Domvs (dorchester) Limited

POWER SEARCH PRICING

SOLUTIONS

domvs (dorchester) limited Company Information

Live

MatureSmallDeclining

Company Number

05312680

Next Accounts

Nov 2025

Industry

Real estate agencies

Directors

Polly Greenway

Neil Greenway

Shareholders

domvs holdings limited

Group Structure

View All

Contact

Registered Address

15 high west street, dorchester, dorset, DT1 1UW

Website

www.domvs.co.uk

domvs (dorchester) limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of DOMVS (DORCHESTER) LIMITED at £2.7m based on a Turnover of £1.3m and 2.09x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Domvs (dorchester) Limited is a live company located in dorset, DT1 1UW with a Companies House number of 05312680. It operates in the real estate agencies sector, SIC Code 68310. Founded in December 2004, it's largest shareholder is domvs holdings limited with a 100% stake. Domvs (dorchester) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Domvs (Dorchester) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £1.3m, make it larger than the average company (£999.7k)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.7%)

EXPORT

Domvs (Dorchester) Limited's latest turnover from February 2024 is estimated at £1.3 million and the company has net assets of £526.7 thousand. According to their latest financial statements, Domvs (Dorchester) Limited has 26 employees and maintains cash reserves of £524.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	1,294,053	1,899,654	1,577,517	1,483,028	1,022,136	843,715	1,468,547	1,022,735	1,139,386	1,554,161	1,275,686	1,853,981	1,371,737	802,541	576,251
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	257,949	329,124	165,778	186,688	170,240	130,363	178,695	103,830	134,259	177,207	183,026	292,134	208,185	122,367	139,871
Gross Profit	1,036,104	1,570,531	1,411,739	1,296,340	851,896	713,352	1,289,852	918,905	1,005,127	1,376,955	1,092,660	1,561,848	1,163,552	680,174	436,380
Admin Expenses	1,118,080	1,606,096	1,174,714	914,096	811,462	891,801	1,265,814	1,008,127	956,545	1,402,669	1,042,206	1,564,716	1,117,777	638,005	163,913
Operating Profit	-81,976	-35,565	237,025	382,244	40,434	-178,449	24,038	-89,222	48,582	-25,714	50,454	-2,868	45,775	42,169	272,467
Interest Payable	6,256	7,524	9,589	6,405	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	28,008	23,561	3,334	433	966	974	919	529	1,048	1,275	1,423	1,476	1,706	1,572	708
Pre-Tax Profit	-60,224	-19,528	230,769	376,272	41,400	-177,475	24,957	-88,693	49,630	-24,439	51,877	-1,392	47,481	43,740	273,175
Tax	0	0	-43,846	-71,492	-7,866	0	-4,742	0	-9,926	0	-11,932	0	-12,345	-12,247	-76,489
Profit After Tax	-60,224	-19,528	186,923	304,780	33,534	-177,475	20,215	-88,693	39,704	-24,439	39,945	-1,392	35,136	31,493	196,686
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-60,224	-19,528	186,923	304,780	33,534	-177,475	20,215	-88,693	39,704	-24,439	39,945	-1,392	35,136	31,493	196,686
Employee Costs	951,457	852,873	762,996	601,340	637,310	790,995	770,534	637,566	553,347	811,894	704,175	960,814	684,063	472,148	298,062
Number Of Employees	26	23	19	17	17	20	22	17	15	21	19	29	22	13	9
EBITDA*	-74,083	-22,513	249,738	395,384	53,177	-164,409	39,940	-64,515	75,507	5,100	77,201	14,266	62,314	68,058	312,811

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	20,872	25,919	35,586	42,234	48,932	61,675	62,964	78,540	97,265	124,190	110,811	68,992	73,875	85,077	108,926
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	104,000	113,987	134,481	100,000	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	9,000	9,000	9,000	9,000	9,000	9,000	9,000	4,500	0	0	0	0
Total Fixed Assets	124,872	139,906	170,067	151,234	57,932	70,675	71,964	87,540	106,265	133,190	115,311	68,992	73,875	85,077	108,926
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	72,792	178,816	141,335	166,770	63,348	27,324	133,714	81,543	101,664	131,505	114,431	168,238	128,785	63,897	52,153
Group Debtors	75,920	26,870	7,852	0	0	0	0	0	84,310	0	0	0	0	0	0
Misc Debtors	30,922	3,732	5,045	4,562	19,371	45,474	75,256	71,640	16,135	0	0	0	0	0	0
Cash	524,156	542,809	635,232	698,268	167,013	90,540	169,306	198,096	225,036	194,155	315,694	253,335	336,902	345,445	283,206
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	703,790	752,227	789,464	869,600	249,732	163,338	378,276	351,279	427,145	325,660	430,125	421,573	465,687	409,342	335,359
total assets	828,662	892,133	959,531	1,020,834	307,664	234,013	450,240	438,819	533,410	458,850	545,436	490,565	539,562	494,419	444,285
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	19,627	19,627	19,627	28,000	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	55,236	31,136	33,486	22,851	25,313	57,022	31,451	28,770	31,409	158,478	225,200	215,736	264,839	255,180	236,643
Group/Directors Accounts	32,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	165,045	206,313	222,535	362,913	163,144	90,558	153,735	161,979	164,321	0	0	0	0	0	0
total current liabilities	271,908	257,076	275,648	413,764	188,457	147,580	185,186	190,749	195,730	158,478	225,200	215,736	264,839	255,180	236,643
loans	26,170	45,797	65,424	182,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	3,919	2,371	12,042	5,576	4,493	5,253	6,399	9,630	10,547	12,943	8,368	2,906	1,408	1,060	956
total long term liabilities	30,089	48,168	77,466	187,576	4,493	5,253	6,399	9,630	10,547	12,943	8,368	2,906	1,408	1,060	956
total liabilities	301,997	305,244	353,114	601,340	192,950	152,833	191,585	200,379	206,277	171,421	233,568	218,642	266,247	256,240	237,599
net assets	526,665	586,889	606,417	419,494	114,714	81,180	258,655	238,440	327,133	287,429	311,868	271,923	273,315	238,179	206,686
total shareholders funds	526,665	586,889	606,417	419,494	114,714	81,180	258,655	238,440	327,133	287,429	311,868	271,923	273,315	238,179	206,686

