prism financial advice limited

Live MatureMidHigh

prism financial advice limited Company Information

Share PRISM FINANCIAL ADVICE LIMITED

Company Number

05303532

Directors

Neil McGann

Stephen Price

View All

Shareholders

stephen price

michael smith

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

prism house 13 keel row, the watermark, gateshead, tyne and wear, NE11 9SZ

prism financial advice limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of PRISM FINANCIAL ADVICE LIMITED at £8.7m based on a Turnover of £5.9m and 1.47x industry multiple (adjusted for size and gross margin).

prism financial advice limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of PRISM FINANCIAL ADVICE LIMITED at £2.3m based on an EBITDA of £451.7k and a 5.06x industry multiple (adjusted for size and gross margin).

prism financial advice limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of PRISM FINANCIAL ADVICE LIMITED at £1.3m based on Net Assets of £934.3k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prism Financial Advice Limited Overview

Prism Financial Advice Limited is a live company located in gateshead, NE11 9SZ with a Companies House number of 05303532. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in December 2004, it's largest shareholder is stephen price with a 33.3% stake. Prism Financial Advice Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prism Financial Advice Limited Health Check

Pomanda's financial health check has awarded Prism Financial Advice Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.9m, make it in line with the average company (£5.5m)

£5.9m - Prism Financial Advice Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.9%)

18% - Prism Financial Advice Limited

4.9% - Industry AVG

production

Production

with a gross margin of 54%, this company has a comparable cost of product (54%)

54% - Prism Financial Advice Limited

54% - Industry AVG

profitability

Profitability

an operating margin of 7% make it less profitable than the average company (9.1%)

7% - Prism Financial Advice Limited

9.1% - Industry AVG

employees

Employees

with 55 employees, this is above the industry average (14)

55 - Prism Financial Advice Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)

£82.7k - Prism Financial Advice Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.3k, this is less efficient (£224.1k)

£107.3k - Prism Financial Advice Limited

£224.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (33 days)

0 days - Prism Financial Advice Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (46 days)

1 days - Prism Financial Advice Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prism Financial Advice Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (29 weeks)

74 weeks - Prism Financial Advice Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.8%, this is a lower level of debt than the average (70.9%)

26.8% - Prism Financial Advice Limited

70.9% - Industry AVG

PRISM FINANCIAL ADVICE LIMITED financials

EXPORTms excel logo

Prism Financial Advice Limited's latest turnover from December 2023 is estimated at £5.9 million and the company has net assets of £934.3 thousand. According to their latest financial statements, Prism Financial Advice Limited has 55 employees and maintains cash reserves of £466.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,901,5524,929,5674,606,5673,617,8123,198,8453,078,2031,946,0911,661,0451,444,550108,943530,948571,433634,356498,380
Other Income Or Grants
Cost Of Sales2,713,1732,160,9051,938,2241,564,8951,376,1371,312,235814,654642,286507,77041,291207,396237,789276,829229,367
Gross Profit3,188,3792,768,6632,668,3432,052,9181,822,7081,765,9671,131,4371,018,759936,78167,652323,552333,643357,527269,013
Admin Expenses2,777,8062,609,3932,967,6032,139,1961,658,9201,661,396991,4841,008,962938,12682,859255,432337,769341,150246,720-13,511
Operating Profit410,573159,270-299,260-86,278163,788104,571139,9539,797-1,345-15,20768,120-4,12616,37722,29313,511
Interest Payable
Interest Receivable19,1476,8763861331,2811,5807192043834551801
Pre-Tax Profit429,720166,146-298,874-86,145165,069106,151140,67310,001-962-14,75268,300-4,12516,37722,29313,511
Tax-107,430-31,568-31,363-20,169-26,728-2,000-15,709-4,258-6,242-3,783
Profit After Tax322,290134,578-298,874-86,145133,70685,982113,9458,001-962-14,75252,591-4,12512,11916,0519,728
Dividends Paid
Retained Profit322,290134,578-298,874-86,145133,70685,982113,9458,001-962-14,75252,591-4,12512,11916,0519,728
Employee Costs4,547,7803,721,8983,394,2862,675,9992,349,7052,238,8891,374,3721,189,112897,97361,604188,676180,088242,408178,062
Number Of Employees55474436323120181413343
EBITDA*451,672180,924-285,488-64,154184,483120,926143,56517,5006,673-8,37573,2502,02822,47226,99315,624

