Bpl Solicitors Limited

POWER SEARCH PRICING

SOLUTIONS

bpl solicitors limited Company Information

Live (In Liquidation)

MatureMidHealthy

Company Number

05289180

Website

www.bplaw.co.uk

Registered Address

6th floor 2 london wall place, london, EC2Y 5AU

Industry

Solicitors

Telephone

03333704300

Next Accounts Due

809 days late

Group Structure

View All

Directors

Simon Goldhill3 Years

Shareholders

metamorph group limited 100%

bpl solicitors limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of BPL SOLICITORS LIMITED at £2.3m based on a Turnover of £5.2m and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bpl Solicitors Limited is a live company located in london, EC2Y 5AU with a Companies House number of 05289180. It operates in the solicitors sector, SIC Code 69102. Founded in November 2004, it's largest shareholder is metamorph group limited with a 100% stake. Bpl Solicitors Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bpl Solicitors Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £5.2m, make it larger than the average company (£977.2k)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.6%)

EXPORT

Bpl Solicitors Limited's latest turnover from June 2020 is £5.2 million and the company has net assets of £393.4 thousand. According to their latest financial statements, Bpl Solicitors Limited has 100 employees and maintains cash reserves of £621.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2020	Dec 2018	Dec 2017	Jun 2017	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	5,226,895	3,413,010	3,906,322	3,244,423	3,374,191	4,448,222	5,383,727	2,498,433	2,789,827	2,762,760	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,471,063	1,326,183	1,376,179	976,025	1,359,193	1,791,679	2,411,284	1,006,430	1,014,727	893,913	0
Gross Profit	755,832	2,086,827	2,530,143	2,268,398	2,014,998	2,656,543	2,972,442	1,492,003	1,775,101	1,868,846	0
Admin Expenses	1,270,653	2,228,848	5,577,289	5,381,767	2,298,294	2,769,643	2,835,958	2,071,856	2,031,456	1,971,840	1,352,808
Operating Profit	-514,821	-142,021	-3,047,146	-3,113,369	-283,296	-113,100	136,484	-579,853	-256,355	-102,994	-1,352,808
Interest Payable	56,914	16,112	9,330	104,458	98,062	0	0	0	0	0	0
Interest Receivable	22,200	3	1	0	2	6	24	40	23	7	4
Pre-Tax Profit	172,627	-158,131	-3,056,476	-3,217,827	-381,357	-113,094	136,508	-579,813	-256,332	-102,987	-1,352,804
Tax	0	0	0	0	0	0	-31,397	0	0	0	0
Profit After Tax	172,627	-158,131	-3,056,476	-3,217,827	-381,357	-113,094	105,111	-579,813	-256,332	-102,987	-1,352,804
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	172,627	-158,131	-3,056,476	-3,217,827	-381,357	-113,094	105,111	-579,813	-256,332	-102,987	-1,352,804
Employee Costs	3,189,086	1,679,373	3,155,676	2,657,283	3,056,454	2,283,342	3,206,646	1,416,200	1,770,693	1,790,329	0
Number Of Employees	100	53	104	90	99	77	100	45	55	56	0
EBITDA*	-236,186	-48,636	-2,994,681	-2,938,172	-164,667	-45,382	177,837	-550,817	-205,175	-47,741	-1,285,055

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2020	Dec 2018	Dec 2017	Jun 2017	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	255,506	147,659	209,956	253,489	336,872	348,607	174,944	107,950	60,732	94,434	134,251
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	255,507	147,659	209,956	253,489	336,872	348,607	174,944	107,950	60,732	94,434	134,251
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	121,889	839,074	290,555	221,888	197,439	875,303	1,166,342	444,153	511,052	444,308	275,028
Group Debtors	16,326	279,725	40,000	0	0	0	0	0	0	0	0
Misc Debtors	584,316	128,430	914,127	524,034	600,675	0	0	0	0	0	0
Cash	621,490	375	316	326	252	468	1,843	7,851	8,033	1,296	1,421
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,344,021	1,247,604	1,244,998	746,248	798,366	875,771	1,168,185	452,004	519,085	445,604	276,449
total assets	1,599,528	1,395,263	1,454,954	999,737	1,135,238	1,224,378	1,343,129	559,954	579,817	540,038	410,700
Bank overdraft	0	174,558	61,853	64,436	34,483	0	0	0	0	0	0
Bank loan	0	0	0	97,029	227,685	0	0	0	0	0	0
Trade Creditors	195,803	295,364	250,325	146,853	135,753	863,606	459,247	501,159	679,754	750,837	746,248
Group/Directors Accounts	0	0	0	0	0	700	0	0	0	0	0
other short term finances	18,236	15,754	208,564	3,155,510	2,670,510	0	0	0	0	0	0
hp & lease commitments	118,452	10,774	10,774	0	0	0	0	0	0	0	0
other current liabilities	758,526	645,037	502,872	426,057	361,458	0	0	0	0	0	0
total current liabilities	1,091,017	1,141,487	1,034,388	3,889,885	3,429,889	864,306	459,247	501,159	679,754	750,837	746,248
loans	0	0	16,670	25,679	84,625	0	0	0	0	0	0
hp & lease commitments	115,078	8,011	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	2,357,991	2,768,707	2,048,731	1,310,186	942,992	715,256
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	115,078	8,011	16,670	25,679	84,625	2,357,991	2,768,707	2,048,731	1,310,186	942,992	715,256
total liabilities	1,206,095	1,149,498	1,051,058	3,915,564	3,514,514	3,222,297	3,227,954	2,549,890	1,989,940	1,693,829	1,461,504
net assets	393,433	245,765	403,896	-2,915,827	-2,379,276	-1,997,919	-1,884,825	-1,989,936	-1,410,123	-1,153,791	-1,050,804
total shareholders funds	393,433	245,765	403,896	-2,915,827	-2,379,276	-1,997,919	-1,884,825	-1,989,936	-1,410,123	-1,153,791	-1,050,804

