Thompson Jones Business Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

thompson jones business solutions limited Company Information

Company Number

05301391

Next Accounts

Aug 2025

Directors

Sanjay Swarup

View All

Shareholders

sks bl limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

3 sheen road, richmond, TW9 1AD

Website

http://tjca.co.uk

thompson jones business solutions limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of THOMPSON JONES BUSINESS SOLUTIONS LIMITED at £1.6m based on Net Assets of £585.9k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thompson Jones Business Solutions Limited is a live company located in richmond, TW9 1AD with a Companies House number of 05301391. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2004, it's largest shareholder is sks bl limited with a 100% stake. Thompson Jones Business Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Thompson Jones Business Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £1.1m, make it larger than the average company (£421k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.6%)

EXPORT

Thompson Jones Business Solutions Limited's latest turnover from November 2023 is estimated at £1.1 million and the company has net assets of £585.9 thousand. According to their latest financial statements, Thompson Jones Business Solutions Limited has 9 employees and maintains cash reserves of £16.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,078,781	1,200,879	1,088,915	1,110,116	789,218	569,317	634,368	720,331	760,726	797,884	656,082	495,979	632,451	624,778	59,853
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	792,458	890,855	813,144	821,864	584,711	412,258	449,585	497,602	541,344	564,952	460,278	339,439	411,158	405,265	39,815
Gross Profit	286,323	310,024	275,771	288,252	204,508	157,060	184,784	222,729	219,382	232,932	195,804	156,540	221,293	219,514	20,038
Admin Expenses	423,444	180,377	142,229	139,931	208,444	168,843	191,902	195,870	189,853	138,211	132,038	97,724	142,475	117,192	-82,478
Operating Profit	-137,121	129,647	133,542	148,321	-3,936	-11,783	-7,118	26,859	29,529	94,721	63,766	58,816	78,818	102,322	102,516
Interest Payable	11,135	4,746	335	335	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	449	24	28	79	106	653	459	259	547	480	295	382	292	138	103
Pre-Tax Profit	-147,806	124,925	133,236	148,065	-3,830	-11,130	-6,659	27,119	30,076	95,201	64,061	59,199	79,111	102,460	102,619
Tax	0	-23,736	-25,315	-28,132	0	0	0	-5,424	-6,015	-19,992	-14,734	-14,208	-20,569	-28,689	-28,733
Profit After Tax	-147,806	101,189	107,921	119,933	-3,830	-11,130	-6,659	21,695	24,061	75,209	49,327	44,991	58,542	73,771	73,886
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-147,806	101,189	107,921	119,933	-3,830	-11,130	-6,659	21,695	24,061	75,209	49,327	44,991	58,542	73,771	73,886
Employee Costs	437,707	468,205	450,169	526,177	621,769	847,898	829,631	959,788	934,683	197,849	150,653	151,076	147,115	186,171	50,028
Number Of Employees	9	10	10	13	15	17	18	20	19	4	3	3	3	4	1
EBITDA*	-137,121	129,647	146,250	200,923	56,416	-4,343	61,209	94,669	104,006	169,109	113,766	118,816	138,818	152,322	112,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,016	5,297	7,063	19,112	7,605	8,296	14,055	16,920	16,613	20,152	1,680	0	0	0	0
Intangible Assets	105,833	105,833	105,833	105,833	72,000	130,000	188,000	246,000	304,000	372,000	260,000	310,000	370,000	410,000	60,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	108,849	111,130	112,896	124,945	79,605	138,296	202,055	262,920	320,613	392,152	261,680	310,000	370,000	410,000	60,000
Stock & work in progress	86,105	92,356	77,308	59,169	47,004	0	0	0	0	0	0	0	0	0	0
Trade Debtors	621,773	799,998	704,047	638,251	351,705	173,059	213,002	201,459	189,494	214,845	179,052	131,345	153,477	152,474	14,141
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	22,553	57,989	0	120,076	43,654	42,098	0	0	0	0	0	0
Cash	16,307	813	784	55,921	108,927	102,973	71,041	112,649	94,895	123,895	68,135	49,866	103,127	13,811	41,384
misc current assets	0	0	32,651	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	724,185	893,167	814,790	775,894	565,625	433,428	404,119	357,762	326,487	338,740	247,187	181,211	256,604	166,285	55,525
total assets	833,034	1,004,297	927,686	900,839	645,230	571,724	606,174	620,682	647,100	730,892	508,867	491,211	626,604	576,285	115,525
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	133,957	144,472	249,343	302,472	162,681	25,135	24,282	25,483	28,474	354,206	207,390	239,061	419,445	427,668	41,237
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	92,478	105,470	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	20,235	20,185	45,362	62,335	81,726	0	166,109	172,757	217,879	0	0	0	0	0	0
total current liabilities	246,670	270,127	294,705	364,807	244,407	167,071	190,391	198,240	246,353	354,206	207,390	239,061	419,445	427,668	41,237
loans	0	0	0	10,972	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	948	948	948	474	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	474	474	474	11,446	0	0	0	0	0	0	0	0	0	0	0
total liabilities	247,144	270,601	295,179	376,253	244,407	167,071	190,391	198,240	246,353	354,206	207,390	239,061	419,445	427,668	41,237
net assets	585,890	733,696	632,507	524,586	400,823	404,653	415,783	422,442	400,747	376,686	301,477	252,150	207,159	148,617	74,288
total shareholders funds	585,890	733,696	632,507	524,586	400,823	404,653	415,783	422,442	400,747	376,686	301,477	252,150	207,159	148,617	74,288

