jewel tiling limited

Dissolved 

jewel tiling limited Company Information

Share JEWEL TILING LIMITED

Company Number

05289839

Shareholders

richard john littlewood

joshua jay higgins

Group Structure

View All

Industry

Floor and wall covering

 

Registered Address

4th floor fountain precinct, leopold street, sheffield, S1 2JA

jewel tiling limited Estimated Valuation

£132.7k

Pomanda estimates the enterprise value of JEWEL TILING LIMITED at £132.7k based on a Turnover of £393.9k and 0.34x industry multiple (adjusted for size and gross margin).

jewel tiling limited Estimated Valuation

£7.5k

Pomanda estimates the enterprise value of JEWEL TILING LIMITED at £7.5k based on an EBITDA of £2.6k and a 2.85x industry multiple (adjusted for size and gross margin).

jewel tiling limited Estimated Valuation

£1.9k

Pomanda estimates the enterprise value of JEWEL TILING LIMITED at £1.9k based on Net Assets of £996 and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jewel Tiling Limited Overview

Jewel Tiling Limited is a dissolved company that was located in sheffield, S1 2JA with a Companies House number of 05289839. It operated in the floor and wall covering sector, SIC Code 43330. Founded in November 2004, it's largest shareholder was richard john littlewood with a 50% stake. The last turnover for Jewel Tiling Limited was estimated at £393.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jewel Tiling Limited Health Check

Pomanda's financial health check has awarded Jewel Tiling Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £393.9k, make it in line with the average company (£482.4k)

£393.9k - Jewel Tiling Limited

£482.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (6.3%)

56% - Jewel Tiling Limited

6.3% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (30.7%)

20.9% - Jewel Tiling Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (8.3%)

0% - Jewel Tiling Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Jewel Tiling Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)

£35.7k - Jewel Tiling Limited

£35.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £393.9k, this is more efficient (£212.3k)

£393.9k - Jewel Tiling Limited

£212.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (47 days)

63 days - Jewel Tiling Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 166 days, this is slower than average (43 days)

166 days - Jewel Tiling Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is more than average (15 days)

32 days - Jewel Tiling Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (20 weeks)

12 weeks - Jewel Tiling Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (64.8%)

99.3% - Jewel Tiling Limited

64.8% - Industry AVG

JEWEL TILING LIMITED financials

EXPORTms excel logo

Jewel Tiling Limited's latest turnover from November 2016 is estimated at £393.9 thousand and the company has net assets of £996. According to their latest financial statements, we estimate that Jewel Tiling Limited has 1 employee and maintains cash reserves of £32.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover393,900449,514214,217103,081122,610125,704114,167
Other Income Or Grants
Cost Of Sales311,503346,199169,25181,11694,88997,12988,479
Gross Profit82,397103,31544,96621,96427,72128,57525,688
Admin Expenses82,220103,13354,35511,37229,38124,68626,169-1,297
Operating Profit177182-9,38910,592-1,6603,889-4811,297
Interest Payable
Interest Receivable5888925617
Pre-Tax Profit235270-9,29710,648-1,6433,889-4811,297
Tax-47-54-2,449-1,011-363
Profit After Tax188216-9,2978,199-1,6432,878-481934
Dividends Paid
Retained Profit188216-9,2978,199-1,6432,878-481934
Employee Costs35,73983,10137,72239,16939,47837,20734,929
Number Of Employees1211111
EBITDA*2,6313,068-3,72910,924-1,2694,8096735,020

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets13,88716,34119,2271,8772,2093,9754,89512,852
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,88716,34119,2271,8772,2093,9754,89512,852
Stock & work in progress27,50021,50013,1257,3007,3299,21911,0007,949
Trade Debtors69,001100,27539,62826,44131,10430,99923,37632,785
Group Debtors
Misc Debtors
Cash32,86613,71521,53215,3806,985333
misc current assets
total current assets129,367135,49074,28549,12145,41840,22134,37940,737
total assets143,254151,83193,51250,99847,62744,19639,27453,589
Bank overdraft
Bank loan
Trade Creditors 142,258146,42085,28529,47430,80240,86336,37147,267
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities142,258146,42085,28529,47430,80240,86336,37147,267
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,6037,63511,63515,1352,4485,386
provisions
total long term liabilities4,6037,63511,63515,1352,4485,386
total liabilities142,258151,02392,92041,10945,93740,86338,81952,653
net assets9968085929,8891,6903,333455936
total shareholders funds9968085929,8891,6903,333455936
Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit177182-9,38910,592-1,6603,889-4811,297
Depreciation2,4542,8865,6603323919201,1543,723
Amortisation
Tax-47-54-2,449-1,011-363
Stock6,0008,3755,825-29-1,890-1,7813,0517,949
Debtors-31,27460,64713,187-4,6631057,623-9,40932,785
Creditors-4,16261,13555,811-1,328-10,0614,492-10,89647,267
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations23,696-4,87333,07011,839-9,5452,448-3,86511,190
Investing Activities
capital expenditure-23,0101,3756,803-16,575
Change in Investments
cash flow from investments-23,0101,3756,803-16,575
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,603-3,032-4,000-3,50015,135-2,448-2,9385,386
share issue2
interest5888925617
cash flow from financing-4,545-2,944-3,908-3,44415,152-2,448-2,9385,388
cash and cash equivalents
cash19,151-7,8176,1528,3956,9823
overdraft
change in cash19,151-7,8176,1528,3956,9823

jewel tiling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jewel tiling limited. Get real-time insights into jewel tiling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jewel Tiling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jewel tiling limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in S 1 area or any other competitors across 12 key performance metrics.

jewel tiling limited Ownership

JEWEL TILING LIMITED group structure

Jewel Tiling Limited has no subsidiary companies.

Ultimate parent company

JEWEL TILING LIMITED

05289839

JEWEL TILING LIMITED Shareholders

richard john littlewood 50%
joshua jay higgins 50%

jewel tiling limited directors

Jewel Tiling Limited currently has 2 directors. The longest serving directors include Mr Joshua Higgins (Nov 2004) and Mr Richard Littlewood (Nov 2004).

officercountryagestartendrole
Mr Joshua Higgins55 years Nov 2004- Director
Mr Richard LittlewoodUnited Kingdom54 years Nov 2004- Director

P&L

November 2016

turnover

393.9k

-12%

operating profit

176.8

0%

gross margin

21%

-8.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2016

net assets

996

+0.23%

total assets

143.3k

-0.06%

cash

32.9k

+1.4%

net assets

Total assets minus all liabilities

jewel tiling limited company details

company number

05289839

Type

Private limited with Share Capital

industry

43330 - Floor and wall covering

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

November 2016

previous names

N/A

accountant

-

auditor

-

address

4th floor fountain precinct, leopold street, sheffield, S1 2JA

Bank

-

Legal Advisor

-

jewel tiling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jewel tiling limited.

jewel tiling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JEWEL TILING LIMITED. This can take several minutes, an email will notify you when this has completed.

jewel tiling limited Companies House Filings - See Documents

datedescriptionview/download