peppermint print limited

Live MatureMicroDeclining

peppermint print limited Company Information

Share PEPPERMINT PRINT LIMITED

Company Number

05294657

Shareholders

stephen geary

robert holdford

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

302, cirencester business park, love, cirencester, gloucestershire, GL7 1XD

peppermint print limited Estimated Valuation

£137k

Pomanda estimates the enterprise value of PEPPERMINT PRINT LIMITED at £137k based on a Turnover of £380.4k and 0.36x industry multiple (adjusted for size and gross margin).

peppermint print limited Estimated Valuation

£47.2k

Pomanda estimates the enterprise value of PEPPERMINT PRINT LIMITED at £47.2k based on an EBITDA of £15.4k and a 3.06x industry multiple (adjusted for size and gross margin).

peppermint print limited Estimated Valuation

£202

Pomanda estimates the enterprise value of PEPPERMINT PRINT LIMITED at £202 based on Net Assets of £126 and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peppermint Print Limited Overview

Peppermint Print Limited is a live company located in cirencester, GL7 1XD with a Companies House number of 05294657. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in November 2004, it's largest shareholder is stephen geary with a 50% stake. Peppermint Print Limited is a mature, micro sized company, Pomanda has estimated its turnover at £380.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peppermint Print Limited Health Check

Pomanda's financial health check has awarded Peppermint Print Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £380.4k, make it smaller than the average company (£11.4m)

£380.4k - Peppermint Print Limited

£11.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (5.1%)

-22% - Peppermint Print Limited

5.1% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a comparable cost of product (30.9%)

30.9% - Peppermint Print Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (4.3%)

0.2% - Peppermint Print Limited

4.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (64)

5 - Peppermint Print Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Peppermint Print Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.1k, this is less efficient (£152.4k)

£76.1k - Peppermint Print Limited

£152.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (50 days)

30 days - Peppermint Print Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is close to average (55 days)

50 days - Peppermint Print Limited

55 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peppermint Print Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (10 weeks)

5 weeks - Peppermint Print Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (60.8%)

99.8% - Peppermint Print Limited

60.8% - Industry AVG

PEPPERMINT PRINT LIMITED financials

EXPORTms excel logo

Peppermint Print Limited's latest turnover from December 2023 is estimated at £380.4 thousand and the company has net assets of £126. According to their latest financial statements, Peppermint Print Limited has 5 employees and maintains cash reserves of £6.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover380,375483,811609,922790,263745,285729,884885,490698,611560,428611,180489,909396,878469,125529,974
Other Income Or Grants
Cost Of Sales262,698332,471428,303557,015521,033508,331610,605469,607374,829408,295328,208260,880302,011338,057
Gross Profit117,678151,340181,619233,248224,252221,553274,886229,003185,599202,884161,701135,998167,114191,917
Admin Expenses117,022150,635192,527242,136220,726225,229269,881243,297161,348188,465157,818136,914177,491190,373-14,623
Operating Profit656705-10,908-8,8883,526-3,6765,005-14,29424,25114,4193,883-916-10,3771,54414,623
Interest Payable1,1371,2201,9361,525285371114234949
Interest Receivable473516994419110724321391841146410413878
Pre-Tax Profit-81-12,745-10,3693,717-3,8554,658-14,37624,36814,6033,948-901-10,2731,68214,701
Tax-706-885-4,873-3,067-908-471-4,116
Profit After Tax-81-12,745-10,3693,011-3,8553,773-14,37619,49411,5363,040-901-10,2731,21110,585
Dividends Paid
Retained Profit-81-12,745-10,3693,011-3,8553,773-14,37619,49411,5363,040-901-10,2731,21110,585
Employee Costs193,845222,599311,640348,517314,898304,382289,805287,769159,760192,493155,291124,521160,925186,581
Number Of Employees569109999565456
EBITDA*15,43115,5135,95713,86823,36416,11424,2739,86646,31134,19423,70418,172-1,05510,26223,690

