confederation of school trusts Company Information
Company Number
05303883
Website
http://cstuk.org.ukRegistered Address
suite 1, whiteley mill offices, 39 nottingham road, nottingham, NG9 8AD
Industry
Educational support activities
Activities of professional membership organisations
Telephone
01159170142
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
-0%
confederation of school trusts Estimated Valuation
Pomanda estimates the enterprise value of CONFEDERATION OF SCHOOL TRUSTS at £1.1m based on a Turnover of £2.3m and 0.49x industry multiple (adjusted for size and gross margin).
confederation of school trusts Estimated Valuation
Pomanda estimates the enterprise value of CONFEDERATION OF SCHOOL TRUSTS at £334.3k based on an EBITDA of £79.7k and a 4.19x industry multiple (adjusted for size and gross margin).
confederation of school trusts Estimated Valuation
Pomanda estimates the enterprise value of CONFEDERATION OF SCHOOL TRUSTS at £3.5m based on Net Assets of £1.4m and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Confederation Of School Trusts AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Confederation Of School Trusts Overview
Confederation Of School Trusts is a live company located in nottingham, NG9 8AD with a Companies House number of 05303883. It operates in the educational support services sector, SIC Code 85600. Founded in December 2004, it's largest shareholder is unknown. Confederation Of School Trusts is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Confederation Of School Trusts Health Check
Pomanda's financial health check has awarded Confederation Of School Trusts a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £2.3m, make it larger than the average company (£580.4k)
£2.3m - Confederation Of School Trusts
£580.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (4.1%)
42% - Confederation Of School Trusts
4.1% - Industry AVG
Production
with a gross margin of 69%, this company has a comparable cost of product (69%)
69% - Confederation Of School Trusts
69% - Industry AVG
Profitability
an operating margin of 3.3% make it more profitable than the average company (2.5%)
3.3% - Confederation Of School Trusts
2.5% - Industry AVG
Employees
with 34 employees, this is above the industry average (11)
34 - Confederation Of School Trusts
11 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£38k)
£34.5k - Confederation Of School Trusts
£38k - Industry AVG
Efficiency
resulting in sales per employee of £67.9k, this is equally as efficient (£79k)
£67.9k - Confederation Of School Trusts
£79k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (20 days)
36 days - Confederation Of School Trusts
20 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (28 days)
127 days - Confederation Of School Trusts
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Confederation Of School Trusts
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is less cash available to meet short term requirements (102 weeks)
63 weeks - Confederation Of School Trusts
102 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.3%, this is a higher level of debt than the average (29.5%)
51.3% - Confederation Of School Trusts
29.5% - Industry AVG
confederation of school trusts Credit Report and Business Information
Confederation Of School Trusts Competitor Analysis
Perform a competitor analysis for confederation of school trusts by selecting its closest rivals and benchmarking them against 12 key performance metrics.
confederation of school trusts Ownership
CONFEDERATION OF SCHOOL TRUSTS group structure
Confederation Of School Trusts has 1 subsidiary company.
Ultimate parent company
CONFEDERATION OF SCHOOL TRUSTS
05303883
1 subsidiary
confederation of school trusts directors
Confederation Of School Trusts currently has 10 directors. The longest serving directors include Mr Roy Blackwell (Apr 2011) and Mrs Pamela Wright (Sep 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roy Blackwell | 75 years | Apr 2011 | - | Director | |
Mrs Pamela Wright | 71 years | Sep 2016 | - | Director | |
Mr Stephen Snelson | England | 49 years | Sep 2016 | - | Director |
Mrs Lorrayne Hughes | England | 56 years | Nov 2016 | - | Director |
Mr Luke Sparkes | England | 45 years | Sep 2019 | - | Director |
Mr Hamid Patel | England | 45 years | Sep 2019 | - | Director |
Mrs Pamela Tuckett | United Kingdom | 59 years | Sep 2020 | - | Director |
Ms Jacqueline Russell | England | 56 years | Oct 2021 | - | Director |
Ms Susan Douglas | 54 years | Sep 2022 | - | Director | |
Mr Edward Vainker | 42 years | Sep 2022 | - | Director |
CONFEDERATION OF SCHOOL TRUSTS financials
Confederation Of School Trusts's latest turnover from August 2023 is £2.3 million and the company has net assets of £1.4 million. According to their latest financial statements, Confederation Of School Trusts has 34 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,309,224 | 2,137,904 | 1,314,916 | 810,571 | 672,533 | 282,445 | 365,841 | 314,798 | 346,321 | 367,950 | 353,979 | 337,016 | 413,028 | 424,044 |
