trent and lincoln health limited

Live MatureMicroDeclining

trent and lincoln health limited Company Information

Share TRENT AND LINCOLN HEALTH LIMITED

Company Number

05291480

Shareholders

mr michael james

mark mccarthy

View All

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

11 floor, 54 hagley road, birmingham, B16 8PE

Website

-

trent and lincoln health limited Estimated Valuation

£64.1k

Pomanda estimates the enterprise value of TRENT AND LINCOLN HEALTH LIMITED at £64.1k based on a Turnover of £157.9k and 0.41x industry multiple (adjusted for size and gross margin).

trent and lincoln health limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRENT AND LINCOLN HEALTH LIMITED at £0 based on an EBITDA of £-63 and a 3.01x industry multiple (adjusted for size and gross margin).

trent and lincoln health limited Estimated Valuation

£39.5k

Pomanda estimates the enterprise value of TRENT AND LINCOLN HEALTH LIMITED at £39.5k based on Net Assets of £15.7k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trent And Lincoln Health Limited Overview

Trent And Lincoln Health Limited is a live company located in birmingham, B16 8PE with a Companies House number of 05291480. It operates in the general medical practice activities sector, SIC Code 86210. Founded in November 2004, it's largest shareholder is mr michael james with a 5.9% stake. Trent And Lincoln Health Limited is a mature, micro sized company, Pomanda has estimated its turnover at £157.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trent And Lincoln Health Limited Health Check

Pomanda's financial health check has awarded Trent And Lincoln Health Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £157.9k, make it smaller than the average company (£2m)

£157.9k - Trent And Lincoln Health Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (10.5%)

-8% - Trent And Lincoln Health Limited

10.5% - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a higher cost of product (39.5%)

20.4% - Trent And Lincoln Health Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.7%)

0% - Trent And Lincoln Health Limited

3.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Trent And Lincoln Health Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Trent And Lincoln Health Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.9k, this is more efficient (£87.3k)

£157.9k - Trent And Lincoln Health Limited

£87.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (30 days)

84 days - Trent And Lincoln Health Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (25 days)

60 days - Trent And Lincoln Health Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trent And Lincoln Health Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Trent And Lincoln Health Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.8%, this is a similar level of debt than the average (56.3%)