	Jun 2020	Dec 2018	Dec 2017	Jun 2017	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-514,821	-142,021	-3,047,146	-3,113,369	-283,296	-113,100	136,484	-579,853	-256,355	-102,994	-1,352,808
Depreciation	278,635	93,385	52,465	175,197	118,629	67,718	41,353	29,036	51,180	55,253	67,753
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-31,397	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	722,531	2,547	1,244,682	745,922	-77,189	-291,039	722,189	-66,899	66,744	169,280	275,028
Creditors	195,803	45,039	250,325	146,853	-727,853	404,359	-41,912	-178,595	-71,083	4,589	746,248
Accruals and Deferred Income	758,526	142,165	502,872	426,057	361,458	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-4,388	136,021	-3,486,166	-3,111,184	-453,873	650,016	-617,661	-662,513	-343,002	-212,432	-813,835
Investing Activities
capital expenditure	-534,141	-31,088	-262,421	-428,686	-106,894	-241,381	-108,347	-76,254	-17,478	-15,436	-202,004
Change in Investments	1	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-534,142	-31,088	-262,421	-428,686	-106,894	-241,381	-108,347	-76,254	-17,478	-15,436	-202,004
Financing Activities
Bank loans	0	0	0	97,029	227,685	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-700	700	0	0	0	0	0
Other Short Term Loans	18,236	-192,810	208,564	3,155,510	2,670,510	0	0	0	0	0	0
Long term loans	0	-16,670	16,670	25,679	84,625	0	0	0	0	0	0
Hire Purchase and Lease Commitments	233,530	8,011	10,774	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-2,357,991	-410,716	719,976	738,545	367,194	227,736	715,256
share issue	220,806	0	3,460,372	302,000	0	0	0	0	0	0	302,000
interest	-34,714	-16,109	-9,329	-104,458	-98,060	6	24	40	23	7	4
cash flow from financing	437,858	-217,578	3,687,051	3,475,760	526,069	-410,010	720,000	738,585	367,217	227,743	1,017,260
cash and cash equivalents
cash	621,490	59	316	326	-216	-1,375	-6,008	-182	6,737	-125	1,421
overdraft	0	112,705	61,853	64,436	34,483	0	0	0	0	0	0
change in cash	621,490	-112,646	-61,537	-64,110	-34,699	-1,375	-6,008	-182	6,737	-125	1,421

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bpl solicitors limited. Get real-time insights into bpl solicitors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bpl solicitors limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BPL SOLICITORS LIMITED group structure

Bpl Solicitors Limited has 1 subsidiary company.

Ultimate parent company

METAMORPH GROUP LIMITED

09839152

1 parent

BPL SOLICITORS LIMITED

05289180

1 subsidiary

BEAUMONT ABS LTD

09771974

BPL SOLICITORS LIMITED Shareholders

metamorph group limited

100%

Bpl Solicitors Limited currently has 1 director, Mr Simon Goldhill serving since Sep 2020.

officer	country	age	start	end	role
Mr Simon Goldhill	England	67 years	Sep 2020	-	Director

P&L

June 2020

turnover

5.2m

operating profit

-514.8k

gross margin

14.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

393.4k

total assets

1.6m

cash

621.5k

net assets

Total assets minus all liabilities

Similar Companies

Agree?

vista employer services ltd

3.5

3.5

2.5

company number

05289180

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

November 2004

age

accounts

Small Company

ultimate parent company

METAMORPH GROUP LIMITED

previous names

N/A

incorporated

address

6th floor 2 london wall place, london, EC2Y 5AU

last accounts submitted

June 2020

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bpl solicitors limited.

bpl solicitors limited Company Information

bpl solicitors limited Estimated Valuation

bpl solicitors limited Estimated Valuation

bpl solicitors limited Estimated Valuation

Bpl Solicitors Limited Overview

Bpl Solicitors Limited Health Check

BPL SOLICITORS LIMITED financials

bpl solicitors limited Credit Report and Business Information

Bpl Solicitors Limited Competitor Analysis

bpl solicitors limited Ownership

bpl solicitors limited directors

bpl solicitors limited company details

bpl solicitors limited Charges & Mortgages

bpl solicitors limited Companies House Filings - See Documents