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets58,64373,55232,07730,26348,66954,27227,02513,87719,23323,51016,86913,31716,06015,0961,703
Intangible Assets261,475123,33459,556
Investments & Other257,515386,658455,972360,034261,798172,38457,946111,51439,8644,7421,34524,000
Debtors (Due After 1 year)
Total Fixed Assets320,118454,401478,291486,235408,703316,070199,40971,823130,74763,37421,61114,66240,06015,0961,703
Stock & work in progress
Trade Debtors5,5222,6763602,2763,7323,6082,29989941,3762,32873,13676,79283,41370,11975,673
Group Debtors
Misc Debtors483,314161,968265,540222,495300,701161,631127,25761,13313,84032,9166,78317,86014,4887,662
Cash466,794262,628130,294178,26787,742253,836167,470120,32142,853110,23171,69015794265
misc current assets
total current assets955,630427,272396,194403,038392,175419,075297,026182,35398,069145,475151,60994,80997,99577,80775,678
total assets1,275,748881,673874,485889,273800,878735,145496,435254,176228,816208,849173,220109,471138,05592,90377,381
Bank overdraft
Bank loan
Trade Creditors 12,8919,47044,76024,97212,70512,07629,9529,14712,373132,56783,55173,14397,10764,20467,533
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities313,943582,337635,328407,764325,443435,145252,779163,708141,953
total current liabilities326,834591,807680,088432,736338,148447,221282,731172,855154,326132,56783,55173,14397,10764,20467,533
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions14,66145,76736,66930,4188,2749,2267,4002,5503,7204,5503,1852,4352,9302,800
total long term liabilities14,66145,76736,66930,4188,2749,2267,4002,5503,7204,5503,1852,4352,9302,800
total liabilities341,495637,574716,757463,154346,422456,447290,131175,405158,046137,11786,73675,578100,03767,00467,533
net assets934,253244,099157,728426,119454,456278,698206,30478,77170,77071,73286,48433,89338,01825,8999,848
total shareholders funds934,253244,099157,728426,119454,456278,698206,30478,77170,77071,73286,48433,89338,01825,8999,848
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit410,573159,270-299,260-86,278163,788104,571139,9539,797-1,345-15,20768,120-4,12616,37722,29313,511
Depreciation28,17021,65413,77222,12420,69516,3553,6127,7038,0186,8325,1306,1546,0954,7002,113
Amortisation12,929
Tax-107,430-31,568-31,363-20,169-26,728-2,000-15,709-4,258-6,242-3,783
Stock
Debtors324,192-101,25641,129-79,662139,19435,68367,5246,81619,972-44,675-14,733-3,24920,1202,10875,673
Creditors3,421-35,29019,78812,267629-17,87620,805-3,226-120,19449,01610,408-23,96432,903-3,32967,533
Accruals and Deferred Income-268,394-52,991227,56482,321-109,702182,36689,07121,755141,953
Deferred Taxes & Provisions-31,1069,0986,25122,144-9521,8264,850-1,170-8301,365750-4951302,800
Cash flow from operations-276,029171,429-73,014132,240-96,099231,390164,03926,0437,63086,68183,432-19,18231,12718,1143,701
Investing Activities
capital expenditure-164,331-126,907-75,142-3,718-15,092-43,602-16,760-2,347-3,741-13,473-8,682-3,411-7,059-18,093-3,816
Change in Investments-257,515-129,143-69,31495,93898,23689,414114,438-53,56871,65035,1223,397-22,65524,000
cash flow from investments93,1842,236-5,828-99,656-113,328-133,016-131,19851,221-75,391-48,595-12,07919,244-31,059-18,093-3,816
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue367,864-48,20730,48357,80842,052-13,58813,588120
interest19,1476,8763861331,2811,5807192043834551801
cash flow from financing387,011-41,33130,86957,94143,333-12,00814,3072043834551801120
cash and cash equivalents
cash204,166132,334-47,97390,525-166,09486,36647,14977,468-67,37838,54171,5336368215
overdraft
change in cash204,166132,334-47,97390,525-166,09486,36647,14977,468-67,37838,54171,5336368215

prism financial advice limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prism financial advice limited. Get real-time insights into prism financial advice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prism Financial Advice Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prism financial advice limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in NE11 area or any other competitors across 12 key performance metrics.

prism financial advice limited Ownership

PRISM FINANCIAL ADVICE LIMITED group structure

Prism Financial Advice Limited has no subsidiary companies.

Ultimate parent company

PRISM FINANCIAL ADVICE LIMITED

05303532

PRISM FINANCIAL ADVICE LIMITED Shareholders

stephen price 33.33%
michael smith 33.33%
neil mcgann 33.33%

prism financial advice limited directors

Prism Financial Advice Limited currently has 5 directors. The longest serving directors include Mr Neil McGann (Dec 2004) and Mr Stephen Price (Dec 2004).

officercountryagestartendrole
Mr Neil McGannUnited Kingdom61 years Dec 2004- Director
Mr Stephen PriceUnited Kingdom71 years Dec 2004- Director
Mr Michael SmithUnited Kingdom63 years Dec 2004- Director
Mr Andrew FearonUnited Kingdom55 years Mar 2024- Director
Mr Damian SharpUnited Kingdom57 years Feb 2025- Director

P&L

December 2023

turnover

5.9m

+20%

operating profit

410.6k

0%

gross margin

54.1%

-3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

934.3k

+2.83%

total assets

1.3m

+0.45%

cash

466.8k

+0.78%

net assets

Total assets minus all liabilities

prism financial advice limited company details

company number

05303532

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

December 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

prism house 13 keel row, the watermark, gateshead, tyne and wear, NE11 9SZ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

prism financial advice limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prism financial advice limited.

prism financial advice limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRISM FINANCIAL ADVICE LIMITED. This can take several minutes, an email will notify you when this has completed.

prism financial advice limited Companies House Filings - See Documents

datedescriptionview/download