mulberry court (crayford) limited

mulberry court (crayford) limited Company Information

Share MULBERRY COURT (CRAYFORD) LIMITED
Live 
MatureMicroDeclining

Company Number

05313087

Industry

Residents property management

 

Shareholders

e j elgood limited

mark nicholls & simon coles & d a phillips & co ltd

View All

Group Structure

View All

Contact

Registered Address

unit 10 mulberry court, bourne road, crayford, kent, DA1 4BF

mulberry court (crayford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MULBERRY COURT (CRAYFORD) LIMITED at £0 based on a Turnover of £49.7k and 0x industry multiple (adjusted for size and gross margin).

mulberry court (crayford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MULBERRY COURT (CRAYFORD) LIMITED at £0 based on an EBITDA of £-1.3k and a 0x industry multiple (adjusted for size and gross margin).

mulberry court (crayford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MULBERRY COURT (CRAYFORD) LIMITED at £0 based on Net Assets of £32 and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mulberry Court (crayford) Limited Overview

Mulberry Court (crayford) Limited is a live company located in crayford, DA1 4BF with a Companies House number of 05313087. It operates in the residents property management sector, SIC Code 98000. Founded in December 2004, it's largest shareholder is e j elgood limited with a 6.3% stake. Mulberry Court (crayford) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £49.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mulberry Court (crayford) Limited Health Check

Pomanda's financial health check has awarded Mulberry Court (Crayford) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £49.7k, make it smaller than the average company (£136.5k)

£49.7k - Mulberry Court (crayford) Limited

£136.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.6%)

-19% - Mulberry Court (crayford) Limited

5.6% - Industry AVG

production

Production

with a gross margin of 86.3%, this company has a comparable cost of product (86.3%)

86.3% - Mulberry Court (crayford) Limited

86.3% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (3.8%)

-2.6% - Mulberry Court (crayford) Limited

3.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Mulberry Court (crayford) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)

£26.9k - Mulberry Court (crayford) Limited

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.9k, this is less efficient (£60.3k)

£24.9k - Mulberry Court (crayford) Limited

£60.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (37 days)

33 days - Mulberry Court (crayford) Limited

37 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mulberry Court (crayford) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mulberry Court (crayford) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (114 weeks)

21 weeks - Mulberry Court (crayford) Limited

114 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (49.7%)

