countersoft limited

Live MatureMicroLow

countersoft limited Company Information

Share COUNTERSOFT LIMITED

Company Number

05299579

Directors

Ajay Kandola

Saar Cohen

View All

Shareholders

harvinder singh kandola

saar cohen

View All

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

86-90 paul street, london, EC2A 4NE

countersoft limited Estimated Valuation

£113.1k

Pomanda estimates the enterprise value of COUNTERSOFT LIMITED at £113.1k based on a Turnover of £166.8k and 0.68x industry multiple (adjusted for size and gross margin).

countersoft limited Estimated Valuation

£43k

Pomanda estimates the enterprise value of COUNTERSOFT LIMITED at £43k based on an EBITDA of £10.3k and a 4.19x industry multiple (adjusted for size and gross margin).

countersoft limited Estimated Valuation

£111.9k

Pomanda estimates the enterprise value of COUNTERSOFT LIMITED at £111.9k based on Net Assets of £47.3k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Countersoft Limited Overview

Countersoft Limited is a live company located in london, EC2A 4NE with a Companies House number of 05299579. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2004, it's largest shareholder is harvinder singh kandola with a 44.6% stake. Countersoft Limited is a mature, micro sized company, Pomanda has estimated its turnover at £166.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Countersoft Limited Health Check

Pomanda's financial health check has awarded Countersoft Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £166.8k, make it smaller than the average company (£3.5m)

£166.8k - Countersoft Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.9%)

2% - Countersoft Limited

8.9% - Industry AVG

production

Production

with a gross margin of 41.9%, this company has a higher cost of product (72.2%)

41.9% - Countersoft Limited

72.2% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it more profitable than the average company (3.6%)

6.2% - Countersoft Limited

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - Countersoft Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.5k, the company has an equivalent pay structure (£67.5k)

£67.5k - Countersoft Limited

£67.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.8k, this is more efficient (£113.7k)

£166.8k - Countersoft Limited

£113.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (60 days)

105 days - Countersoft Limited

60 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Countersoft Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Countersoft Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Countersoft Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (61.1%)

4.6% - Countersoft Limited

61.1% - Industry AVG

COUNTERSOFT LIMITED financials

EXPORTms excel logo

Countersoft Limited's latest turnover from November 2023 is estimated at £166.8 thousand and the company has net assets of £47.3 thousand. According to their latest financial statements, we estimate that Countersoft Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover166,812129,183122,071155,672109,602221,905193,67548,2199,67917,36152,06620,06716,01333,4250
Other Income Or Grants000000000000000
Cost Of Sales96,84674,17869,32789,44165,106131,635109,99227,3705,3869,71629,58310,5318,32818,1870
Gross Profit69,96655,00452,74366,23144,49690,27083,68320,8494,2937,64422,4839,5367,68615,2380
Admin Expenses59,68652,05867,74746,92574,98288,413118,538-79,131178,46710,423-131,916-6,230-11,977-26,565-21,676
Operating Profit10,2802,946-15,00419,306-30,4861,857-34,85599,980-174,174-2,779154,39915,76619,66341,80321,676
Interest Payable000000000000000
Interest Receivable0000005083358401,4851,229863923832351
Pre-Tax Profit10,2802,946-15,00419,306-30,4861,857-34,347100,315-173,334-1,294155,62716,62920,58542,63522,028
Tax-2,570-5600-3,6680-3530-20,06300-35,794-3,991-5,352-11,938-6,168
Profit After Tax7,7102,386-15,00415,638-30,4861,504-34,34780,252-173,334-1,294119,83312,63815,23330,69715,860
Dividends Paid000000000000000
Retained Profit7,7102,386-15,00415,638-30,4861,504-34,34780,252-173,334-1,294119,83312,63815,23330,69715,860
Employee Costs67,54362,98658,69156,55458,500117,300114,25654,66953,36853,67551,42552,16450,17649,0710
Number Of Employees111112211111110
EBITDA*10,2802,946-15,00419,306-30,4861,857-34,855103,732-170,100363157,45818,15521,35243,34923,167

