manchester countrywide ltd
manchester countrywide ltd Company Information
Company Number
05293010
Website
-Registered Address
kay johnson gee corporate recove, 1 city road east, manchester, M15 4PN
Industry
Hunting, trapping and related service activities
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Tara Worthington14 Years
Shareholders
david worthington 50%
tara worthington 50%
manchester countrywide ltd Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER COUNTRYWIDE LTD at £10.3m based on a Turnover of £2m and 5.08x industry multiple (adjusted for size and gross margin).
manchester countrywide ltd Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER COUNTRYWIDE LTD at £7.2m based on an EBITDA of £132.2k and a 54.26x industry multiple (adjusted for size and gross margin).
manchester countrywide ltd Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER COUNTRYWIDE LTD at £1.1m based on Net Assets of £833.1k and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manchester Countrywide Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Manchester Countrywide Ltd Overview
Manchester Countrywide Ltd is a dissolved company that was located in manchester, M15 4PN with a Companies House number of 05293010. It operated in the hunting, trapping and related service activities sector, SIC Code 01700. Founded in November 2004, it's largest shareholder was david worthington with a 50% stake. The last turnover for Manchester Countrywide Ltd was estimated at £2m.
Upgrade for unlimited company reports & a free credit check
Manchester Countrywide Ltd Health Check
Pomanda's financial health check has awarded Manchester Countrywide Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £2m, make it larger than the average company (£443.1k)
- Manchester Countrywide Ltd
£443.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (1.9%)
- Manchester Countrywide Ltd
1.9% - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (37%)
- Manchester Countrywide Ltd
37% - Industry AVG
Profitability
an operating margin of 6.5% make it more profitable than the average company (-0.7%)
- Manchester Countrywide Ltd
-0.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
2 - Manchester Countrywide Ltd
16 - Industry AVG
Pay Structure
on an average salary of £13.9k, the company has an equivalent pay structure (£13.9k)
- Manchester Countrywide Ltd
£13.9k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£97.3k)
- Manchester Countrywide Ltd
£97.3k - Industry AVG
Debtor Days
it gets paid by customers after 155 days, this is later than average (49 days)
- Manchester Countrywide Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (48 days)
- Manchester Countrywide Ltd
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manchester Countrywide Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manchester Countrywide Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (67.3%)
3.6% - Manchester Countrywide Ltd
67.3% - Industry AVG
manchester countrywide ltd Credit Report and Business Information
Manchester Countrywide Ltd Competitor Analysis
Perform a competitor analysis for manchester countrywide ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
manchester countrywide ltd Ownership
MANCHESTER COUNTRYWIDE LTD group structure
Manchester Countrywide Ltd has no subsidiary companies.
Ultimate parent company
MANCHESTER COUNTRYWIDE LTD
05293010
manchester countrywide ltd directors
Manchester Countrywide Ltd currently has 1 director, Ms Tara Worthington serving since Oct 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Tara Worthington | England | 55 years | Oct 2009 | - | Director |
MANCHESTER COUNTRYWIDE LTD financials
Manchester Countrywide Ltd's latest turnover from March 2020 is estimated at £2 million and the company has net assets of £833.1 thousand. According to their latest financial statements, Manchester Countrywide Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 863,854 | 1,053,569 | 307,816 | 330,576 | 375,359 | 633,126 | 104,886 | 125,995 | 83,324 | 184,411 | 131,784 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 356,725 | 277,234 | 253,901 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 863,854 | 1,053,569 | 307,816 | 330,576 | 375,359 | 633,126 | 461,611 | 403,229 | 337,225 | 184,411 | 131,784 |
| total assets | 863,854 | 1,053,569 | 307,816 | 330,576 | 375,359 | 633,126 | 461,611 | 403,229 | 337,225 | 184,411 | 131,784 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 30,723 | 277,890 | 174,071 | 136,667 | 131,771 | 369,434 | 156,792 | 117,336 | 149,921 | 104,721 | 85,150 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 30,723 | 277,890 | 174,071 | 136,667 | 131,771 | 369,434 | 156,792 | 117,336 | 149,921 | 104,721 | 85,150 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 49,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 49,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 30,723 | 327,509 | 174,071 | 136,667 | 131,771 | 369,434 | 156,792 | 117,336 | 149,921 | 104,721 | 85,150 |
| net assets | 833,131 | 726,060 | 133,745 | 193,909 | 243,588 | 263,692 | 304,819 | 285,893 | 187,304 | 79,690 | 46,634 |
| total shareholders funds | 833,131 | 726,060 | 133,745 | 193,909 | 243,588 | 263,692 | 304,819 | 285,893 | 187,304 | 79,690 | 46,634 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -189,715 | 745,753 | -22,760 | -44,783 | -257,767 | 528,240 | -21,109 | 42,671 | -101,087 | 52,627 | 131,784 |
| Creditors | -247,167 | 103,819 | 37,404 | 4,896 | -237,663 | 212,642 | 39,456 | -32,585 | 45,200 | 19,571 | 85,150 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -49,619 | 49,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -356,725 | 79,491 | 23,333 | 253,901 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -356,725 | 79,491 | 23,333 | 253,901 | 0 | 0 |
P&L
March 2020turnover
2m
+1%
operating profit
132.2k
0%
gross margin
27.9%
+19.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
833.1k
+0.15%
total assets
863.9k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
manchester countrywide ltd company details
company number
05293010
Type
Private limited with Share Capital
industry
01700 - Hunting, trapping and related service activities
incorporation date
November 2004
age
20
accounts
Micro-Entity Accounts
ultimate parent company
previous names
l & a booth limited (November 2009)
incorporated
UK
address
kay johnson gee corporate recove, 1 city road east, manchester, M15 4PN
last accounts submitted
March 2020
manchester countrywide ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manchester countrywide ltd.
manchester countrywide ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
