lawnswood limousines (portsmouth) limited

Live MatureMicroHealthy

lawnswood limousines (portsmouth) limited Company Information

Share LAWNSWOOD LIMOUSINES (PORTSMOUTH) LIMITED

Company Number

05289468

Shareholders

paul stratten

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

227a west street, fareham, PO16 0HZ

lawnswood limousines (portsmouth) limited Estimated Valuation

£62.6k

Pomanda estimates the enterprise value of LAWNSWOOD LIMOUSINES (PORTSMOUTH) LIMITED at £62.6k based on a Turnover of £88.8k and 0.7x industry multiple (adjusted for size and gross margin).

lawnswood limousines (portsmouth) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAWNSWOOD LIMOUSINES (PORTSMOUTH) LIMITED at £0 based on an EBITDA of £-27.7k and a 4.16x industry multiple (adjusted for size and gross margin).

lawnswood limousines (portsmouth) limited Estimated Valuation

£40.7k

Pomanda estimates the enterprise value of LAWNSWOOD LIMOUSINES (PORTSMOUTH) LIMITED at £40.7k based on Net Assets of £17.9k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lawnswood Limousines (portsmouth) Limited Overview

Lawnswood Limousines (portsmouth) Limited is a live company located in fareham, PO16 0HZ with a Companies House number of 05289468. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2004, it's largest shareholder is paul stratten with a 100% stake. Lawnswood Limousines (portsmouth) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £88.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lawnswood Limousines (portsmouth) Limited Health Check

Pomanda's financial health check has awarded Lawnswood Limousines (Portsmouth) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £88.8k, make it smaller than the average company (£887.1k)

£88.8k - Lawnswood Limousines (portsmouth) Limited

£887.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9%)

6% - Lawnswood Limousines (portsmouth) Limited

9% - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)

39.9% - Lawnswood Limousines (portsmouth) Limited

39.9% - Industry AVG

profitability

Profitability

an operating margin of -31.1% make it less profitable than the average company (6%)

-31.1% - Lawnswood Limousines (portsmouth) Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Lawnswood Limousines (portsmouth) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Lawnswood Limousines (portsmouth) Limited

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.8k, this is equally as efficient (£88.8k)

£88.8k - Lawnswood Limousines (portsmouth) Limited

£88.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lawnswood Limousines (portsmouth) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lawnswood Limousines (portsmouth) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lawnswood Limousines (portsmouth) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (47 weeks)

6 weeks - Lawnswood Limousines (portsmouth) Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.1%, this is a higher level of debt than the average (42.6%)

68.1% - Lawnswood Limousines (portsmouth) Limited

42.6% - Industry AVG

LAWNSWOOD LIMOUSINES (PORTSMOUTH) LIMITED financials

EXPORTms excel logo

Lawnswood Limousines (Portsmouth) Limited's latest turnover from February 2024 is estimated at £88.8 thousand and the company has net assets of £17.9 thousand. According to their latest financial statements, Lawnswood Limousines (Portsmouth) Limited has 1 employee and maintains cash reserves of £3.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover88,83185,60383,06573,61075,07874,28774,11673,6480146,337350,001296,315200,584363,491488,481
Other Income Or Grants000000000000000
Cost Of Sales53,35550,10949,67644,85044,87844,53844,83043,128087,278207,543169,041116,690204,035280,356
Gross Profit35,47735,49433,38928,76030,20029,74929,28630,520059,059142,458127,27483,894159,456208,125
Admin Expenses63,14140,82941,4423,83564,66222,17523,767-45,511-3,44471,220136,519121,07666,156145,033180,382
Operating Profit-27,664-5,335-8,05324,925-34,4627,5745,51976,0313,444-12,1615,9396,19817,73814,42327,743
Interest Payable6672,1191,7481,7221,244190655,6185,8434,91110,29911,26912,3386,4580
Interest Receivable18672000049322212851070
Pre-Tax Profit-28,145-7,382-9,80123,202-35,7067,3845,50470,445-2,377-17,060-4,352-5,0665,4097,97227,743
Tax000-4,4080-1,403-1,046-14,0890000-1,406-2,232-7,768
Profit After Tax-28,145-7,382-9,80118,794-35,7065,9814,45856,356-2,377-17,060-4,352-5,0664,0035,74019,975
Dividends Paid000000000000000
Retained Profit-28,145-7,382-9,80118,794-35,7065,9814,45856,356-2,377-17,060-4,352-5,0664,0035,74019,975
Employee Costs30,69929,79229,03527,21327,00026,62025,42625,544053,184129,000104,00077,748125,856140,160
Number Of Employees111111110254355
EBITDA*-27,664-5,335-8,05324,925-34,4587,5795,52476,0383,595-11,9386,1926,48718,06914,80428,193