100% - Mulberry Court (crayford) Limited

49.7% - Industry AVG

MULBERRY COURT (CRAYFORD) LIMITED financials

EXPORTms excel logo

Mulberry Court (Crayford) Limited's latest turnover from March 2024 is estimated at £49.7 thousand and the company has net assets of £32. According to their latest financial statements, Mulberry Court (Crayford) Limited has 2 employees and maintains cash reserves of £25.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover49,703159,60769,16392,450258,04952,63536,06538,33630,452205,442344,460140,914258,67000
Other Income Or Grants000000000000000
Cost Of Sales6,80937,14210,53125,39568,87110,4865,49213,09618,074152,435281,240118,596181,46000
Gross Profit42,894122,46658,63267,056189,17842,15030,57325,24112,37853,00763,22122,31877,21000
Admin Expenses44,166123,54758,80767,067189,18342,21530,62925,27012,42853,08363,28722,37577,25800
Operating Profit-1,272-1,081-175-11-5-65-56-29-50-76-66-57-4800
Interest Payable000000000000000
Interest Receivable1,2721,081175115655629507666574800
Pre-Tax Profit000000000000000
Tax000000000000000
Profit After Tax000000000000000
Dividends Paid000000000000000
Retained Profit000000000000000
Employee Costs53,81559,76655,09350,67160,81071,47377,15761,56912,36879,846145,62763,370110,86700
Number Of Employees22223444171361100
EBITDA*-1,272-1,081-175-11-5-65-56-29-50-76-66-57-4800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors4,60225,2189,52610,35429,0725,0593,0642,75609,48110,2748,44116,76000
Group Debtors000000000000000
Misc Debtors31,39225,65423,01621,20718,35616,7526,59311,13513,947000000
Cash25,94722,51728,37218,2693,6145,72911,50010,76212,7167,29922,9183,59119,29400
misc current assets89900000000000000
total current assets62,84073,38960,91449,83051,04227,54021,15724,65326,66316,78033,19212,03236,05400
total assets62,84073,38960,91449,83051,04227,54021,15724,65326,66316,78033,19212,03236,05400
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 02,1002,6705,0324,6861,2201432,2365,00616,74833,16012,00036,02200
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities62,80871,25758,21244,76646,32426,28820,98222,38521,625000000
total current liabilities62,80873,35760,88249,79851,01027,50821,12524,62126,63116,74833,16012,00036,02200
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities62,80873,35760,88249,79851,01027,50821,12524,62126,63116,74833,16012,00036,02200
net assets3232323232323232323232323200
total shareholders funds3232323232323232323232323200
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,272-1,081-175-11-5-65-56-29-50-76-66-57-4800
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors-14,87818,330981-15,86725,61712,154-4,234-564,466-7931,833-8,31916,76000
Creditors-2,100-570-2,3623463,4661,077-2,093-2,770-11,742-16,41221,160-24,02236,02200
Accruals and Deferred Income-8,44913,04513,446-1,55820,0365,306-1,40376021,625000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations3,057-6,9369,92814,644-2,120-5,836682-1,9835,367-15,69519,261-15,76019,21400
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000003200
interest1,2721,081175115655629507666574800
cash flow from financing1,2721,081175115655629507666578000
cash and cash equivalents
cash3,430-5,85510,10314,655-2,115-5,771738-1,9545,417-15,61919,327-15,70319,29400
overdraft000000000000000
change in cash3,430-5,85510,10314,655-2,115-5,771738-1,9545,417-15,61919,327-15,70319,29400

mulberry court (crayford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mulberry court (crayford) limited. Get real-time insights into mulberry court (crayford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mulberry Court (crayford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mulberry court (crayford) limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in DA1 area or any other competitors across 12 key performance metrics.

mulberry court (crayford) limited Ownership

MULBERRY COURT (CRAYFORD) LIMITED group structure

Mulberry Court (Crayford) Limited has no subsidiary companies.

Ultimate parent company

2 parents

MULBERRY COURT (CRAYFORD) LIMITED

05313087

MULBERRY COURT (CRAYFORD) LIMITED Shareholders

e j elgood limited 6.25%
mark nicholls & simon coles & d a phillips & co ltd 6.25%
mjn engineering property services limited 3.13%
amalgamated lifts limited 3.13%
da philips & co ltd & mark windsor nicholls & simon edwin coles 3.13%
excelsior property investments limited 3.13%
l c p engineering co. limited 3.13%
gary pritchard & stephen frederick brown 3.13%
rainbow properties (welling) ltd 3.13%
terence samual white & christine elizabeth haughian 3.13%

mulberry court (crayford) limited directors

Mulberry Court (Crayford) Limited currently has 2 directors. The longest serving directors include Mr Michael Lyons (Jun 2011) and Mr Darren Evans (Nov 2011).

officercountryagestartendrole
Mr Michael LyonsEngland73 years Jun 2011- Director
Mr Darren EvansUnited Kingdom58 years Nov 2011- Director

P&L

March 2024

turnover

49.7k

-69%

operating profit

-1.3k

0%

gross margin

86.4%

+12.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

32

0%

total assets

62.8k

-0.14%

cash

25.9k

+0.15%

net assets

Total assets minus all liabilities

mulberry court (crayford) limited company details

company number

05313087

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

December 2004

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 10 mulberry court, bourne road, crayford, kent, DA1 4BF

Bank

-

Legal Advisor

-

mulberry court (crayford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mulberry court (crayford) limited.

mulberry court (crayford) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MULBERRY COURT (CRAYFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.

mulberry court (crayford) limited Companies House Filings - See Documents

datedescriptionview/download