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets35,85845,63860,29675,47684,44287,35683,89798,304140,464112,581115,944131,19339,80244,28447,655
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets35,85845,63860,29675,47684,44287,35683,89798,304140,464112,581115,944131,19339,80244,28447,655
Stock & work in progress
Trade Debtors31,46055,33776,414115,504110,481112,763172,073109,222116,20697,11172,98662,87180,53695,78154,429
Group Debtors3,1863,0901,290
Misc Debtors3,4464,5662891,8774,3301,4691,7722,6842,080
Cash6,61611,42118,08661,27826,46424,5363,9555,46620,14635,63637,8957,81317,81323,83531,216
misc current assets
total current assets41,52271,32494,789178,659141,275138,768180,986120,462139,722132,747110,88170,68498,349119,61685,645
total assets77,380116,962155,085254,135225,717226,124264,883218,766280,186245,328226,825201,877138,151163,900133,300
Bank overdraft1,4086,8033,2638,4562,949698
Bank loan
Trade Creditors 36,42072,32479,80484,35983,68890,242108,20481,06283,937179,433155,332113,998120,782131,06895,118
Group/Directors Accounts14,55913,86719,927
other short term finances1,8701,824
hp & lease commitments9728,5079,23311,39716,88510,5279,28517,356
other current liabilities13,5447,98723,19275,62974,64371,09286,40464,43157,548
total current liabilities67,801103,777134,693169,221169,728178,219213,591157,727159,539179,433155,332113,998120,782131,06895,118
loans3,2225,0938,69650,0001,522
hp & lease commitments9728,75217,98612,64212,99523,52164,861
Accruals and Deferred Income
other liabilities36,71755,05274,39410,08414,92921,508
provisions6,2317,95710,59013,28314,75515,02614,20517,19921,09113,97712,77611,3385,7596,1046,086
total long term liabilities9,45313,05020,25872,03532,74127,66827,20040,72085,95250,69467,82887,25415,84321,03327,594
total liabilities77,254116,827154,951241,256202,469205,887240,791198,447245,491230,127223,160201,252136,625152,101122,712
net assets12613513412,87923,24820,23724,09220,31934,69515,2013,6656251,52611,79910,588
total shareholders funds12613513412,87923,24820,23724,09220,31934,69515,2013,6656251,52611,79910,588
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit656705-10,908-8,8883,526-3,6765,005-14,29424,25114,4193,883-916-10,3771,54414,623
Depreciation14,77514,80816,86522,75619,83819,79019,26824,16022,06019,77519,82119,0889,3228,7189,067
Amortisation
Tax-706-885-4,873-3,067-908-471-4,116
Stock
Debtors-24,997-16,800-40,6782,570579-62,79962,035-4,58022,46524,12510,115-17,665-15,24541,35254,429
Creditors-35,904-7,480-4,555671-6,554-17,96227,142-2,875-95,49624,10141,334-6,784-10,28635,95095,118
Accruals and Deferred Income5,557-15,205-52,4379863,551-15,31221,9736,88357,548
Deferred Taxes & Provisions-1,726-2,633-2,693-1,472-271821-2,994-3,8927,1141,2011,4385,579-345186,086
Cash flow from operations8,3556,995-13,05011,48318,80546,4607,47414,562-11,86132,30455,45334,6323,5594,40766,349
Investing Activities
capital expenditure-4,995-150-1,685-13,790-16,924-23,249-4,86118,000-49,943-16,412-4,572-110,479-4,840-5,347-56,722
Change in Investments
cash flow from investments-4,995-150-1,685-13,790-16,924-23,249-4,86118,000-49,943-16,412-4,572-110,479-4,840-5,347-56,722
Financing Activities
Bank loans
Group/Directors Accounts692-6,06019,927
Other Short Term Loans 461,824
Long term loans-1,871-3,603-41,30450,000-1,5221,522
Hire Purchase and Lease Commitments-972-8,507-8,506-11,398-1446,005-9,284-49,41182,217
other long term liabilities-36,717-18,335-19,34264,310-4,845-6,57921,508
share issue-13
interest-664-704-1,837-1,481191-178-347-82116184651510413878
cash flow from financing-2,770-17,050-31,72037,121475,827-9,631-49,49345,616-18,151-20,79965,847-4,741-6,44121,589
cash and cash equivalents
cash-4,805-6,665-43,19234,8141,92820,581-1,511-14,680-15,490-2,25930,082-10,000-6,022-7,38131,216
overdraft-5,3953,5403,263-8,4565,5072,251698
change in cash590-10,205-46,45534,8141,92829,037-7,018-16,931-16,188-2,25930,082-10,000-6,022-7,38131,216

peppermint print limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peppermint print limited. Get real-time insights into peppermint print limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peppermint Print Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peppermint print limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in GL7 area or any other competitors across 12 key performance metrics.

peppermint print limited Ownership

PEPPERMINT PRINT LIMITED group structure

Peppermint Print Limited has no subsidiary companies.

Ultimate parent company

PEPPERMINT PRINT LIMITED

05294657

PEPPERMINT PRINT LIMITED Shareholders

stephen geary 50%
robert holdford 50%

peppermint print limited directors

Peppermint Print Limited currently has 2 directors. The longest serving directors include Mr Stephen Geary (Nov 2004) and Mr Robert Holdford (Nov 2004).

officercountryagestartendrole
Mr Stephen GearyEngland60 years Nov 2004- Director
Mr Robert HoldfordEngland68 years Nov 2004- Director

P&L

December 2023

turnover

380.4k

-21%

operating profit

655.9

0%

gross margin

31%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

126

-0.07%

total assets

77.4k

-0.34%

cash

6.6k

-0.42%

net assets

Total assets minus all liabilities

peppermint print limited company details

company number

05294657

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ACCOUNTING BY DESIGN (UK) LTD

auditor

-

address

302, cirencester business park, love, cirencester, gloucestershire, GL7 1XD

Bank

-

Legal Advisor

-

peppermint print limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to peppermint print limited. Currently there are 1 open charges and 0 have been satisfied in the past.

peppermint print limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEPPERMINT PRINT LIMITED. This can take several minutes, an email will notify you when this has completed.

peppermint print limited Companies House Filings - See Documents

datedescriptionview/download