Gandt Agency Limited

POWER SEARCH PRICING

SOLUTIONS

gandt agency limited Company Information

Company Number

05317360

Next Accounts

Feb 2025

Directors

Victoria Theodossiades

Gillian Holdway

Shareholders

mrs gillian maria holdway

mrs victoria mary margaret theodossiades

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

Registered Address

5th floor grove house, 248a, marylebone road, london, NW1 6BB

Website

gandt agency limited Estimated Valuation

£548.8k

Pomanda estimates the enterprise value of GANDT AGENCY LIMITED at £548.8k based on Net Assets of £278.4k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gandt Agency Limited is a dissolved company that was located in london, NW1 6BB with a Companies House number of 05317360. It operated in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in December 2004, it's largest shareholder was mrs gillian maria holdway with a 50% stake. The last turnover for Gandt Agency Limited was estimated at £648.4k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gandt Agency Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £648.4k, make it larger than the average company (£533.6k)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (4.9%)

EXPORT

Gandt Agency Limited's latest turnover from June 2020 is estimated at £648.4 thousand and the company has net assets of £278.4 thousand. According to their latest financial statements, Gandt Agency Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	648,393	1,133,568	830,674	948,079	1,041,620	96,891	141,292	63,597	79,573	51,879	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	523,292	870,093	659,999	748,748	808,051	75,644	110,320	49,532	61,975	39,757	0
Gross Profit	125,102	263,474	170,675	199,332	233,569	21,247	30,972	14,065	17,599	12,122	0
Admin Expenses	174,729	103,514	110,890	22,248	227,790	-138,441	-73,709	-27,862	2,272	-18,824	-2,050
Operating Profit	-49,627	159,960	59,785	177,084	5,779	159,688	104,681	41,927	15,327	30,946	2,050
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	827	1,654	1,233	705	476	356	190	51
Pre-Tax Profit	-49,627	159,960	59,785	177,911	7,433	160,922	105,386	42,403	15,684	31,136	2,101
Tax	0	-30,392	-11,359	-33,803	-1,486	-33,794	-24,239	-10,177	-4,078	-8,718	-588
Profit After Tax	-49,627	129,568	48,426	144,108	5,946	127,128	81,147	32,226	11,606	22,418	1,513
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-49,627	129,568	48,426	144,108	5,946	127,128	81,147	32,226	11,606	22,418	1,513
Employee Costs	88,450	96,462	94,965	175,744	94,891	32,640	31,834	32,205	30,154	30,922	0
Number Of Employees	3	3	3	6	3	1	1	1	1	1	0
EBITDA*	-49,627	159,960	59,785	177,084	7,787	160,840	105,647	42,617	15,977	31,306	2,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	10,412	12,250	14,412	7,622	6,918	8,215	6,471	6,360	4,601	4,028	1,533
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,412	12,250	14,412	7,622	6,918	8,215	6,471	6,360	4,601	4,028	1,533
Stock & work in progress	0	0	0	0	0	27,608	10,811	7,640	0	0	0
Trade Debtors	287,485	433,285	305,197	289,921	22,444	862	23,890	303	678	568	2,249
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	661,406	314,678	178,629	103,293	87,007	55,540	20,485
misc current assets	0	0	0	887	0	0	0	0	0	0	0
total current assets	287,485	433,285	305,197	290,808	683,850	343,148	213,330	111,236	87,685	56,108	22,734
total assets	297,897	445,535	319,609	298,430	690,768	351,363	219,801	117,596	92,286	60,136	24,267
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	19,476	117,487	121,129	148,376	684,722	75,225	70,791	49,733	56,649	36,105	22,654
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	19,476	117,487	121,129	148,376	684,722	75,225	70,791	49,733	56,649	36,105	22,654
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	19,476	117,487	121,129	148,376	684,722	75,225	70,791	49,733	56,649	36,105	22,654
net assets	278,421	328,048	198,480	150,054	6,046	276,138	149,010	67,863	35,637	24,031	1,613
total shareholders funds	278,421	328,048	198,480	150,054	6,046	276,138	149,010	67,863	35,637	24,031	1,613

	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-49,627	159,960	59,785	177,084	5,779	159,688	104,681	41,927	15,327	30,946	2,050
Depreciation	0	0	0	0	2,008	1,152	966	690	650	360	271
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-30,392	-11,359	-33,803	-1,486	-33,794	-24,239	-10,177	-4,078	-8,718	-588
Stock	0	0	0	0	0	16,797	3,171	7,640	0	0	0
Debtors	-145,800	128,088	15,276	267,477	22,444	-23,028	23,587	-375	110	-1,681	2,249
Creditors	-98,011	-3,642	-27,247	-536,346	684,722	4,434	21,058	-6,916	20,544	13,451	22,654
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,838	-2,162	5,903	-660,542	668,579	137,711	75,708	18,259	32,333	37,720	22,138
Investing Activities
capital expenditure	1,838	2,162	-6,790	-704	-8,926	-2,896	-1,077	-2,449	-1,223	-2,855	-1,804
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,838	2,162	-6,790	-704	-8,926	-2,896	-1,077	-2,449	-1,223	-2,855	-1,804
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-100	100	0	0	0	0	0	100
interest	0	0	0	827	1,654	1,233	705	476	356	190	51
cash flow from financing	0	0	0	727	1,754	1,233	705	476	356	190	151
cash and cash equivalents
cash	0	0	0	-661,406	661,406	136,049	75,336	16,286	31,467	35,055	20,485
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-661,406	661,406	136,049	75,336	16,286	31,467	35,055	20,485

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gandt agency limited. Get real-time insights into gandt agency limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gandt agency limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in NW1 area or any other competitors across 12 key performance metrics.

GANDT AGENCY LIMITED group structure

Gandt Agency Limited has no subsidiary companies.

Ultimate parent company

GANDT AGENCY LIMITED

05317360

GANDT AGENCY LIMITED Shareholders

mrs gillian maria holdway	50%
mrs victoria mary margaret theodossiades	50%

Gandt Agency Limited currently has 2 directors. The longest serving directors include Mrs Victoria Theodossiades (Dec 2004) and Mrs Gillian Holdway (Dec 2004).

officer	country	age	start	end	role
Mrs Victoria Theodossiades		51 years	Dec 2004	-	Director
Mrs Gillian Holdway		55 years	Dec 2004	-	Director

P&L

June 2020

turnover

648.4k

-43%

operating profit

-49.6k

gross margin

19.3%

-16.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

278.4k

-0.15%

total assets

297.9k

-0.33%

cash

net assets

Total assets minus all liabilities

Similar Companies

fire cover limited

4.5

osbon medicals limited

all systems shop equipment limited

ronells digital limited

longton timber diy limited

3.5

company number

05317360

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

December 2004

ultimate parent company

None

previous names

N/A

address

5th floor grove house, 248a, marylebone road, london, NW1 6BB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to gandt agency limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GANDT AGENCY LIMITED. This can take several minutes, an email will notify you when this has completed.

gandt agency limited Company Information

gandt agency limited Estimated Valuation

gandt agency limited Estimated Valuation

gandt agency limited Estimated Valuation

Gandt Agency Limited Overview

Gandt Agency Limited Health Check

GANDT AGENCY LIMITED financials

gandt agency limited Credit Report and Business Information

Gandt Agency Limited Competitor Analysis

gandt agency limited Ownership

gandt agency limited directors

gandt agency limited company details

gandt agency limited Charges & Mortgages

gandt agency limited Capital Raised & Share Issues BETA

gandt agency limited Companies House Filings - See Documents