stellenbosch university sa foundation uk

Live MatureMicroDeclining

stellenbosch university sa foundation uk Company Information

Share STELLENBOSCH UNIVERSITY SA FOUNDATION UK

Company Number

05304075

Shareholders

-

Group Structure

View All

Industry

Non-trading company

 

Registered Address

130a high street, crediton, devon, EX17 3LQ

Website

-

stellenbosch university sa foundation uk Estimated Valuation

£120.8k

Pomanda estimates the enterprise value of STELLENBOSCH UNIVERSITY SA FOUNDATION UK at £120.8k based on a Turnover of £202.3k and 0.6x industry multiple (adjusted for size and gross margin).

stellenbosch university sa foundation uk Estimated Valuation

£0

Pomanda estimates the enterprise value of STELLENBOSCH UNIVERSITY SA FOUNDATION UK at £0 based on an EBITDA of £-18k and a 4.22x industry multiple (adjusted for size and gross margin).

stellenbosch university sa foundation uk Estimated Valuation

£26k

Pomanda estimates the enterprise value of STELLENBOSCH UNIVERSITY SA FOUNDATION UK at £26k based on Net Assets of £19.3k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stellenbosch University Sa Foundation Uk Overview

Stellenbosch University Sa Foundation Uk is a live company located in devon, EX17 3LQ with a Companies House number of 05304075. It operates in the non-trading company sector, SIC Code 74990. Founded in December 2004, it's largest shareholder is unknown. Stellenbosch University Sa Foundation Uk is a mature, micro sized company, Pomanda has estimated its turnover at £202.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stellenbosch University Sa Foundation Uk Health Check

Pomanda's financial health check has awarded Stellenbosch University Sa Foundation Uk a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £202.3k, make it smaller than the average company (£3.9m)

£202.3k - Stellenbosch University Sa Foundation Uk

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.9%)

-1% - Stellenbosch University Sa Foundation Uk

5.9% - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)

36.1% - Stellenbosch University Sa Foundation Uk

36.1% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (5%)

-8.9% - Stellenbosch University Sa Foundation Uk

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Stellenbosch University Sa Foundation Uk

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Stellenbosch University Sa Foundation Uk

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.1k, this is less efficient (£153.8k)

£101.1k - Stellenbosch University Sa Foundation Uk

£153.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Stellenbosch University Sa Foundation Uk

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Stellenbosch University Sa Foundation Uk

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stellenbosch University Sa Foundation Uk

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 473 weeks, this is more cash available to meet short term requirements (34 weeks)

473 weeks - Stellenbosch University Sa Foundation Uk

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10%, this is a lower level of debt than the average (47.6%)

10% - Stellenbosch University Sa Foundation Uk

47.6% - Industry AVG

STELLENBOSCH UNIVERSITY SA FOUNDATION UK financials

EXPORTms excel logo

Stellenbosch University Sa Foundation Uk's latest turnover from December 2023 is £202.3 thousand and the company has net assets of £19.3 thousand. According to their latest financial statements, we estimate that Stellenbosch University Sa Foundation Uk has 2 employees and maintains cash reserves of £19.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover202,277230,098189,523209,001219,773241,694321,506243,678239,161101,70782,08683,96395,98465,879186,251
Other Income Or Grants000000000000000
Cost Of Sales129,247151,530129,800140,937148,184162,154218,472166,434162,74169,30155,90457,97966,45545,9000
Gross Profit73,03078,56859,72368,06471,58979,540103,03477,24476,42032,40626,18225,98429,52919,9790
Admin Expenses91,05961,30160,22177,84975,96388,29082,45579,07475,92214,26628,27124,89222,14126,095-2,302
Operating Profit-18,02917,267-498-9,785-4,374-8,75020,579-1,83049818,140-2,0891,0927,388-6,1162,302
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-16,58914,808-443-9,760-4,126-8,45616,781-1,73158214,411-2,0128805,504-6,0511,686
Tax000000000000000
Profit After Tax-16,58914,808-443-9,760-4,126-8,45616,781-1,73158214,411-2,0128805,504-6,0511,686
Dividends Paid000000000000000
Retained Profit-16,58914,808-443-9,760-4,126-8,45616,781-1,73158214,411-2,0128805,504-6,0511,686
Employee Costs83,73380,45676,09474,88974,36273,977106,67169,78167,88033,91832,98732,65731,94131,6670
Number Of Employees222222322111110
EBITDA*-18,02917,267-498-9,785-4,374-8,75020,579-1,83049818,140-2,0891,0927,388-6,1162,302

