Pangolin London Ltd

POWER SEARCH PRICING

SOLUTIONS

pangolin london ltd Company Information

Live

MatureSmallDeclining

Company Number

05318255

Next Accounts

Sep 2025

Industry

Retail sale in commercial art galleries

Directors

Rungwe Kingdon

Claude Koenig

View All

Shareholders

peter millican

rungwe kingdon

View All

Group Structure

View All

Contact

Registered Address

4 chapel row, bath, BA1 1HN

Website

www.pangolinlondon.com

pangolin london ltd Estimated Valuation

£357.1k

Pomanda estimates the enterprise value of PANGOLIN LONDON LTD at £357.1k based on a Turnover of £1.2m and 0.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Pangolin London Ltd is a live company located in bath, BA1 1HN with a Companies House number of 05318255. It operates in the retail sale in commercial art galleries sector, SIC Code 47781. Founded in December 2004, it's largest shareholder is peter millican with a 45% stake. Pangolin London Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pangolin London Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£15.6m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8%)

EXPORT

Pangolin London Ltd's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of -£1.9 million. According to their latest financial statements, Pangolin London Ltd has 4 employees and maintains cash reserves of £171.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,193,187	1,856,162	1,609,585	1,507,350	1,582,828	1,926,268	5,343,836	1,963,265	1,718,010	1,525,561	1,425,290	1,372,433	1,025,292	537,611	378,684
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	909,779	1,483,573	1,256,729	1,171,342	1,250,860	1,566,086	4,333,149	1,591,851	1,399,581	1,251,743	1,144,014	1,111,257	826,047	498,898	322,547
Gross Profit	283,408	372,590	352,856	336,007	331,969	360,182	1,010,688	371,415	318,429	273,818	281,276	261,176	199,244	38,713	56,137
Admin Expenses	435,082	593,676	185,676	399,471	522,691	512,415	838,251	641,465	538,487	473,256	7,720	492,064	334,338	243,945	213,913
Operating Profit	-151,674	-221,086	167,180	-63,464	-190,722	-152,233	172,437	-270,050	-220,058	-199,438	273,556	-230,888	-135,094	-205,232	-157,776
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	38	16
Interest Receivable	10,612	11,241	656	109	612	493	289	215	878	1,301	746	83	105	39	158
Pre-Tax Profit	-141,062	-209,845	167,836	-63,355	-190,110	-151,740	172,726	-269,835	-219,180	-198,137	274,301	-230,805	-134,989	-205,231	-157,634
Tax	0	0	-31,889	0	0	0	-32,818	0	0	0	-63,089	0	0	0	0
Profit After Tax	-141,062	-209,845	135,947	-63,355	-190,110	-151,740	139,908	-269,835	-219,180	-198,137	211,212	-230,805	-134,989	-205,231	-157,634
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-141,062	-209,845	135,947	-63,355	-190,110	-151,740	139,908	-269,835	-219,180	-198,137	211,212	-230,805	-134,989	-205,231	-157,634
Employee Costs	301,937	291,778	257,349	221,066	248,936	250,262	190,078	65,084	73,280	60,838	57,757	54,987	54,925	59,018	0
Number Of Employees	4	4	4	4	4	4	3	1	1	1	1	1	1	1	0
EBITDA*	-150,210	-219,279	169,233	-61,101	-187,974	-149,001	176,273	-270,050	-214,437	-195,405	278,840	-225,604	-129,486	-199,497	-152,964

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	17,737	20,506	20,052	18,554	20,917	23,665	26,897	30,733	35,322	23,163	23,223	28,403	31,495	28,627	25,249
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	103
Total Fixed Assets	17,737	20,506	20,052	18,554	20,917	23,665	26,897	30,733	35,322	23,163	23,223	28,403	31,495	28,627	25,352
Stock & work in progress	415,762	425,285	573,793	617,215	689,303	726,419	722,994	593,531	559,793	528,710	317,812	326,237	335,357	330,752	293,532
Trade Debtors	102,250	93,470	120,670	176,655	98,241	157,810	1,235,147	52,068	155,711	96,541	177,288	129,727	67,172	106,367	44,289
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28,143
Cash	171,168	233,104	409,254	115,746	101,328	61,867	69,689	46,034	126,038	225,049	295,379	2,891	30,504	11,438	22,908
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	689,180	751,859	1,103,717	909,616	888,872	946,096	2,027,830	691,633	841,542	850,300	790,479	458,855	433,033	448,557	388,872
total assets	706,917	772,365	1,123,769	928,170	909,789	969,761	2,054,727	722,366	876,864	873,463	813,702	487,258	464,528	477,184	414,224
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,611,631	2,536,017	2,678,132	2,618,480	2,536,744	2,406,606	3,339,832	2,147,379	2,032,042	1,809,461	1,551,563	1,436,331	1,182,796	62,582	47,505
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	997,881	744,767
total current liabilities	2,611,631	2,536,017	2,678,132	2,618,480	2,536,744	2,406,606	3,339,832	2,147,379	2,032,042	1,809,461	1,551,563	1,436,331	1,182,796	1,060,463	792,272
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,611,631	2,536,017	2,678,132	2,618,480	2,536,744	2,406,606	3,339,832	2,147,379	2,032,042	1,809,461	1,551,563	1,436,331	1,182,796	1,060,463	792,272
net assets	-1,904,714	-1,763,652	-1,554,363	-1,690,310	-1,626,955	-1,436,845	-1,285,105	-1,425,013	-1,155,178	-935,998	-737,861	-949,073	-718,268	-583,279	-378,048
total shareholders funds	-1,904,714	-1,763,652	-1,554,363	-1,690,310	-1,626,955	-1,436,845	-1,285,105	-1,425,013	-1,155,178	-935,998	-737,861	-949,073	-718,268	-583,279	-378,048

