Opazlight International Limited

POWER SEARCH PRICING

SOLUTIONS

opazlight international limited Company Information

Live

MatureSmallDeclining

Company Number

05287799

Next Accounts

Sep 2025

Industry

Retail sale via mail order houses or via Internet

Directors

Jignesh Ghaghada

Shareholders

anuj ghaghada

jignesh ghaghada

View All

Group Structure

View All

Contact

Registered Address

maruti house, 1st floor, 369 station road, harrow, middlesex, HA1 2AW

Website

https://www.opazlight.com

opazlight international limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of OPAZLIGHT INTERNATIONAL LIMITED at £1.2m based on a Turnover of £3.5m and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Opazlight International Limited is a live company located in harrow, HA1 2AW with a Companies House number of 05287799. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in November 2004, it's largest shareholder is anuj ghaghada with a 20% stake. Opazlight International Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Opazlight International Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £3.5m, make it larger than the average company (£505.9k)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.5%)

EXPORT

Opazlight International Limited's latest turnover from December 2023 is estimated at £3.5 million and the company has net assets of £4.9 thousand. According to their latest financial statements, Opazlight International Limited has 24 employees and maintains cash reserves of £33.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	3,466,066	4,431,638	3,932,668	4,070,930	2,975,964	7,278,206	4,932,390	2,467,687	2,559,040	2,038,428	1,585,706	1,345,228	317,736	304,350	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,222,962	2,829,542	2,498,967	2,637,244	1,865,058	4,501,688	3,024,088	1,528,674	1,554,234	1,215,263	950,324	805,878	189,188	179,178	0
Gross Profit	1,243,104	1,602,097	1,433,702	1,433,686	1,110,906	2,776,517	1,908,302	939,013	1,004,807	823,165	635,382	539,349	128,547	125,171	0
Admin Expenses	1,366,029	1,597,161	1,331,024	1,287,440	1,453,770	2,734,910	1,564,206	895,709	931,266	758,448	766,491	569,038	98,673	146,595	216,289
Operating Profit	-122,925	4,936	102,678	146,246	-342,864	41,607	344,096	43,304	73,541	64,717	-131,109	-29,689	29,874	-21,424	-216,289
Interest Payable	18,779	21,964	17,986	11,096	1,730	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,400	956	238	102	178	0	15	61	174	143	253	362	318	331	199
Pre-Tax Profit	-140,304	-16,072	84,930	135,252	-344,416	41,607	344,111	43,365	73,715	64,861	-130,856	-29,327	30,192	-21,093	-216,090
Tax	0	0	-16,137	-25,698	0	-7,905	-65,381	-8,673	-14,743	-13,621	0	0	-7,850	0	0
Profit After Tax	-140,304	-16,072	68,793	109,554	-344,416	33,702	278,730	34,692	58,972	51,240	-130,856	-29,327	22,342	-21,093	-216,090
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-140,304	-16,072	68,793	109,554	-344,416	33,702	278,730	34,692	58,972	51,240	-130,856	-29,327	22,342	-21,093	-216,090
Employee Costs	756,384	770,714	682,069	729,742	679,501	742,852	616,838	415,837	332,669	278,228	248,493	187,467	52,335	53,827	0
Number Of Employees	24	26	23	26	24	24	21	15	12	10	9	7	2	2	0
EBITDA*	-113,707	16,983	118,123	156,603	-328,540	41,607	344,096	51,202	81,007	64,936	-130,817	-28,399	32,061	-18,983	-214,074

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	27,653	36,142	46,334	31,072	41,429	38,558	32,204	23,692	22,398	656	875	1,167	1,492	3,679	4,312
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	27,653	36,142	46,334	31,072	41,429	38,558	32,204	23,692	22,398	656	875	1,167	1,492	3,679	4,312
Stock & work in progress	579,173	568,645	497,432	376,158	367,864	0	0	192,359	165,430	125,697	107,853	126,263	90,940	80,250	73,632
Trade Debtors	194,593	390,182	369,996	429,822	223,228	675,191	434,475	182,712	165,938	109,322	77,724	70,355	2,050	2,050	26,820
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	13,454	26,161	21,237	27,769	27,769	0	0	6,696	6,696	0	0	0	0	0	0
Cash	33,355	19,975	34,628	156,034	47,443	0	0	6,035	43,039	26,515	30,869	70,354	74,328	52,906	79,403
misc current assets	0	0	0	0	0	27,769	22,769	0	0	0	0	0	0	0	0
total current assets	820,575	1,004,963	923,293	989,783	666,304	702,960	457,244	387,802	381,103	261,534	216,446	266,972	167,318	135,206	179,855
total assets	848,228	1,041,105	969,627	1,020,855	707,733	741,518	489,448	411,494	403,501	262,190	217,321	268,139	168,810	138,885	184,167
Bank overdraft	70,431	69,497	69,497	0	3,468	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	493,965	413,607	332,581	290,104	389,990	659,206	440,838	217,495	222,898	336,763	344,634	264,596	135,940	128,357	160,046
Group/Directors Accounts	0	0	26	0	1	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	214,920	282,956	212,753	325,762	283,594	0	0	174,908	196,204	0	0	0	0	0	0
total current liabilities	779,316	766,060	614,857	615,866	677,053	659,206	440,838	392,403	419,102	336,763	344,634	264,596	135,940	128,357	160,046
loans	64,045	129,874	193,527	312,539	47,784	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	4,211	4,211	4,211	247,710	247,710	247,710	247,710	240,210
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	64,045	129,874	193,527	312,539	47,784	0	0	4,211	4,211	4,211	247,710	247,710	247,710	247,710	240,210
total liabilities	843,361	895,934	808,384	928,405	724,837	659,206	440,838	396,614	423,313	340,974	592,344	512,306	383,650	376,067	400,256
net assets	4,867	145,171	161,243	92,450	-17,104	82,312	48,610	14,880	-19,812	-78,784	-375,023	-244,167	-214,840	-237,182	-216,089
total shareholders funds	4,867	145,171	161,243	92,450	-17,104	82,312	48,610	14,880	-19,812	-78,784	-375,023	-244,167	-214,840	-237,182	-216,089