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors2,0242,212401,5352,814883,10814,60014,6003,10010605,48600
Cash19,37535,48122,50921,10629,58636,43941,83413,51065,71426,11014,40916,49210,0109,94815,940
misc current assets000000000000000
total current assets21,39937,69322,54922,64132,40036,52744,94228,11080,31429,21014,51516,49215,4969,94815,940
total assets21,39937,69322,54922,64132,40036,52744,94228,11080,31429,21014,51516,49215,4969,94815,940
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,1301,8361,5001,1491,1481,1501,1091,05851,5311,008723688572529470
total current liabilities2,1301,8361,5001,1491,1481,1501,1091,05851,5311,008723688572529470
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,1301,8361,5001,1491,1481,1501,1091,05851,5311,008723688572529470
net assets19,26935,85721,04921,49231,25235,37743,83327,05228,78328,20213,79215,80414,9249,41915,470
total shareholders funds19,26935,85721,04921,49231,25235,37743,83327,05228,78328,20213,79215,80414,9249,41915,470
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-18,02917,267-498-9,785-4,374-8,75020,579-1,83049818,140-2,0891,0927,388-6,1162,302
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors-1882,172-1,495-1,2792,726-3,020-11,492011,5002,994106-5,4865,48600
Creditors000000000000000
Accruals and Deferred Income2943363511-24151-50,47350,523285351164359470
Deferred Taxes & Provisions000000000000000
Cash flow from operations-17,54715,4311,348-8,505-7,102-5,68932,122-52,30339,52115,431-2,1606,6941,945-6,0572,772
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue10001000-1-1001013,784
interest000000000000000
cash flow from financing10001000-1-1001013,784
cash and cash equivalents
cash-16,10612,9721,403-8,480-6,853-5,39528,324-52,20439,60411,701-2,0836,48262-5,99215,940
overdraft000000000000000
change in cash-16,10612,9721,403-8,480-6,853-5,39528,324-52,20439,60411,701-2,0836,48262-5,99215,940

stellenbosch university sa foundation uk Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stellenbosch university sa foundation uk. Get real-time insights into stellenbosch university sa foundation uk's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stellenbosch University Sa Foundation Uk Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stellenbosch university sa foundation uk by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EX17 area or any other competitors across 12 key performance metrics.

stellenbosch university sa foundation uk Ownership

STELLENBOSCH UNIVERSITY SA FOUNDATION UK group structure

Stellenbosch University Sa Foundation Uk has no subsidiary companies.

Ultimate parent company

STELLENBOSCH UNIVERSITY SA FOUNDATION UK

05304075

STELLENBOSCH UNIVERSITY SA FOUNDATION UK Shareholders

--

stellenbosch university sa foundation uk directors

Stellenbosch University Sa Foundation Uk currently has 6 directors. The longest serving directors include Mr William Frankel (Dec 2004) and Professor Willem De Villiers (Aug 2015).

officercountryagestartendrole
Mr William Frankel80 years Dec 2004- Director
Professor Willem De VilliersSouth Africa65 years Aug 2015- Director
Ms Liesl FichardtUnited Kingdom58 years Nov 2017- Director
Mr George LochnerEngland46 years Nov 2017- Director
Mr Dalton Odendaal55 years Nov 2017- Director
Mrs Andrea BarryEngland39 years Mar 2024- Director

P&L

December 2023

turnover

202.3k

-12%

operating profit

-18k

0%

gross margin

36.2%

+5.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.3k

-0.46%

total assets

21.4k

-0.43%

cash

19.4k

-0.45%

net assets

Total assets minus all liabilities

stellenbosch university sa foundation uk company details

company number

05304075

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

74990 - Non-trading company

incorporation date

December 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

stellenbosch foundation uk (February 2005)

accountant

CHARLOTTE CHAPMAN

auditor

-

address

130a high street, crediton, devon, EX17 3LQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

stellenbosch university sa foundation uk Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stellenbosch university sa foundation uk.

stellenbosch university sa foundation uk Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STELLENBOSCH UNIVERSITY SA FOUNDATION UK. This can take several minutes, an email will notify you when this has completed.

stellenbosch university sa foundation uk Companies House Filings - See Documents

datedescriptionview/download