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-81,976	-35,565	237,025	382,244	40,434	-178,449	24,038	-89,222	48,582	-25,714	50,454	-2,868	45,775	42,169	272,467
Depreciation	7,893	13,052	12,713	13,140	12,743	14,040	15,902	24,707	26,925	30,814	26,747	17,134	16,539	25,889	40,344
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-43,846	-71,492	-7,866	0	-4,742	0	-9,926	0	-11,932	0	-12,345	-12,247	-76,489
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-29,784	55,186	-26,100	88,613	9,921	-136,172	55,787	-48,926	70,604	21,574	-49,307	39,453	64,888	11,744	52,153
Creditors	24,100	-2,350	10,635	-2,462	-31,709	25,571	2,681	-2,639	-127,069	-66,722	9,464	-49,103	9,659	18,537	236,643
Accruals and Deferred Income	-41,268	-16,222	-140,378	199,769	72,586	-63,177	-8,244	-2,342	164,321	0	0	0	0	0	0
Deferred Taxes & Provisions	1,548	-9,671	6,466	1,083	-760	-1,146	-3,231	-917	-2,396	4,575	5,462	1,498	348	104	956
Cash flow from operations	-59,919	-105,942	108,715	433,669	75,507	-66,989	-29,383	-21,487	29,833	-78,621	129,502	-72,792	-4,912	62,708	421,768
Investing Activities
capital expenditure	-2,846	-3,385	-6,065	-6,442	0	-12,751	-326	-5,982	0	-44,193	-68,566	-12,251	-5,337	-2,040	-149,270
Change in Investments	-9,987	-20,494	34,481	100,000	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	7,141	17,109	-40,546	-106,442	0	-12,751	-326	-5,982	0	-44,193	-68,566	-12,251	-5,337	-2,040	-149,270
Financing Activities
Bank loans	0	0	-8,373	28,000	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	32,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-19,627	-19,627	-116,576	182,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000
interest	21,752	16,037	-6,255	-5,972	966	974	919	529	1,048	1,275	1,423	1,476	1,706	1,572	708
cash flow from financing	34,125	-3,590	-131,204	204,028	966	974	919	529	1,048	1,275	1,423	1,476	1,706	1,572	10,708
cash and cash equivalents
cash	-18,653	-92,423	-63,036	531,255	76,473	-78,766	-28,790	-26,940	30,881	-121,539	62,359	-83,567	-8,543	62,239	283,206
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-18,653	-92,423	-63,036	531,255	76,473	-78,766	-28,790	-26,940	30,881	-121,539	62,359	-83,567	-8,543	62,239	283,206

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for domvs (dorchester) limited. Get real-time insights into domvs (dorchester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for domvs (dorchester) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DT1 area or any other competitors across 12 key performance metrics.

DOMVS (DORCHESTER) LIMITED group structure

Domvs (Dorchester) Limited has no subsidiary companies.

Ultimate parent company

DOMVS HOLDINGS LIMITED

14113293

1 parent

DOMVS (DORCHESTER) LIMITED

05312680

DOMVS (DORCHESTER) LIMITED Shareholders

domvs holdings limited

100%

Domvs (Dorchester) Limited currently has 2 directors. The longest serving directors include Ms Polly Greenway (Dec 2004) and Mr Neil Greenway (Sep 2015).

officer	country	age	start	end	role
Ms Polly Greenway		65 years	Dec 2004	-	Director
Mr Neil Greenway	United Kingdom	66 years	Sep 2015	-	Director

P&L

February 2024

turnover

1.3m

-32%

operating profit

-82k

gross margin

80.1%

-3.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

526.7k

-0.1%

total assets

828.7k

-0.07%

cash

524.2k

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

new forest residential estates limited

2.5

kudos investments limited

rosemount front lettings ltd

morris & co surveyors limited

you - rent limited

company number

05312680

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

December 2004

ultimate parent company

DOMVS HOLDINGS LIMITED

previous names

@domvs (dorchester) limited (June 2006)

address

15 high west street, dorchester, dorset, DT1 1UW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to domvs (dorchester) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOMVS (DORCHESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

domvs (dorchester) limited Company Information

domvs (dorchester) limited Estimated Valuation

domvs (dorchester) limited Estimated Valuation

domvs (dorchester) limited Estimated Valuation

Domvs (dorchester) Limited Overview

Domvs (dorchester) Limited Health Check

DOMVS (DORCHESTER) LIMITED financials

domvs (dorchester) limited Credit Report and Business Information

Domvs (dorchester) Limited Competitor Analysis

domvs (dorchester) limited Ownership

domvs (dorchester) limited directors

domvs (dorchester) limited company details

domvs (dorchester) limited Charges & Mortgages

domvs (dorchester) limited Capital Raised & Share Issues BETA

domvs (dorchester) limited Companies House Filings - See Documents