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets1,5012,0022,6703,5604,7476,3308,44011,25415,00616,29612,56912,2399,5576,7576,182
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000000001,63700000
Total Fixed Assets1,5012,0022,6703,5604,7476,3308,44011,25415,00617,93312,56912,2399,5576,7576,182
Stock & work in progress000000000000000
Trade Debtors48,07039,95437,02751,21034,61168,72460,55212,41000003,0247,4803,901
Group Debtors000000000000000
Misc Debtors000000040,95025,40902,2444,0185,32600
Cash0000000203,20864,939270,998323,041168,399176,700192,347140,520
misc current assets000000000159,566159,566155,566155,566155,566155,566
total current assets48,07039,95437,02751,21034,61168,72460,552256,56890,348430,564484,851327,983340,616355,393299,987
total assets49,57141,95639,69754,77039,35875,05468,992267,822105,354448,497497,420340,222350,173362,150306,169
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000093,46114,07724,32071,94934,58457,17384,38359,099
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities000000093,46114,07724,32071,94934,58457,17384,38359,099
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income2,0002,0002,0001,9001,9006,4081,85000000000
other liabilities000000000000000
provisions2853805076769021,6041,6042,8320000000
total long term liabilities2,2852,3802,5072,5762,8028,0123,4542,8320000000
total liabilities2,2852,3802,5072,5762,8028,0123,45496,29314,07724,32071,94934,58457,17384,38359,099
net assets47,28639,57637,19052,19436,55667,04265,538171,52991,277424,177425,471305,638293,000277,767247,070
total shareholders funds47,28639,57637,19052,19436,55667,04265,538171,52991,277424,177425,471305,638293,000277,767247,070
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit10,2802,946-15,00419,306-30,4861,857-34,85599,980-174,174-2,779154,39915,76619,66341,80321,676
Depreciation00000003,7524,0743,1423,0592,3891,6891,5461,491
Amortisation000000000000000
Tax-2,570-5600-3,6680-3530-20,06300-35,794-3,991-5,352-11,938-6,168
Stock000000000000000
Debtors8,1162,927-14,18316,599-34,1138,1727,19227,95123,772-607-1,774-4,3328703,5793,901
Creditors000000-93,46179,384-10,243-47,62937,365-22,589-27,21025,28459,099
Accruals and Deferred Income001000-4,5084,5581,85000000000
Deferred Taxes & Provisions-95-127-169-226-7020-1,2282,8320000000
Cash flow from operations-501-668-890-1,187-1,583-2,110-134,886137,934-204,115-46,659160,803-4,093-12,08053,11672,197
Investing Activities
capital expenditure5016688901,1871,5832,1102,8140-2,784-6,869-3,389-5,071-4,489-2,121-7,673
Change in Investments000000000000000
cash flow from investments5016688901,1871,5832,1102,8140-2,784-6,869-3,389-5,071-4,489-2,121-7,673
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-71,6440-159,56600000231,210
interest0000005083358401,4851,229863923832351
cash flow from financing000000-71,136335-158,7261,4851,229863923832231,561
cash and cash equivalents
cash000000-203,208138,269-206,059-52,043154,642-8,301-15,64751,827140,520
overdraft000000000000000
change in cash000000-203,208138,269-206,059-52,043154,642-8,301-15,64751,827140,520

countersoft limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for countersoft limited. Get real-time insights into countersoft limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Countersoft Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for countersoft limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

countersoft limited Ownership

COUNTERSOFT LIMITED group structure

Countersoft Limited has no subsidiary companies.

Ultimate parent company

COUNTERSOFT LIMITED

05299579

COUNTERSOFT LIMITED Shareholders

harvinder singh kandola 44.64%
saar cohen 27.68%
akindele sikuade 27.68%

countersoft limited directors

Countersoft Limited currently has 3 directors. The longest serving directors include Mr Ajay Kandola (Nov 2004) and Mr Saar Cohen (Nov 2004).

officercountryagestartendrole
Mr Ajay KandolaUnited Kingdom53 years Nov 2004- Director
Mr Saar Cohen51 years Nov 2004- Director
Mr Akindele SikuadeEngland63 years Jul 2010- Director

P&L

November 2023

turnover

166.8k

+29%

operating profit

10.3k

0%

gross margin

42%

-1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

47.3k

+0.19%

total assets

49.6k

+0.18%

cash

0

0%

net assets

Total assets minus all liabilities

countersoft limited company details

company number

05299579

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

86-90 paul street, london, EC2A 4NE

Bank

-

Legal Advisor

-

countersoft limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to countersoft limited.

countersoft limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COUNTERSOFT LIMITED. This can take several minutes, an email will notify you when this has completed.

countersoft limited Companies House Filings - See Documents

datedescriptionview/download