Krisco Wireless Limited

POWER SEARCH PRICING

SOLUTIONS

krisco wireless limited Company Information

Live

MatureMicroDeclining

Company Number

05317886

Next Accounts

Dec 2024

Industry

Wireless telecommunications activities

Directors

Vikas Vedi

Sanjiv Vedi

View All

Shareholders

ujuala vedi

ravi vedi

View All

Group Structure

View All

Contact

Registered Address

28 basildene road, hounslow, TW4 7LE

Website

krisco wireless limited Estimated Valuation

£236.2k

Pomanda estimates the enterprise value of KRISCO WIRELESS LIMITED at £236.2k based on Net Assets of £74.3k and 3.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Krisco Wireless Limited is a live company located in hounslow, TW4 7LE with a Companies House number of 05317886. It operates in the wireless telecommunications activities sector, SIC Code 61200. Founded in December 2004, it's largest shareholder is ujuala vedi with a 15.3% stake. Krisco Wireless Limited is a mature, micro sized company, Pomanda has estimated its turnover at £197k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Krisco Wireless Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

5 Weak

Size

annual sales of £197k, make it smaller than the average company (£5.6m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5%)

EXPORT

Krisco Wireless Limited's latest turnover from March 2023 is estimated at £197 thousand and the company has net assets of £74.3 thousand. According to their latest financial statements, we estimate that Krisco Wireless Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	196,999	185,230	212,872	224,420	161,692	175,402	189,844	166,472	150,825	161,080	171,852	144,600	142,840	129,124
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	169,643	151,013	177,066	186,488	131,956	142,165	152,570	135,525	122,194	136,661	137,663	114,903	112,767	98,464
Gross Profit	27,356	34,217	35,806	37,933	29,735	33,237	37,275	30,947	28,631	24,419	34,189	29,698	30,073	30,660
Admin Expenses	27,369	34,230	-99,980	37,946	29,748	33,250	37,288	30,990	28,674	24,542	34,287	29,797	30,136	65,767
Operating Profit	-13	-13	135,786	-13	-13	-13	-13	-43	-43	-123	-98	-99	-63	-35,107
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	1	1	1	1	0
Pre-Tax Profit	-13	-13	135,786	-13	-13	-13	-13	-43	-43	-122	-97	-98	-62	-35,107
Tax	0	0	-25,799	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-13	-13	109,987	-13	-13	-13	-13	-43	-43	-122	-97	-98	-62	-35,107
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-13	-13	109,987	-13	-13	-13	-13	-43	-43	-122	-97	-98	-62	-35,107
Employee Costs	63,106	58,455	57,714	58,597	52,463	57,905	59,186	56,645	54,263	52,730	56,865	54,617	49,545	49,269
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-13	-13	135,786	-13	-13	-13	-13	-43	-43	-123	-98	-99	-63	-35,107

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	150,000	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Investments & Other	150,000	150,000	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	96	119	119	119	119
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	0	0	0	0	0	0	0	0	0	96	119	119	119	119
total assets	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,096	150,119	150,119	150,119	150,119
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	75,663	75,650	75,637	75,624	75,611	75,598	75,585	75,572	75,529	75,582	75,483	75,386	75,288	75,226
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	75,663	75,650	75,637	75,624	75,611	75,598	75,585	75,572	75,529	75,582	75,483	75,386	75,288	75,226
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	75,663	75,650	75,637	75,624	75,611	75,598	75,585	75,572	75,529	75,582	75,483	75,386	75,288	75,226
net assets	74,337	74,350	74,363	74,376	74,389	74,402	74,415	74,428	74,471	74,514	74,636	74,733	74,831	74,893
total shareholders funds	74,337	74,350	74,363	74,376	74,389	74,402	74,415	74,428	74,471	74,514	74,636	74,733	74,831	74,893

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-13	-13	135,786	-13	-13	-13	-13	-43	-43	-123	-98	-99	-63	-35,107
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-25,799	0	0	0	0	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Creditors	13	13	13	13	13	13	13	43	-53	99	97	98	62	75,226
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	110,000	0	0	0	0	0	-96	-24	-1	-1	-1	40,119
Investing Activities
capital expenditure	0	150,000	0	0	0	0	0	0	0	0	0	0	0	-150,000
Change in Investments	0	150,000	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	-150,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-110,000	0	0	0	0	0	0	0	0	0	0	110,000
interest	0	0	0	0	0	0	0	0	0	1	1	1	1	0
cash flow from financing	0	0	-110,000	0	0	0	0	0	0	1	1	1	1	110,000
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-96	-23	0	0	0	119
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-96	-23	0	0	0	119

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for krisco wireless limited. Get real-time insights into krisco wireless limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for krisco wireless limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW4 area or any other competitors across 12 key performance metrics.

KRISCO WIRELESS LIMITED group structure

Krisco Wireless Limited has no subsidiary companies.

Ultimate parent company

KRISCO WIRELESS LIMITED

05317886

KRISCO WIRELESS LIMITED Shareholders

ujuala vedi	15.33%
ravi vedi	15.33%
vikas vedi	15.33%
sanjiv vedi	15.33%
rajan capoor	15.33%
pooja capoor	15.33%
mr david redfern	4%
mr shaun ridgeway	4%

Krisco Wireless Limited currently has 3 directors. The longest serving directors include Mr Vikas Vedi (Dec 2004) and Mr Sanjiv Vedi (Dec 2004).

officer	country	age	start	end	role
Mr Vikas Vedi	United Kingdom	58 years	Dec 2004	-	Director
Mr Sanjiv Vedi	Wales	64 years	Dec 2004	-	Director
Mr Rajan Capoor		55 years	Dec 2004	-	Director

P&L

March 2023

turnover

197k

+6%

operating profit

-13

gross margin

13.9%

-24.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

74.3k

total assets

150k

cash

net assets

Total assets minus all liabilities

Similar Companies

dkm limited

phone fix limited

egida systems limited

wildfire consulting limited

mobicell blue ocean wireless ltd.

0.5

company number

05317886

Type

Private limited with Share Capital

industry

61200 - Wireless telecommunications activities

incorporation date

December 2004

ultimate parent company

None

previous names

N/A

address

28 basildene road, hounslow, TW4 7LE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to krisco wireless limited.

krisco wireless limited Company Information

krisco wireless limited Estimated Valuation

krisco wireless limited Estimated Valuation

krisco wireless limited Estimated Valuation

Krisco Wireless Limited Overview

Krisco Wireless Limited Health Check

KRISCO WIRELESS LIMITED financials

krisco wireless limited Credit Report and Business Information

Krisco Wireless Limited Competitor Analysis

krisco wireless limited Ownership

krisco wireless limited directors

krisco wireless limited company details

krisco wireless limited Charges & Mortgages

krisco wireless limited Companies House Filings - See Documents