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets52,00097,000107,000107,000107,022107,026107,03183,036447,225452,372460,945455,248452,092461,248445,329
Intangible Assets000000000454104154204254
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets52,00097,000107,000107,000107,022107,026107,03183,036447,225452,376460,999455,352452,246461,452445,583
Stock & work in progress000000000000000
Trade Debtors000000000222003,50000
Group Debtors000000000000000
Misc Debtors80801,0871,08700000000000
Cash3,4833,5920000019,6685,9412,6752,2091,0461,0692,75611
misc current assets000000000000000
total current assets4,2913,5921,0871,08700019,6685,9412,8972,2091,0464,5692,75611
total assets56,291100,592108,087108,087107,022107,026107,031102,704453,166455,273463,208456,398456,815464,208445,594
Bank overdraft002,1322,4101,7633,6331,998014,326000000
Bank loan000000000000000
Trade Creditors 00000000072,53563,98956,77597,34082,17698,282
Group/Directors Accounts00000000147,862000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities28,30124,2259,8927,37315,1296,52112,32319,54430,457000000
total current liabilities28,30124,22512,0249,78316,89210,15414,32119,544192,64572,53563,98956,77597,34082,17698,282
loans011,85328,39720,83731,457000165,4520151,101165,796180,941198,6970
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000014,740294,905145,982128,22071,48271,905263,125
provisions10,05118,43014,20014,20014,20016,69318,51213,42015,19815,74515,58814,70713,08613,5038,250
total long term liabilities10,05130,28342,59735,03745,65716,69318,51213,420195,390310,650312,671308,723265,509284,105271,375
total liabilities38,35254,50854,62144,82062,54926,84732,83332,964388,035383,185376,660365,498362,849366,281369,657
net assets17,93946,08453,46663,26744,47380,17974,19869,74065,13172,08886,54890,90093,96697,92775,937
total shareholders funds17,93946,08453,46663,26744,47380,17974,19869,74065,13172,08886,54890,90093,96697,92775,937
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-27,664-5,335-8,05324,925-34,4627,5745,51976,0313,444-12,1615,9396,19817,73814,42327,743
Depreciation00004557147173203239281331400
Amortisation000000004505050505050
Tax000-4,4080-1,403-1,046-14,0890000-1,406-2,232-7,768
Stock000000000000000
Debtors808-1,08701,0870000-2222220-3,5003,50000
Creditors00000000-72,5358,5467,214-40,56515,164-16,10698,282
Accruals and Deferred Income4,07614,3332,519-7,7568,608-5,802-7,221-10,91330,457000000
Deferred Taxes & Provisions-8,3794,23000-2,493-1,8195,092-1,778-5471578811,621-4175,2538,250
Cash flow from operations-32,77514,315-5,53411,674-28,343-1,4452,34949,258-38,808-3,45714,287-28,95727,9101,719126,957
Investing Activities
capital expenditure45,00010,00002200-24,000364,1825,0008,400-5,900-3,3958,875-16,250-446,033
Change in Investments000000000000000
cash flow from investments45,00010,00002200-24,000364,1825,0008,400-5,900-3,3958,875-16,250-446,033
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-147,862147,862000000
Other Short Term Loans 000000000000000
Long term loans-11,853-16,5447,560-10,62031,45700-165,452165,452-151,101-14,695-15,145-17,756198,6970
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-14,740-280,165148,92317,76256,738-423-191,220263,125
share issue0000000-51,747-4,5802,60002,000-7,96416,25055,962
interest-481-2,047-1,748-1,722-1,244-190-16-5,586-5,821-4,899-10,291-11,264-12,328-6,4510
cash flow from financing-12,334-18,5915,812-12,34230,213-190-16-385,38722,748-4,477-7,22432,329-38,47117,276319,087
cash and cash equivalents
cash-1093,5920000-19,66813,7273,2664661,163-23-1,6872,74511
overdraft0-2,132-278647-1,8701,6351,998-14,32614,326000000
change in cash-1095,724278-6471,870-1,635-21,66628,053-11,0604661,163-23-1,6872,74511

lawnswood limousines (portsmouth) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lawnswood limousines (portsmouth) limited. Get real-time insights into lawnswood limousines (portsmouth) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lawnswood Limousines (portsmouth) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lawnswood limousines (portsmouth) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.

lawnswood limousines (portsmouth) limited Ownership

LAWNSWOOD LIMOUSINES (PORTSMOUTH) LIMITED group structure

Lawnswood Limousines (Portsmouth) Limited has no subsidiary companies.

Ultimate parent company

LAWNSWOOD LIMOUSINES (PORTSMOUTH) LIMITED

05289468

LAWNSWOOD LIMOUSINES (PORTSMOUTH) LIMITED Shareholders

paul stratten 100%

lawnswood limousines (portsmouth) limited directors

Lawnswood Limousines (Portsmouth) Limited currently has 2 directors. The longest serving directors include Mr Phillip Stratten (Sep 2024) and Ms Natalie Bowdell (Sep 2024).

officercountryagestartendrole
Mr Phillip StrattenEngland38 years Sep 2024- Director
Ms Natalie BowdellEngland38 years Sep 2024- Director

P&L

February 2024

turnover

88.8k

+4%

operating profit

-27.7k

0%

gross margin

40%

-3.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

17.9k

-0.61%

total assets

56.3k

-0.44%

cash

3.5k

-0.03%

net assets

Total assets minus all liabilities

lawnswood limousines (portsmouth) limited company details

company number

05289468

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

227a west street, fareham, PO16 0HZ

Bank

-

Legal Advisor

-

lawnswood limousines (portsmouth) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lawnswood limousines (portsmouth) limited.

lawnswood limousines (portsmouth) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAWNSWOOD LIMOUSINES (PORTSMOUTH) LIMITED. This can take several minutes, an email will notify you when this has completed.

lawnswood limousines (portsmouth) limited Companies House Filings - See Documents

datedescriptionview/download