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 118,564 | 328,343 | 296,535 | 35,630 | -11,452 | -50,889 | -7,204 | -52,877 | -32,952 | -24,017 | 36,194 | 56,699 | 152,360 | 141,491 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 118,564 | 328,343 | 296,535 | 35,630 | -11,452 | -50,889 | -7,204 | -52,877 | -32,952 | -24,017 | 36,194 | 56,699 | 152,360 | 141,491 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 118,564 | 328,343 | 296,535 | 35,630 | -11,452 | -50,889 | -7,204 | -52,877 | -32,952 | -24,017 | 36,194 | 56,699 | 152,360 | 141,491 |
Employee Costs | 1,174,615 | 598,561 | 326,459 | 269,179 | 257,269 | 144,637 | 92,019 | 11,473 | 0 | |||||
Number Of Employees | 34 | 30 | 10 | 7 | 6 | 5 | 4 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,750 | 9,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 191,884 | 0 | 1,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 203,634 | 9,867 | 1,508 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 231,982 | 243,446 | 150,460 | 123,397 | 18,928 | 46,748 | 60,174 | 69,414 | 80,480 | 117,605 | 135,177 | 193,950 | 109,735 | 60,945 |
Group Debtors | 0 | 0 | 0 | 0 | 1,423 | 2,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 455,947 | 39,131 | 40,944 | 41,029 | 25,010 | 9,039 | 7,775 | 10,969 | 29,784 | 5,794 | 18,002 | 2,025 | 2,235 | 2,785 |
Cash | 1,788,429 | 1,527,916 | 1,383,059 | 678,286 | 239,872 | 93,949 | 206,131 | 233,313 | 309,130 | 347,374 | 564,359 | 401,231 | 557,322 | 558,026 |
misc current assets | 170,000 | 170,000 | 170,000 | 300,988 | 0 | 526,265 | 518,525 | 514,477 | 487,878 | 481,000 | 250,000 | 362,500 | 225,000 | 0 |
total current assets | 2,646,358 | 1,980,493 | 1,744,463 | 1,143,700 | 717,146 | 678,806 | 792,605 | 828,173 | 907,272 | 951,773 | 967,538 | 959,706 | 894,292 | 621,756 |
total assets | 2,849,992 | 1,990,360 | 1,745,971 | 1,143,700 | 717,147 | 678,807 | 792,605 | 828,173 | 907,272 | 951,773 | 967,538 | 959,706 | 894,292 | 621,756 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 249,988 | 29,715 | 25,590 | 6,012 | 2,275 | 6,195 | 20,583 | 40,404 | 63,076 | 38,670 | 25,645 | 31,044 | 44,022 | 26,793 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 3,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,212,647 | 691,852 | 779,934 | 493,776 | 141,167 | 91,127 | 139,648 | 148,191 | 151,741 | 187,696 | 192,469 | 215,432 | 193,739 | 90,792 |
total current liabilities | 1,462,635 | 721,567 | 805,524 | 499,788 | 147,114 | 97,322 | 160,231 | 188,595 | 214,817 | 226,366 | 218,114 | 246,476 | 237,761 | 117,585 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,462,635 | 721,567 | 805,524 | 499,788 | 147,114 | 97,322 | 160,231 | 188,595 | 214,817 | 226,366 | 218,114 | 246,476 | 237,761 | 117,585 |
net assets | 1,387,357 | 1,268,793 | 940,447 | 643,912 | 570,033 | 581,485 | 632,374 | 639,578 | 692,455 | 725,407 | 749,424 | 713,230 | 656,531 | 504,171 |
total shareholders funds | 1,387,357 | 1,268,793 | 940,447 | 643,912 | 570,033 | 581,485 | 632,374 | 639,578 | 692,455 | 725,407 | 749,424 | 713,230 | 656,531 | 504,171 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 4,552 | 1,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 405,352 | 91,173 | 26,978 | 119,065 | -13,231 | -9,357 | -12,434 | -29,881 | -13,135 | -29,780 | -42,796 | 84,005 | 48,240 | 63,730 |
Creditors | 220,273 | 4,125 | 19,578 | 3,737 | -3,920 | -14,388 | -19,821 | -22,672 | 24,406 | 13,025 | -5,399 | -12,978 | 17,229 | 26,793 |
Accruals and Deferred Income | 520,795 | -88,082 | 286,158 | 352,609 | 50,040 | -48,521 | -8,543 | -3,550 | -35,955 | -4,773 | -22,963 | 21,693 | 102,947 | 90,792 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | ||||||||||
Change in Investments | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 1 | ||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -3,672 | 3,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | 0 | 3 | 0 | 34,577 | 3,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362,680 |
cash and cash equivalents | ||||||||||||||
cash | 260,513 | 144,857 | 704,773 | 438,414 | 145,923 | -112,182 | -27,182 | -75,817 | -38,244 | -216,985 | 163,128 | -156,091 | -704 | 558,026 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 260,513 | 144,857 | 704,773 | 438,414 | 145,923 | -112,182 | -27,182 | -75,817 | -38,244 | -216,985 | 163,128 | -156,091 | -704 | 558,026 |
P&L
August 2023turnover
2.3m
+8%
operating profit
75.2k
0%
gross margin
69%
+0.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.4m
+0.09%
total assets
2.8m
+0.43%
cash
1.8m
+0.17%
net assets
Total assets minus all liabilities
confederation of school trusts company details
company number
05303883
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85600 - Educational support activities
94120 - Activities of professional membership organisations
incorporation date
December 2004
age
20
accounts
Group
ultimate parent company
previous names
freedom and autonomy for schools - national association (September 2018)
foundation, aided schools and academies national association (April 2012)
incorporated
UK
address
suite 1, whiteley mill offices, 39 nottingham road, nottingham, NG9 8AD
last accounts submitted
August 2023
confederation of school trusts Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to confederation of school trusts.
confederation of school trusts Companies House Filings - See Documents
date | description | view/download |
---|