9 wilbraham place freehold limited
9 wilbraham place freehold limited Company Information
Company Number
05287142
Website
-Registered Address
the boat house, rear of 26, rosecroft gardens, twickenham, TW2 7PZ
Industry
Residents property management
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
rupert guy robinson & davina barker-hahlo 14.7%
dominic francis john cheetham & sally cheetham 11.4%
View All9 wilbraham place freehold limited Estimated Valuation
Pomanda estimates the enterprise value of 9 WILBRAHAM PLACE FREEHOLD LIMITED at £773.5k based on a Turnover of £407.5k and 1.9x industry multiple (adjusted for size and gross margin).
9 wilbraham place freehold limited Estimated Valuation
Pomanda estimates the enterprise value of 9 WILBRAHAM PLACE FREEHOLD LIMITED at £0 based on an EBITDA of £-1.5k and a 1.32x industry multiple (adjusted for size and gross margin).
9 wilbraham place freehold limited Estimated Valuation
Pomanda estimates the enterprise value of 9 WILBRAHAM PLACE FREEHOLD LIMITED at £341k based on Net Assets of £173k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
9 Wilbraham Place Freehold Limited Overview
9 Wilbraham Place Freehold Limited is a live company located in twickenham, TW2 7PZ with a Companies House number of 05287142. It operates in the residents property management sector, SIC Code 98000. Founded in November 2004, it's largest shareholder is rupert guy robinson & davina barker-hahlo with a 14.7% stake. 9 Wilbraham Place Freehold Limited is a mature, micro sized company, Pomanda has estimated its turnover at £407.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
9 Wilbraham Place Freehold Limited Health Check
Pomanda's financial health check has awarded 9 Wilbraham Place Freehold Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £407.5k, make it larger than the average company (£130.8k)
- 9 Wilbraham Place Freehold Limited
£130.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (2.8%)
- 9 Wilbraham Place Freehold Limited
2.8% - Industry AVG
Production
with a gross margin of 31.8%, this company has a higher cost of product (81.9%)
- 9 Wilbraham Place Freehold Limited
81.9% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (7.9%)
- 9 Wilbraham Place Freehold Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - 9 Wilbraham Place Freehold Limited
5 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- 9 Wilbraham Place Freehold Limited
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £203.8k, this is more efficient (£75.9k)
- 9 Wilbraham Place Freehold Limited
£75.9k - Industry AVG
Debtor Days
it gets paid by customers after 155 days, this is later than average (27 days)
- 9 Wilbraham Place Freehold Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (32 days)
- 9 Wilbraham Place Freehold Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 9 Wilbraham Place Freehold Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 9 Wilbraham Place Freehold Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (47.8%)
0.3% - 9 Wilbraham Place Freehold Limited
47.8% - Industry AVG
9 WILBRAHAM PLACE FREEHOLD LIMITED financials
9 Wilbraham Place Freehold Limited's latest turnover from December 2022 is estimated at £407.5 thousand and the company has net assets of £173 thousand. According to their latest financial statements, 9 Wilbraham Place Freehold Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 725 | 725 | 1,550 | 225 | 0 | 102,561 | ||||||||
| Other Income Or Grants | 0 | |||||||||||||
| Cost Of Sales | 0 | |||||||||||||
| Gross Profit | 0 | |||||||||||||
| Admin Expenses | 0 | |||||||||||||
| Operating Profit | -34 | 365 | 1,418 | 105 | 0 | -22,952 | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 37 | ||||||||
| Pre-Tax Profit | -34 | 365 | 1,418 | 105 | 0 | -22,915 | ||||||||
| Tax | 50 | -73 | -284 | -21 | 0 | 0 | ||||||||
| Profit After Tax | 16 | 292 | 1,134 | 84 | 0 | -22,915 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | 16 | 292 | 1,134 | 84 | 0 | -22,915 | ||||||||
| Employee Costs | 0 | |||||||||||||
| Number Of Employees | 2 | 2 | 6 | 6 | 5 | 6 | ||||||||
