adex limited

adex limited Company Information

Share ADEX LIMITED
Live 
MatureMicroDeclining

Company Number

05302376

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

high ash property ltd

Group Structure

View All

Contact

Registered Address

85 great portland street, first floor, london, W1W 7LT

adex limited Estimated Valuation

£218.5k

Pomanda estimates the enterprise value of ADEX LIMITED at £218.5k based on a Turnover of £92.8k and 2.36x industry multiple (adjusted for size and gross margin).

adex limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADEX LIMITED at £0 based on an EBITDA of £-41.6k and a 4.66x industry multiple (adjusted for size and gross margin).

adex limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADEX LIMITED at £0 based on Net Assets of £-55.2k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adex Limited Overview

Adex Limited is a live company located in london, W1W 7LT with a Companies House number of 05302376. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2004, it's largest shareholder is high ash property ltd with a 100% stake. Adex Limited is a mature, micro sized company, Pomanda has estimated its turnover at £92.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adex Limited Health Check

Pomanda's financial health check has awarded Adex Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £92.8k, make it smaller than the average company (£1.1m)

£92.8k - Adex Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.6%)

-8% - Adex Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a higher cost of product (70.9%)

26.7% - Adex Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of -44.9% make it less profitable than the average company (21.5%)

-44.9% - Adex Limited

21.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Adex Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Adex Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.8k, this is less efficient (£204.3k)

£92.8k - Adex Limited

£204.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (33 days)

103 days - Adex Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (34 days)

41 days - Adex Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adex Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Adex Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.3%, this is a higher level of debt than the average (71.3%)

121.3% - Adex Limited

71.3% - Industry AVG

ADEX LIMITED financials

EXPORTms excel logo

Adex Limited's latest turnover from December 2023 is estimated at £92.8 thousand and the company has net assets of -£55.2 thousand. According to their latest financial statements, Adex Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover92,76395,059121,129120,814674,7281,312,161810,44450,182118,32686,30283,504130,163121,396213,7570
Other Income Or Grants000000000000000
Cost Of Sales67,99971,63892,22091,486508,612973,085588,34035,51386,50564,98164,438100,34593,383158,4870
Gross Profit24,76423,42128,90929,328166,116339,076222,10414,66931,82221,32119,06529,81828,01255,2700
Admin Expenses66,39636,23623,28728,707138,547577,695150,83224,041-81,619-8,33512,61413,9561,95812,359-15,791
Operating Profit-41,632-12,8155,62262127,569-238,61971,272-9,372113,44129,6566,45115,86226,05442,91115,791
Interest Payable000000000006,72313,72114,3147,317
Interest Receivable0000000038473157816721
Pre-Tax Profit-41,632-12,8155,62262127,569-238,61971,272-9,372113,47929,7046,4829,19512,41528,6648,496
Tax00-1,068-118-5,2380-13,5420-22,696-6,238-1,491-2,207-3,228-8,026-2,379
Profit After Tax-41,632-12,8154,55450322,331-238,61957,730-9,37290,78323,4664,9916,9889,18720,6386,117
Dividends Paid000000000000000
Retained Profit-41,632-12,8154,55450322,331-238,61957,730-9,37290,78323,4664,9916,9889,18720,6386,117
Employee Costs33,10031,24530,16328,37329,082112,03680,10826,66726,66725,67324,49424,18023,78324,0210
Number Of Employees111114311111110
EBITDA*-41,632-12,8155,62262127,569-238,61971,272-9,372113,44129,9556,75016,26026,58543,62016,309

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets232,448232,448232,448232,448232,448232,448659,221449,773426,773427,371427,670427,969428,367428,898429,008
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets232,448232,448232,448232,448232,448232,448659,221449,773426,773427,371427,670427,969428,367428,898429,008
Stock & work in progress000000000000000
Trade Debtors26,1964,46817,28113,131172,498274,827181,21110,18126,06727327311,79810,52608,258
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000015,0383,9428,40314,22718,2778,528
misc current assets000000000000000
total current assets26,1964,46817,28113,131172,498274,827181,21110,18126,06715,3114,21520,20124,75318,27716,786
total assets258,644236,916249,729245,579404,946507,275840,432459,954452,840442,682431,885448,170453,120447,175445,794
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7,785250,434250,432250,836410,706535,366243,39023,35825,839216,757208,549207,244210,301205,123214,477
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities7,785250,434250,432250,836410,706535,366243,39023,35825,839216,757208,549207,244210,301205,123214,477
loans000000000000206,875215,295225,130
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities306,00900000386,514283,798264,831154,536175,413197,994000
provisions0000000000000068
total long term liabilities306,00900000386,514283,798264,831154,536175,413197,994206,875215,295225,198
total liabilities313,794250,434250,432250,836410,706535,366629,904307,156290,670371,293383,962405,238417,176420,418439,675
net assets-55,150-13,518-703-5,257-5,760-28,091210,528152,798162,17071,38947,92342,93235,94426,7576,119
total shareholders funds-55,150-13,518-703-5,257-5,760-28,091210,528152,798162,17071,38947,92342,93235,94426,7576,119
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-41,632-12,8155,62262127,569-238,61971,272-9,372113,44129,6566,45115,86226,05442,91115,791
Depreciation000000000299299398531709518
Amortisation000000000000000
Tax00-1,068-118-5,2380-13,5420-22,696-6,238-1,491-2,207-3,228-8,026-2,379
Stock000000000000000
Debtors21,728-12,8134,150-159,367-102,32993,616171,030-15,88625,7940-11,5251,27210,526-8,2588,258
Creditors-242,6492-404-159,870-124,660291,976220,032-2,481-190,9188,2081,305-3,0575,178-9,354214,477
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0000000000000-6868
Cash flow from operations-306,0090000-40,259106,7324,033-125,96731,92518,0899,72418,00934,430220,217
Investing Activities
capital expenditure00000426,773-209,448-23,0005980000-599-429,526
Change in Investments000000000000000
cash flow from investments00000426,773-209,448-23,0005980000-599-429,526
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-206,875-8,420-9,835225,130
Hire Purchase and Lease Commitments000000000000000
other long term liabilities306,0090000-386,514102,71618,967110,295-20,877-22,581197,994000
share issue00000000-2000002
interest00000000384731-6,666-13,640-14,247-7,296
cash flow from financing306,0090000-386,514102,71618,967110,331-20,830-22,550-15,547-22,060-24,082217,836
cash and cash equivalents
cash00000000-15,03811,096-4,461-5,824-4,0509,7498,528
overdraft000000000000000
change in cash00000000-15,03811,096-4,461-5,824-4,0509,7498,528

adex limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adex limited. Get real-time insights into adex limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adex Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adex limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

adex limited Ownership

ADEX LIMITED group structure

Adex Limited has no subsidiary companies.

Ultimate parent company

ADEX LIMITED

05302376

ADEX LIMITED Shareholders

high ash property ltd 100%

adex limited directors

Adex Limited currently has 1 director, Mr Paul Ergatoudis serving since Jun 2015.

officercountryagestartendrole
Mr Paul Ergatoudis53 years Jun 2015- Director

P&L

December 2023

turnover

92.8k

-2%

operating profit

-41.6k

0%

gross margin

26.7%

+8.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-55.2k

+3.08%

total assets

258.6k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

adex limited company details

company number

05302376

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, first floor, london, W1W 7LT

Bank

-

Legal Advisor

-

adex limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to adex limited. Currently there are 1 open charges and 1 have been satisfied in the past.

adex limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADEX LIMITED. This can take several minutes, an email will notify you when this has completed.

adex limited Companies House Filings - See Documents

datedescriptionview/download