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-137,121	129,647	133,542	148,321	-3,936	-11,783	-7,118	26,859	29,529	94,721	63,766	58,816	78,818	102,322	102,516
Depreciation	0	0	12,708	18,769	2,352	7,440	10,327	9,810	6,477	6,388	0	0	0	0	0
Amortisation	0	0	0	33,833	58,000	0	58,000	58,000	68,000	68,000	50,000	60,000	60,000	50,000	10,000
Tax	0	-23,736	-25,315	-28,132	0	0	0	-5,424	-6,015	-19,992	-14,734	-14,208	-20,569	-28,689	-28,733
Stock	-6,251	15,048	18,139	59,169	47,004	0	0	0	0	0	0	0	0	0	0
Debtors	-178,225	95,951	43,243	487,745	236,635	-160,019	87,965	13,521	16,747	35,793	47,707	-22,132	1,003	138,333	14,141
Creditors	-10,515	-104,871	-53,129	277,337	137,546	853	-1,201	-2,991	-325,732	146,816	-31,671	-180,384	-8,223	386,431	41,237
Accruals and Deferred Income	50	-25,177	-16,973	62,335	81,726	-166,109	-6,648	-45,122	217,879	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	474	474	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	36,890	-135,136	-10,075	-33,977	-7,951	-9,580	-34,605	27,611	-26,609	260,140	19,654	-53,644	109,023	371,731	110,879
Investing Activities
capital expenditure	2,281	1,766	-659	-39,251	-1,661	56,319	-7,462	-10,117	-2,938	-204,860	-1,680	0	-20,000	-400,000	-70,000
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,281	1,766	-659	-39,251	-1,661	56,319	-7,462	-10,117	-2,938	-204,860	-1,680	0	-20,000	-400,000	-70,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	-12,992	105,470	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-10,972	10,972	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	558	402
interest	-10,686	-4,722	-307	-256	106	653	459	259	547	480	295	382	292	138	103
cash flow from financing	-23,678	100,748	-11,279	10,716	106	653	459	259	547	480	295	382	292	696	505
cash and cash equivalents
cash	15,494	29	-55,137	-47,052	5,954	31,932	-41,608	17,754	-29,000	55,760	18,269	-53,261	89,316	-27,573	41,384
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	15,494	29	-55,137	-47,052	5,954	31,932	-41,608	17,754	-29,000	55,760	18,269	-53,261	89,316	-27,573	41,384

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for thompson jones business solutions limited. Get real-time insights into thompson jones business solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for thompson jones business solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TW9 area or any other competitors across 12 key performance metrics.

THOMPSON JONES BUSINESS SOLUTIONS LIMITED group structure

Thompson Jones Business Solutions Limited has no subsidiary companies.

Ultimate parent company

SKS HOLDINGS LIMITED

14362900

SKS BL LIMITED

12052307

2 parents

THOMPSON JONES BUSINESS SOLUTIONS LIMITED

05301391

THOMPSON JONES BUSINESS SOLUTIONS LIMITED Shareholders

sks bl limited

100%

Thompson Jones Business Solutions Limited currently has 3 directors. The longest serving directors include Mr Sanjay Swarup (Aug 2019) and Mr Sanjay Swarup (Aug 2019).

officer	country	age	start	end	role
Mr Sanjay Swarup	England	58 years	Aug 2019	-	Director
Mr Sanjay Swarup	United Kingdom	58 years	Aug 2019	-	Director
Mr Sanjay Swarup	United Kingdom	58 years	Aug 2019	-	Director

P&L

November 2023

turnover

1.1m

-10%

operating profit

-137.1k

gross margin

26.6%

+2.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

585.9k

-0.2%

total assets

833k

-0.17%

cash

16.3k

+19.06%

net assets

Total assets minus all liabilities

Similar Companies

glassdrummond consulting ltd

riverfleet limited

2.5

jc innovation limited

david kester and associates ltd

3.5

h riaz consults ltd

3.5

company number

05301391

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2004

ultimate parent company

SKS HOLDINGS LIMITED

previous names

nice + easy business services limited (October 2005)

address

3 sheen road, richmond, TW9 1AD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to thompson jones business solutions limited. Currently there are 4 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOMPSON JONES BUSINESS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

thompson jones business solutions limited Company Information

thompson jones business solutions limited Estimated Valuation

thompson jones business solutions limited Estimated Valuation

thompson jones business solutions limited Estimated Valuation

Thompson Jones Business Solutions Limited Overview

Thompson Jones Business Solutions Limited Health Check

THOMPSON JONES BUSINESS SOLUTIONS LIMITED financials

thompson jones business solutions limited Credit Report and Business Information

Thompson Jones Business Solutions Limited Competitor Analysis

thompson jones business solutions limited Ownership

thompson jones business solutions limited directors

thompson jones business solutions limited company details

thompson jones business solutions limited Charges & Mortgages

thompson jones business solutions limited Capital Raised & Share Issues BETA

thompson jones business solutions limited Companies House Filings - See Documents