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-122,925	4,936	102,678	146,246	-342,864	41,607	344,096	43,304	73,541	64,717	-131,109	-29,689	29,874	-21,424	-216,289
Depreciation	9,218	12,047	15,445	10,357	14,324	0	0	7,898	7,466	219	292	1,290	2,187	2,441	2,215
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-16,137	-25,698	0	-7,905	-65,381	-8,673	-14,743	-13,621	0	0	-7,850	0	0
Stock	10,528	71,213	121,274	8,294	367,864	0	-192,359	26,929	39,733	17,844	-18,410	35,323	10,690	6,618	73,632
Debtors	-208,296	25,110	-66,358	206,594	-424,194	240,716	245,067	16,774	63,312	31,598	7,369	68,305	0	-24,770	26,820
Creditors	80,358	81,026	42,477	-99,886	-269,216	218,368	223,343	-5,403	-113,865	-7,871	80,038	128,656	7,583	-31,689	160,046
Accruals and Deferred Income	-68,036	70,203	-113,009	42,168	283,594	0	-174,908	-21,296	196,204	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	96,383	71,889	-23,462	-141,701	-257,832	11,354	274,442	-27,873	45,558	-5,998	-39,738	-3,371	21,104	-32,520	-154,480
Investing Activities
capital expenditure	-729	-1,855	-30,707	0	-17,195	-6,354	-8,512	-9,192	-29,208	0	0	-965	0	-1,808	-6,527
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-729	-1,855	-30,707	0	-17,195	-6,354	-8,512	-9,192	-29,208	0	0	-965	0	-1,808	-6,527
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-26	26	-1	1	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-65,829	-63,653	-119,012	264,755	47,784	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-4,211	0	0	-243,499	0	0	0	7,500	240,210
share issue	0	0	0	0	245,000	0	-245,000	0	0	244,999	0	0	0	0	1
interest	-17,379	-21,008	-17,748	-10,994	-1,552	0	15	61	174	143	253	362	318	331	199
cash flow from financing	-83,208	-84,687	-136,734	253,760	291,233	0	-249,196	61	174	1,643	253	362	318	7,831	240,410
cash and cash equivalents
cash	13,380	-14,653	-121,406	108,591	47,443	0	-6,035	-37,004	16,524	-4,354	-39,485	-3,974	21,422	-26,497	79,403
overdraft	934	0	69,497	-3,468	3,468	0	0	0	0	0	0	0	0	0	0
change in cash	12,446	-14,653	-190,903	112,059	43,975	0	-6,035	-37,004	16,524	-4,354	-39,485	-3,974	21,422	-26,497	79,403

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for opazlight international limited. Get real-time insights into opazlight international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for opazlight international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

OPAZLIGHT INTERNATIONAL LIMITED group structure

Opazlight International Limited has no subsidiary companies.

Ultimate parent company

OPAZLIGHT INTERNATIONAL LIMITED

05287799

OPAZLIGHT INTERNATIONAL LIMITED Shareholders

anuj ghaghada	20%
jignesh ghaghada	20%
pravina ghaghada	20%
jayantilal ghaghada	20%
serina ghaghada	20%

Opazlight International Limited currently has 1 director, Mr Jignesh Ghaghada serving since Nov 2004.

officer	country	age	start	end	role
Mr Jignesh Ghaghada	United Kingdom	46 years	Nov 2004	-	Director

P&L

December 2023

turnover

3.5m

-22%

operating profit

-122.9k

gross margin

35.9%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.9k

-0.97%

total assets

848.2k

-0.19%

cash

33.4k

+0.67%

net assets

Total assets minus all liabilities

Similar Companies

vivo technologies limited

4.5

2.5

3.5

company number

05287799

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

November 2004

ultimate parent company

None

previous names

N/A

address

maruti house, 1st floor, 369 station road, harrow, middlesex, HA1 2AW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to opazlight international limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPAZLIGHT INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

opazlight international limited Company Information

opazlight international limited Estimated Valuation

opazlight international limited Estimated Valuation

opazlight international limited Estimated Valuation

Opazlight International Limited Overview

Opazlight International Limited Health Check

OPAZLIGHT INTERNATIONAL LIMITED financials

opazlight international limited Credit Report and Business Information

Opazlight International Limited Competitor Analysis

opazlight international limited Ownership

opazlight international limited directors

opazlight international limited company details

opazlight international limited Charges & Mortgages

opazlight international limited Capital Raised & Share Issues BETA

opazlight international limited Companies House Filings - See Documents