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-151,674	-221,086	167,180	-63,464	-190,722	-152,233	172,437	-270,050	-220,058	-199,438	273,556	-230,888	-135,094	-205,232	-157,776
Depreciation	1,464	1,807	2,053	2,363	2,748	3,232	3,836	0	5,621	4,033	5,284	5,284	5,608	5,735	4,812
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-31,889	0	0	0	-32,818	0	0	0	-63,089	0	0	0	0
Stock	-9,523	-148,508	-43,422	-72,088	-37,116	3,425	129,463	33,738	31,083	210,898	-8,425	-9,120	4,605	37,220	293,532
Debtors	8,780	-27,200	-55,985	78,414	-59,569	-1,077,337	1,183,079	-103,643	59,170	-80,747	47,561	62,555	-39,195	33,832	72,535
Creditors	75,614	-142,115	59,652	81,736	130,138	-933,226	1,192,453	115,337	222,581	257,898	115,232	253,535	1,120,214	15,077	47,505
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	-997,881	253,114	744,767
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-73,853	-185,686	296,403	14,309	38,849	-8,315	23,366	-84,808	-82,109	-67,658	291,847	-25,504	27,437	-2,358	273,241
Investing Activities
capital expenditure	1,305	-2,261	-3,551	0	0	0	0	4,589	-17,780	-3,973	-104	-2,192	-8,476	-9,113	-30,061
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,305	-2,261	-3,551	0	0	0	0	4,589	-17,780	-3,973	-104	-2,192	-8,476	-9,113	-30,061
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	556	0	0	0	0	0	0	0	0	0	0	0	0	-220,414
interest	10,612	11,241	656	109	612	493	289	215	878	1,301	746	83	105	1	142
cash flow from financing	10,612	11,797	656	109	612	493	289	215	878	1,301	746	83	105	1	-220,272
cash and cash equivalents
cash	-61,936	-176,150	293,508	14,418	39,461	-7,822	23,655	-80,004	-99,011	-70,330	292,488	-27,613	19,066	-11,470	22,908
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-61,936	-176,150	293,508	14,418	39,461	-7,822	23,655	-80,004	-99,011	-70,330	292,488	-27,613	19,066	-11,470	22,908

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pangolin london ltd. Get real-time insights into pangolin london ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pangolin london ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BA1 area or any other competitors across 12 key performance metrics.

PANGOLIN LONDON LTD group structure

Pangolin London Ltd has no subsidiary companies.

Ultimate parent company

PANGOLIN LONDON LTD

05318255

PANGOLIN LONDON LTD Shareholders

peter millican	45%
rungwe kingdon	22.5%
claude koenig	22.5%
polly fairbanks-bielecka	10.01%

Pangolin London Ltd currently has 4 directors. The longest serving directors include Mr Rungwe Kingdon (Dec 2004) and Miss Claude Koenig (Jan 2005).

officer	country	age	start	end	role
Mr Rungwe Kingdon	United Kingdom	64 years	Dec 2004	-	Director
Miss Claude Koenig		66 years	Jan 2005	-	Director
Mr Peter Millican		76 years	Jan 2005	-	Director
Mrs Polly Fairbanks Bielecka	England	44 years	Mar 2023	-	Director

P&L

December 2023

turnover

1.2m

-36%

operating profit

-151.7k

gross margin

23.8%

+18.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.9m

+0.08%

total assets

706.9k

-0.08%

cash

171.2k

-0.27%

net assets

Total assets minus all liabilities

Similar Companies

blue angel art company limited

adrian eeles limited

trinity house paintings ltd

3.5

sims reed gallery limited

vigo gallery limited

company number

05318255

Type

Private limited with Share Capital

industry

47781 - Retail sale in commercial art galleries

incorporation date

December 2004

ultimate parent company

None

previous names

N/A

address

4 chapel row, bath, BA1 1HN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pangolin london ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PANGOLIN LONDON LTD. This can take several minutes, an email will notify you when this has completed.

pangolin london ltd Company Information

pangolin london ltd Estimated Valuation

pangolin london ltd Estimated Valuation

pangolin london ltd Estimated Valuation

Pangolin London Ltd Overview

Pangolin London Ltd Health Check

PANGOLIN LONDON LTD financials

pangolin london ltd Credit Report and Business Information

Pangolin London Ltd Competitor Analysis

pangolin london ltd Ownership

pangolin london ltd directors

pangolin london ltd company details

pangolin london ltd Charges & Mortgages

pangolin london ltd Capital Raised & Share Issues BETA

pangolin london ltd Companies House Filings - See Documents