56.8% - Trent And Lincoln Health Limited

56.3% - Industry AVG

TRENT AND LINCOLN HEALTH LIMITED financials

EXPORTms excel logo

Trent And Lincoln Health Limited's latest turnover from March 2024 is estimated at £157.9 thousand and the company has net assets of £15.7 thousand. According to their latest financial statements, we estimate that Trent And Lincoln Health Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover157,926146,428176,479203,578270,75093,22073,59345,60758,33177,209150,336146,59232,41878,747157,150
Other Income Or Grants
Cost Of Sales125,771116,163138,655156,612206,44471,39754,37031,95842,71058,113111,604105,67423,62556,676112,953
Gross Profit32,15530,26537,82446,96664,30621,82319,22313,64915,62119,09738,73240,9188,79322,07144,197
Admin Expenses32,21830,32337,90946,75964,33721,838-1,58813,82715,73019,22238,93040,9209,03322,37444,997
Operating Profit-63-58-85207-31-1520,811-178-109-125-198-2-240-303-800
Interest Payable
Interest Receivable3348966510814916118597
Pre-Tax Profit-63-58-85207-31-1520,843-130-13-60-90147-79-118-703
Tax-39-3,960-35
Profit After Tax-63-58-85168-31-1516,883-130-13-60-90112-79-118-703
Dividends Paid
Retained Profit-63-58-85168-31-1516,883-130-13-60-90112-79-118-703
Employee Costs34,61332,60163,42661,41764,16532,36065,78665,52931,71428,63351,05450,73926,63226,05655,194
Number Of Employees112221221122112
EBITDA*-63-58-85207-31-1520,811-178-109-125-198-2-240-303-800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other111111111111
Debtors (Due After 1 year)
Total Fixed Assets111111111111
Stock & work in progress
Trade Debtors36,39540,34246,49252,71264,63725,19618,0334,1319,88522,61822,5771,81911,34231,541
Group Debtors
Misc Debtors
Cash13,07224,96713,30812,60930,65828,97335,25738,709
misc current assets16,98316,98316,98316,98316,98316,98316,98316,983
total current assets36,39540,34246,49252,71264,63725,19618,03334,18641,95040,17652,21070,21847,77563,58287,233
total assets36,39640,34346,49352,71364,63825,19718,03434,18641,95040,17652,21170,21947,77663,58387,234
Bank overdraft
Bank loan
Trade Creditors 20,67824,56230,65436,78948,8829,4102,2324,13121,71824,13036,10554,02331,69247,42070,953
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,1524,200
total current liabilities20,67824,56230,65436,78948,8829,4102,23218,28325,91824,13036,10554,02331,69247,42070,953
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities20,67824,56230,65436,78948,8829,4102,23218,28325,91824,13036,10554,02331,69247,42070,953
net assets15,71815,78115,83915,92415,75615,78715,80215,90316,03216,04616,10616,19616,08416,16316,281
total shareholders funds15,71815,78115,83915,92415,75615,78715,80215,90316,03216,04616,10616,19616,08416,16316,281
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-63-58-85207-31-1520,811-178-109-125-198-2-240-303-800
Depreciation
Amortisation
Tax-39-3,960-35
Stock
Debtors-3,947-6,150-6,220-11,92539,4417,16313,9024,131-9,885-12,7334120,758-9,523-20,19931,541
Creditors-3,884-6,092-6,135-12,09339,4727,178-1,899-17,587-2,412-11,975-17,91822,331-15,728-23,53370,953
Accruals and Deferred Income-14,1529,9524,200
Deferred Taxes & Provisions
Cash flow from operations-13,102-11,94411,564633-18,1571,536-6,445-3,63738,612
Investing Activities
capital expenditure
Change in Investments1-11
cash flow from investments-11-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-16,9841-116,984
interest3348966510814916118597
cash flow from financing-16,95149956510814916118517,081
cash and cash equivalents
cash-13,072-11,89511,659699-18,0491,685-6,284-3,45238,709
overdraft
change in cash-13,072-11,89511,659699-18,0491,685-6,284-3,45238,709

trent and lincoln health limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trent and lincoln health limited. Get real-time insights into trent and lincoln health limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trent And Lincoln Health Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trent and lincoln health limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B16 area or any other competitors across 12 key performance metrics.

trent and lincoln health limited Ownership

TRENT AND LINCOLN HEALTH LIMITED group structure

Trent And Lincoln Health Limited has no subsidiary companies.

Ultimate parent company

TRENT AND LINCOLN HEALTH LIMITED

05291480

TRENT AND LINCOLN HEALTH LIMITED Shareholders

mr michael james 5.88%
mark mccarthy 5.88%
mr jonathan lund 5.88%
mr john scholefield 5.88%
mr sunil dhar 5.88%
mr stephen a. vernon 5.88%
rohan rajan 5.88%
mr bruce braithwaite 5.88%
mr iain h. mcvicar 5.88%
mr timothy bowling 5.88%

trent and lincoln health limited directors

Trent And Lincoln Health Limited currently has 1 director, Miss Elizabeth Copsey serving since Nov 2004.

officercountryagestartendrole
Miss Elizabeth CopseyEngland67 years Nov 2004- Director

P&L

March 2024

turnover

157.9k

+8%

operating profit

-63

0%

gross margin

20.4%

-1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.7k

0%

total assets

36.4k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

trent and lincoln health limited company details

company number

05291480

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

11 floor, 54 hagley road, birmingham, B16 8PE

Bank

-

Legal Advisor

-

trent and lincoln health limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to trent and lincoln health limited. Currently there are 1 open charges and 0 have been satisfied in the past.

trent and lincoln health limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRENT AND LINCOLN HEALTH LIMITED. This can take several minutes, an email will notify you when this has completed.

trent and lincoln health limited Companies House Filings - See Documents

datedescriptionview/download