| EBITDA* | -34 | 365 | 1,418 | 105 | 0 | -22,952 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 173,597 | 175,210 | 177,954 | 0 | 0 | 0 | 0 | 1,254 | 575 | 0 | 0 | 50 | 0 | 24,571 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 815 | 1,807 | 1,726 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 228,086 | 225,233 | 444 | 437 | 0 | 222 | 0 | 0 | 267 | 92 | 34,560 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 173,597 | 175,210 | 177,954 | 228,086 | 225,233 | 444 | 437 | 1,254 | 1,762 | 1,807 | 1,726 | 317 | 92 | 59,131 |
| total assets | 173,597 | 175,210 | 177,954 | 228,086 | 225,233 | 444 | 437 | 1,254 | 1,762 | 1,807 | 1,726 | 317 | 92 | 59,131 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 570 | 655 | 5,920 | 0 | 0 | 0 | 0 | 244 | 144 | 132 | 132 | 120 | 0 | 475 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 51,071 | 47,988 | 4,647 | 4,647 | 0 | 0 | 73 | 284 | 21 | 0 | 12,325 |
| total current liabilities | 570 | 655 | 5,920 | 51,071 | 47,988 | 4,647 | 4,647 | 244 | 144 | 205 | 416 | 141 | 0 | 12,800 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 570 | 655 | 5,920 | 51,071 | 47,988 | 4,647 | 4,647 | 244 | 144 | 205 | 416 | 141 | 0 | 12,800 |
| net assets | 173,027 | 174,555 | 172,034 | 177,015 | 177,245 | -4,203 | -4,210 | 1,010 | 1,618 | 1,602 | 1,310 | 176 | 92 | 46,331 |
| total shareholders funds | 173,027 | 174,555 | 172,034 | 177,015 | 177,245 | -4,203 | -4,210 | 1,010 | 1,618 | 1,602 | 1,310 | 176 | 92 | 46,331 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -34 | 365 | 1,418 | 105 | 0 | -22,952 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 50 | -73 | -284 | -21 | 0 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,613 | -2,744 | -50,132 | 2,853 | 224,789 | 7 | -817 | -358 | -195 | 81 | 1,409 | 225 | -59,039 | 59,131 |
| Creditors | -85 | -5,265 | 5,920 | 0 | 0 | 0 | -244 | 100 | 12 | 0 | 12 | 120 | -475 | 475 |
| Accruals and Deferred Income | 0 | 0 | -51,071 | 3,083 | 43,341 | 0 | 4,647 | 0 | -73 | -211 | 263 | 21 | -12,325 | 12,325 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 150 | 0 | 0 | 0 | 46,239 | -69,283 | ||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 37 | ||||||||
| cash flow from financing | 0 | 0 | 0 | 0 | -46,239 | 69,283 | ||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | 150 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | 150 | 0 | 0 | 0 | 0 | 0 |
9 wilbraham place freehold limited Credit Report and Business Information
9 Wilbraham Place Freehold Limited Competitor Analysis
Perform a competitor analysis for 9 wilbraham place freehold limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
9 wilbraham place freehold limited Ownership
9 WILBRAHAM PLACE FREEHOLD LIMITED group structure
9 Wilbraham Place Freehold Limited has no subsidiary companies.
Ultimate parent company
9 WILBRAHAM PLACE FREEHOLD LIMITED
05287142
9 wilbraham place freehold limited directors
9 Wilbraham Place Freehold Limited currently has 6 directors. The longest serving directors include Mr Rupert Robinson (Jul 2006) and Mr Mohamad Ajami (Sep 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rupert Robinson | England | 58 years | Jul 2006 | - | Director |
| Mr Mohamad Ajami | United Kingdom | 70 years | Sep 2008 | - | Director |
| Mr Ismail Ghandour | 61 years | Oct 2009 | - | Director | |
| Mr Dominic Cheetham | England | 58 years | Apr 2016 | - | Director |
| Mrs Barbara Priovolos | England | 72 years | Nov 2022 | - | Director |
| Mr Matthew Strassberg | England | 55 years | Jan 2024 | - | Director |
P&L
December 2022turnover
407.5k
-1%
operating profit
-1.5k
0%
gross margin
31.9%
+71.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
173k
-0.01%
total assets
173.6k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
9 wilbraham place freehold limited company details
company number
05287142
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
November 2004
age
20
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
the boat house, rear of 26, rosecroft gardens, twickenham, TW2 7PZ
last accounts submitted
December 2022
9 wilbraham place freehold limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 9 wilbraham place freehold limited.
9 wilbraham place freehold limited Companies House Filings - See Documents
| date | description | view/download |
|---|
