	52,992	28,278	28,817	74,187	-2,972	1,076	-4,202	344	4,096	-3,999	15,036
Creditors	-43,702	-14,299	26,419	-68,910	44,039	10,062	3,760	22,560	5,780	31,355	9,937	-2,138	18,206	-4,378	26,469
Accruals and Deferred Income	-1,956	2,009	-1,723	2,095	-1,543	58	1,593	1,414	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-6,178	1,071	-2,621	3,586	899	1,325	1,814	104
Cash flow from operations	16,044	9,522	14,893	3,278	-20,542	46,363	-4,820	-32,637	17,285	37,173	66,908	4,368	19,632	4,084	52,373
Investing Activities
capital expenditure	-16,044	-9,522	-14,893	-3,278	9,536	-35,869	4,699	-95,788	85,802	-95,367	-25,247	-6,748	-1,666	-20,610	-10,362
Change in Investments	0	0	0	0	0	0	0	-97,818	97,818	0	0	0	0	0	0
cash flow from investments	-16,044	-9,522	-14,893	-3,278	9,536	-35,869	4,699	2,030	-12,016	-95,367	-25,247	-6,748	-1,666	-20,610	-10,362
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	39	142	274	314	214	174	170	105
cash flow from financing	0	0	0	0	0	0	0	38	142	274	314	214	174	170	106
cash and cash equivalents
cash	0	0	0	0	0	0	0	-31,202	5,412	-57,920	41,975	-2,166	18,140	-16,356	42,117
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-31,202	5,412	-57,920	41,975	-2,166	18,140	-16,356	42,117

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ma elec plumbing & heating ltd. Get real-time insights into ma elec plumbing & heating ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ma elec plumbing & heating ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PE34 area or any other competitors across 12 key performance metrics.

MA ELEC PLUMBING & HEATING LTD group structure

Ma Elec Plumbing & Heating Ltd has no subsidiary companies.

Ultimate parent company

MA ELEC PLUMBING & HEATING LTD

05285453

MA ELEC PLUMBING & HEATING LTD Shareholders

mark anthony hudson	90%
kim margaret hudson	10%

Ma Elec Plumbing & Heating Ltd currently has 1 director, Mr Mark Hudson serving since Nov 2004.

officer	country	age	start	end	role
Mr Mark Hudson		59 years	Nov 2004	-	Director

P&L

December 2023

turnover

204.2k

-41%

operating profit

14.9k

gross margin

16.1%

-1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

178.2k

+0.07%

total assets

245.3k

-0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

chris foden electrical ltd

1.5

r.j. electrical (uk) ltd

eeecc ltd.

three phases electrical ltd

denman electrical contractors ltd

company number

05285453

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

November 2004

ultimate parent company

None

previous names

ma electrical mechanical limited (May 2016)

address

33 ferry road, clenchwarton, kings lynn, norfolk, PE34 4BU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ma elec plumbing & heating ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MA ELEC PLUMBING & HEATING LTD. This can take several minutes, an email will notify you when this has completed.

ma elec plumbing & heating ltd Company Information

ma elec plumbing & heating ltd Estimated Valuation

ma elec plumbing & heating ltd Estimated Valuation

ma elec plumbing & heating ltd Estimated Valuation

Ma Elec Plumbing & Heating Ltd Overview

Ma Elec Plumbing & Heating Ltd Health Check

MA ELEC PLUMBING & HEATING LTD financials

ma elec plumbing & heating ltd Credit Report and Business Information

Ma Elec Plumbing & Heating Ltd Competitor Analysis

ma elec plumbing & heating ltd Ownership

ma elec plumbing & heating ltd directors

ma elec plumbing & heating ltd company details

ma elec plumbing & heating ltd Charges & Mortgages

ma elec plumbing & heating ltd Capital Raised & Share Issues BETA

ma elec plumbing & heating ltd Companies House Filings - See Documents